Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
38410 6TH AVE
��� THE LPA GROUP INCORI'ORATED Transportation Consultants 4503 WOODLAND CORPORATE BOULEVARD■SUITE 400■TAMPA, FLORIDA 33G 14 813-889-389Z �FAX 813-889-3893 ■COA No. AA-0003054 May 26, 2009 Mr. Steven F. Spina City Manager City of Zephyrhills 5335 Eighth Street Zephyrhills, t�lorida 33540-4312 RE: Record Drawings - Prints City of Zephyrhills Fire Station Dear Steve: �Je are enclosing lierewii;l�tlze following sets of record drawings for the?ephyrhills Fire Station, which were loaned to LPA by the City for our reference: General Engineering and Machine Co., Inc. Drawings - Datecl July ZI, 1983 Kirby Building Systems llrawings �- Dated July 27, 1 S84 Drawings of Addition to the Zephyr?ulls.F�re Station �Pag:;s 1 thrzc 7 Thank you. S' �el h' w rd,AIA, CSI-CDT Seni Ar itect cc: Tvlark Kistler File ' ATLANTA ■ BALTIMORE ■ BATON ROUGE ■ CHARLOTTE ■ COLUMBIA ■ DESTIN ■ FALLS CHURCH ■ GREENSBORO ■ IRVINE ■ JACKSOM/ILLE ■ KENNESAW ■ KNOJMLLE LITfLE ROCK ■ MOBILE ■ NASHVILLE ■ OCEAN SPRINGS ■ ORLANDO ■ RALEIGH ■ SARASOTA ■ ST LOUIS ■ TAWWf�SSEE ■ TAMPA ■ WEST PALM BEACH ~v` 4 V -...5 .,, PA�� GROUP=—� ��� Engineers.Mc�itecla.Plonners sim.¢ ;� v�.mv`.'i�niw,n.v KRc�N Fernando R.Prielo _�_.��� �. rinniu.cce�Mmx.v..0 GVY. �LL p I. ,,,��,�,��+aKEu- p fom r ��alCUJmrt���i40�w� OPMM�G A1P. `LL4ws GR w�iA.wlfll�i�i�aw.R /� � fPn p �Q� p� �MHSo�e E455TOft. \!" �❑� (�v APPARA1U59�Y � � D�YROON �tHE TavEn � O ��____ I ; � rv �1 MANENTRANCE WArtw q R BUNK ROO�tS LOBBY . HVAG EIFG � Dl oFF�cessrACE s REPo11Ts OFFCE PEP01iT5 j � ❑OFjCE � ❑ L7 OECON ROOY ST�� • " � pIAN � 51 �� REVIEW ��� � 1 8 RENOVATIONS TO DOWNTOWN � FIRE STATION �.�.,...�.n�, � CITY OF ZEPHYRHILLS � _ RENOVATION TO DOWTOWN FIRE STATION = ' �;� !';��r���� PROPOSED FLOOR PLAN o� u.�R� � - , d�� — YAFp�.300a SGIE:l`•1R' I o�4a�ne.n � I i .; ��.. w ,.s 7HE _� ' LPA�� n°`�,.°""` GROUP= }-- SIaY,(, Enyfneers.A.eni�ecls.Planners �L �p+w� o�ro.wo.ouw.w KRCHEN ����`� � r. dE<<o.o'.�so�iEB�001K. A.i.A. GYN. ("� � . ��-, NELI � f ' �. . • � L 1 "� •.a.no.c�i. rmo� wce.u.o.o�`,` «u..�;sc DINNNG �C�:� wohe:�4nG+�l,iro�r.i.r�uow�o�A� W(Ei�..i:K �tj�iµu Eu55i0R. � � � ��,� AVPUy�TUS BAY �❑� . Q " WUNEMT0.WLE DAYROON 1BG�(��� �TOWEft a ° -�------ R '� ueN n � p� NEN� FE ENCE WAIiMG �T� �.'T�- IOBBY s.n to siouq ax V^� vp]yµ�ypK E�EL. O ^R(NOOIr RE P,�YIO MEN E.u( � '�p4pp�6, " Oi�ILE ECONROON as ¢9� N �pf ( � O _ REaONTS IY ' REDpqTS 'PI�N � ay qR O D��fIGE OFFICE OFFI�E 0.ENEw NNEN 0. 4 O D O O O O I =,oA. � �._ M104EN � .RNYWI �w - �G '(,9 r �� �'4��� �. - l RENOVATIONS TO DOwNTOwN ^ FIRE STATION � 1 - -'�� � � r�� CITY OF ZEPHYRHILLS a�.�.... , �, . ,. � • � , -,�� , � _ , _ __ RENOVATION TO DOWTOWN FIRE STATION ; PROPOSED FLOOR PLAN ;. � a 5� �0� .�.o,�....,�.. i OCiOgER 3o0L SC�IE:I'•i,!' c�w.�.. RANDY WATSON DES/GN, /NC. 33821 U.S. HWY 98 BY PASS DADE C/TY, FLOR/DA 33525 OFFICE 352�2�2077 FAX 352-567-2070 RES/DENT/AL&COMMERC/AL DES/GNS E./.N. 593693808 PROJECT PROPOSAL DATE: 09-22-09 CLIENT: CITY OF ZEPAYRNIT.T.S PROJECT: FIRE STATION RENOVATION DRAWINGS Scope of work: Provide drawings for renovations: (1)Engineered structural plans for Interior and egterior renovations (2)Egterior elevations showing improvements to exterior (3)Engineered Electrical plans (4)Engineered HVAC plans (5)No inspections by of�ice included in proposal.This shonld not be required unless you require an independent inspection other than you own building of�cials (6) Cabinet elevations and layout drawings are include.We would�have to�discuss - requirements in these areas in order to do these drawings. (7) Revised site plan not included. ENGINEER OF RECORD FOR PROJECT: HANSON &ASSOCIATES ENGINEERING STRUCTURAL,ELECTRICAL,MECHANICAL ENGINEERING 25 % deposit required when preliminary plan is submitted for your approval, Balance due upon completion of job. TOTAL CONTRACT $8600.00 Randy Watson, President RANDY WATSON DESIGNS INC Fax Cover Sheet RANDY WATSON DESIGNS INC. 13821 U.S. HWY 98 BY PASS DADE CITY, FLORIDA 33525 OFFICE 352-523-2077 F�►X 352-567-2070 EMAIL@ RWATSONDESIGNSCa�AOL.COM Recipient's Name STEVE SPINA Organization CITY OF ZEPHYRHILLS Fax Number 813-780-OQT'1 �� Telephone Number Date 09-22-09 Subject Total Number of Pages: 1 OF 3 � Urgent � Reply ASAP � Please Comment � For Your Records Steve Here' s the proposal for the fire station. Please let me know as soon as you can if - this looks ok so I can go back to site and do my field measurements to get started on the project Thank You Randy Watson : . ; ,� �� • • �, " ARCHITECTS, INC. ARCHITECTURE,INTERIOR DESIGN,CLIENT SERVICES AAC001629 We further looked at the estimated cost of consolidating the entire fire department into the Fire Station #1 with a building addition to accommodate the added staff and apparatus: Fire Station#1(Reference Exhibit C&I): ��}. (,(J� Base Building Addition: 595 742.00 ' .,.. ..........................................................$ Add Sitework/Landscaping:.........................................................$ 65,000.0 Add 75KW Generator:.................................................................$ 9 � �7`�S!��? Add hardening of the existing building (see Exhibit D):................. 6 745.00 Total Fire Station#1:................................................$ 842,487.00 - Additionally we felt it would be prudent to look at the projected cost of building a new Fire Station #3 on a piece of land currently owned or purchased new at an unknown cost: Fire Station#3(Reference Exhibit E): BaseBuilding:..............................................................................$ 749,319.00 Add Sitework/Landscaping:...........................................................$ 150,680.00 Add Appliances: $ 16,250.00 Add 75KVU Generator:................................................................. .� 95.000.00 � � d= /a n � Total Fire Station#3:..................................................$1,011,249.00 �� e Professional fees can be established when a selection of the preferred direction the City wishes to proceed. Sincerely, Rodney L. Collman,AIA,LEED AP , President � � RLC:smf �"/ vvv �`5 �W ` , Susan-Make it pretty and check my math and let Ritchie review this after your first draft. Susan; Everywhere I used the term "estimate" replace with ':predicted cost" or"projected cost".Thanks. 4301 Anchor Plaza Parkway Sulte 100 Tampa,FL 33634-7525 Vaice:813.884.20DD Fax:813.864•�700 • � archltect@cal lman-ka r9ky.com w ww.col 1 m a�-ka rs ky.com I � 1. • :I �� � � - � - ARCHITEC7'S, INC. ARCHITECTURE,INTERIOR DESI6N,CLIENT SERVICES AAC001629 September 9,2009 /1' � � City of Zephyrhills � Yy� � Steve Spina City Manager 5335 8th Street Zephyrhills, Florida 33542 Re: Fire Station Development Options C&K Project No.: 09045/W3 Dear Mr. Spina: � � As requested we have looked at the cost of building an addition and minor renovations to Fire Station #1. We also reconfirmed construction costs for two(2) levels of work to Fire Station #2. We also took the liberly of doing a cost estimate for building a new Fire Station #3 on a site undetermined,therefore the cost of the land is not included in the estimated cost of the 3rd station option. The Executive Summary of the various optiuns is broken down as fol lows: Fire Station#2 Oution-1 fReference Exhibit A): Base Building including new exterior stucco, � ��J y'�f -� Mezzanine in apparatus Bay for storage and carbon dioxide ventilation:............................................................$ 1,143,249.00 Add Sitework/Landscape/Demolition:.............................................$ 85,884.00 AddAppliances: ...........................................................................$ 16,250.00 , Add 75 KW Generator...................................................................� 95,000.00 Total Fire Station#2 Option-1:....:.............................$ 1,340,383.00 (Compares to November 4, 2008 estimate prepared by LPA at$1,368,741.00-Reference Exhibit F) Fire Station#2 Option-2(Reference Exhibit B): � Base Building excluding new exterior stucco, Mezzanine in apparatus bay for storage and Carbon dioxide ventilation:............................................................$ 1,070,665.00 Add Sitework/Landscape/Demolition:.............................................$ 85,884.00 AddAppliances: ...........................................................................$ 16,250.00 Add 75 KVII Generator:..................................................................$ 95.000.00 Total Fire Station #2 Option-2:..................................$ 1,267,799.00 (Compares to November 4, 2008 estimate prepared by LPA at$1,146,091.00-Reference Exhibit G) LPA was asked to provide a further estimate that did not address any of the hardening of the existing building; demolition work would be primarily done by the city employees; it eliminated the interior millwork and reroofing a portion of the existing building, and many other miscellaneous items were deleted thus reducing the cost by $398,520.60 for a total estimated cost of$747,570.00. We don't recommend this approach primarily due the lack of hardening a building that is in some areas 50 years old. This type of structure without hardening is not conducive to a fire station occupancy(Reference Exhibit H). 4301 Anchor Plaza Parkway Sutte 100 Tampa,FL 33634-7525 Voice:813.884.200D Fax:813.864.070� .. � archlteet�collman-karsky.com www.col l m a o-ka rsky.com Exhibit A Nennessy Construction , Spreadsheet Repolt Page 1 G00929 Zephyrhills Fire S 9/9/2009 8:11 AM z:�. :e^�. vrc�"t:';:,. (,.. :a. ,4� x^- ! s :t?.2 � .::�;<k.�'•-I'�'�'a,'�,. .�� :F:,y .e': dYu. .e�:�9,3'„. i „S'm::i.r:.. �a��x" h,. ,� � -�ix��.1. r: ,ag t .,y -c-i`� `�„�.` a'�,n�i" "�`�:�,�F��k',�i. F: ,t '.U..:'!"4'� l "kt�r".h '`C��i ,..r::'� v,'•_ �-•aM�^-�•'„^'. ..�.. a` ..r.` .m' .w�`�� i ,✓ n,4`r� `�.m��"' .4�� .�c;.-'n� ,k� _n. �w -,� �er: .w, �'t 'w, ..t ,P �f r t �d ry'.'S'' �`^I� 6!`1l. ,.M' Y ..SC';�'.,r,t. 4 1'.T�" ��& v �$ :��. ��b 4 ,�t ,r.5� -'4� ,• -r�- �r-��� �:w- ,, :�'�+',•a., rsr" �� �n� �� ��, �2 .,r.�;� .u,�.aF�� a ,.4. .��3�' v. 'r .� ,-�Ci�.?,y,;�'v.� a: s, :1'?" rr ia"�i ,�Y''� "'r^�, ..�. '���1+ _.�3z".'-..- +4 ,v �� ..dfi:!#. .t,sF.- :-�,":,�'F'•"'."�„" �.�s� .�"''�"+c;'�� x'4.. :�. '„�' ,�r °,� .,s u'�E•i _vN����p .i�,.. ,� ti h� ,.4' � i. � '"'.�:.;u: r.� ��r z,� "1, ��. . ,r,�,��• 'i� C�^ },,, '�' �'� .,'�,k��� �.s.: v'��.u��. �_i ,�� 1`L d s+r'�' ��? t4"r_, ��1..� .:,.{., -�.�, �k.. .z. .�4''�x.a= s+�S..�i +.� ;.�i, f�a :%a�+ ,.�. -,Ta rM#>* Lr":?'�,.t .n.,ra �..`s.��,' .w.-„3_. .:v,,.>,� i�4� �T�".r..�l ";•`�i t .��. �i u ..l1 �:'[�a .��r i`S;" a�# .�' �'•' ,t. :a cr, L•:..b�iG: .r.� .r..7.a�lu4sv ^�5;�<•'� '1.{'r�'+� �ji,' 'Ex'''i.�. -�d,, �x: t �� ,f.� � e 4... s�w:: �,. ,%a'a:._ >.G, u Y-.iT.� '"-t' ,i' .!C��C+,ls t ...h, �i:�.,r,t.,�rht',t„o,a,.;+a,ai'„�xn.�:wk ar.�`u�i'r�,i a•,�•Y.S4"S�ia1.a i.�''e �:a�:.� .+ :�: .�.., -4�• 11 �",.,�_�[r,#�� a:, .-d� �:,i..�. :�. ,f�: �tl ,i. -i�, a �, x .�?.�j�, i�P' �.�'v,. Au � - ":1ia�'�: ',fk;s;.: r^�� y, .Y .i :(< .fr.r; "k? �i p `# �' �'� ' - �►7' i 8 '� g��r'`; u ,,r�:{uz=. a.., �� �:,a„,�.. � .�� on�: 1 March 4�2009<Dr"aw :���,�,<vn�,���,�_,� :�..- :r�.:�. ,., ..�r. F:; ',�;• �, ,a .ovat�o.n:;0•t► � ,��..,.... �� �«: ��r' a ,.�. •:.� �. � .,��;. ,,k„ t .,� ion�.#��2:�R.en �, 9. „��� .,..�r:� ,:� ,��t:�. r ;-.s.. ,� ��;�,.,, r�Fre�Staf T_ .,-,,[,.�� .,��, �:�� �,. � .�:�, ,.�....,,:�, �.,i;�.: .,.�. ,�. 3�Bu,al ,ef.F.,o r � }.,� - . . �,.. �n� n.n l-,._ ._ . r:-�. �4. r< W;nth;e...�` i , ani•. �,'�r. `'�'r,{� s�.. tir�.l�k .a��' Sx: t�� '��z a�.�� �ix _g i- r-ar -.d°r��>.•.r c '�'�,.!f `SR, � n��,.p:..�x� �'? %"iaC ..� �"M�r�s cr t,u .�. r�`t�. ., ',�s, .,�:a. g � ��W --� ..� t �;�... v..k.:,. :"+t' ,,,. i� ��.r,.,�+`� !�F ;.,�,:�.,�..�. '�d. [�`�" �3�;. .��r .Fa,. a._��.� .�. .��x "';�.��3*`.e� x,. ,�d , �'3 ..lt ,�,+...�,, _-�t �rr�'.'.�:{', 4 �,u .�� ��..�:• Ar :•t>� ��"� '�' r r.,..+�..�?. ..�;: � ^�!' �,,. �.,,r�:e �,r.�,�:,4. .t"+j..� .�.+,. .,r. �P.n�:�> o:�� � 3 L u'��"v�:i�� ,mR ..'�+�� � { ...e!..� i,.:,.,.'"�.� '��s'., :r'�",."., c'r�� tx'"�v"�-.• -�r, .M.... d:� �s �k�a�i�^. �e�( ��-..s '':e�.. :�9.. .,er.��m A� -.� ..�F 4a va� .,�'�-i�' '.L�:•'y'�1 .�c :•�J. 2_*--. .��et�. �.ns-, .��-. .P. li�� '�'�.' .,Y �&n rt_i a '�?so, a7zli:'?t ....'� .w�� ^�.v...L:ci .i .�.f_ I �A. �� _r. �.� r'3. E�, r1. �+ T�v'r '�I:�A;�. iie��rFrot�� .1. "�u•.. ,j. ut��v'�.�' ..��. bM��i ' - "�," "z, ylr -.�.a�. :Y-�.v2��Y ,1�.�:."� �:+�.,, s�`.r�.. 5o.'�}fi� ��'� �k�;',� .Ev>�ru. '.'�6Y�U13t ret�:e - r s«�`-y.#'.. .�m. `N".8S&.;,j�, .?ms3'hti`::�� �,:t :;r �y,��.. ,l, r�Y!,.J": �iH3.� -�F .,,.}�7'y°: .��N ��V"' ,-�,E�''�'' 7�:i,';ty,.., fi e "p :�.".` ,.xrs.,�'��rw � .��.��t����.v. ,�..�-,. /�/ =a� ►]/� }� e�•V�nf�n ��^� .� ��< sx w:,, � �:.�z, � � .�„ �. f ,�:.�,>, < G�. zzanin'e'&�;Carbon�M,on.oz�,d =�;, �.xjM_�Ty ar',�- �a��.. ,�, �. .�S ��t,. �ti _.��. h, ,:- .t�=. :�:;$: d �:��,: �-. .�o,../� -lian.ees 3�Me �� ,� � �9_ � ,�. -r,- a�:� �.�".� ;� ��-. :��. I ti�New�Stu- , ,,�-. -�. ,,5r -:5 .�.��. <��:. ;��'�A.r . n:clu.des �., - � .�. °� �N ? .h G �2-`.�i �a I�.M ...,,.n;.,.«.t„[•c�`' .�'7R. :t it.� ¢°, -$ �6•:"�t� ��. .Ik:��.y..n;il ^"i„1 i.C�wx t. tu..Eili.,,t�,}.r: ���Sin���^'1... Jr..�tri �+- .$'• �f. '4Y.r� �P' �'�� �c. AL� '�Y" .� :1.+ .i- nGr . ...F ai "i�4"i"7:�F4`�F�= .5. 7e' S'�. �! .r� :'� d.. g ',� 'V�;'�`i6� .'�. :�� i� �3=.^,. ''Y� +w� t' ",2i`-. .�l' ..9Pf+�'.;� ,N,�' �'+ d.<.i.�a l".�•, }} `9 Y, "S:' ,l, ,t., ,:'� 3., ,.,�-4" yr-: -a, ,.�. ��,�:,c� "'r°� �r."�, it, .`'�..��+ ,,y�t r.:s".; a� t.� k,„w•. .vr�;���� w�.,. ��a�,, y ;�,ts ,�. w_ �s�., �d�c�d ,s - �':'�� ���:r z� v ,� .�. _�r 1. t..s,,.,� .�,•��a. ���,� ,�. .:�' �� .�r��.. � G �- '�'�. �..�, 3. `M �� �: ,�.� } .� ..1>o :'x � :��... �;�`r�i�;. �'S� �f: .�«a:�k...�..;.�,�:.,e�a�. ,'�"`:,�„^�, .N�+,;��1. .�i ,s�' � .� ••.i, °��>� �,�,. �r.'.. .,� ��r. 6� ,l:�: �.a?v - "3: i'li:1b.6.` V.. ;SM. F� � 4N +x. ':/+ti -�'.'`.�." .i.�r-.� �iai4.� !r%,y ..}..: 5.d��. Za. Y"A'e "✓s._ � -�� '.I l. �{:. "tw� 6'k .�P.'. .aY,. F{"v..'n ^a'!�• �.i5zv ,t �-'r' .s� 3�tiz` :�I._ � iia+ R'.n:v fi�• - w.l 1�t, .,�3yil'�i I�,. L'., ���-" .�1- ��v> ,�tiia,t, ,.,c�n I =.s• -T+r t. .t d ,t� �+fA6�e;�'9 ..F. `��•3 d` ',�':9 .��� r�t'�ti� J- .�. �' +�, �4e.. "�If: <,�.�. k�, r��':.K,,.,�..,.r��-�,* �•,�. f..:s.,.. �. ,,.� "r. ak�. ,�, r,T.,.�, d .�, ,f_ � <, �ru�.�.� ��3 d�.B.,Gener,ato �.,.. ;�" r,'�:. ��,: �� ��..A i.�� ,,�E.�� n,�„��r, �„ .� ��,. � �'��,. a�. �,�, 1►ances-Ho.d =,� � -��.�;w.w, r ,,����;�, ���.� u�_ .�� .With b,";� � � � ,.,,�. �, �. �t,: �,. ,.,�,..,,, �:�.4 � �.Y ,, ���:_ �,.� � .,. >.� ����,. : �:.�- � .�. .� a ;:_�:. .s: ^tDa. ^]-�� .:`'�;c ,.�� " �y4� Vit- �,qh�1 .a." t..,, �L.a q� ' �:,...,.;, �: ,,. .,.,.� ...T,,.... , , s . .� �:. , . :..� •P �. x .u� x�:,-:�.. ..,�. . .....5t,.:-. ..J, V„� , :_, . ,.. �e .,, .,. ,-.. _ _ w._, . t •`t a� ,�.. P . �s.,., ,�r ,aY�•io.. �,�;.,. ..s r_t�Y..•3� l•'"��Rr� ;'� . �nri+'.'�9�.. �;5 ,_. d _�. �n�`., ..b. 9, lr'n. .i f. ;n�, ,�rCfa �a �1a `t. ���� n. li� ,M. !u!�'t ;ia �v,� .��u,_ :,,� - �:N �+,., .��,. .�� �, ��r..!. , :�'�' a.'a�c:��' �'�.l k'�t � .alE� �'j ��'.^�, 3t�� � ,,�=� -art.'� 3;:!� .,'e�., s'h .�r..,Sr. f, .l Y;.: „a�� _ `�... ,� aSr�� :tY,. fi�.., .��.y ;i€gp��H -ln ��' s e.� ���J,: F .c :,,. ,:'r,k_, �"� .`S1t:""'�.e• '••ti� ,1�°t��': *v. rr5� .c.. ..A�• - ',�'c.4,._ ,,��'�:�. ,r�ii`�Yu';� �� .:5 � 1�"�:,:b.��:� „ ��Y�.�t{. '�,....�.c`5.�,�.�..�._ ��s �?��`�:�;;,1. ,P.I�if�t�wi �V'�i �t t ��t���,�,',�rMti ;3f t�{'; y13 t�.'�>r� i: �'e,o'- �f �^� ��"�`��.uu�.,.:.c� �5.� s'-"���.'n���"i �..,�..'�.a.."o� ..c.v,.,,.. al».._ 7.'�.�}.._^r.�.L�F':..._�4- i 41.�4 a '$' r �,''.{ �s�! ta ��;i��i' �� �s��' P�.rd-'.n�"�•'�..:r:+i�,�,>.az�y�k�g..1�.� �`vs,�'�'u,�:i�..�� m�. �....��,�,.���,:�y.e..a�:,y.,.,..�,.' r,�._ z�:a;�:5.��, d�tii•i�txi��j�''�K'.�k,��i�i$'.u`���''t-F,w.a,.,.r�su.,.'�ii'��?[ .�ru� . ProJect name G00929 Zephyrhills Fire S Labor rate table 2008 GMP Personel Equipment rate table TAMPA BAY Job size 7835 sqft Bid date 9I8120o9 Report format Sorted by'Group phaselPhase' 'Detail'summary r o r�,, y-,,.,^¢.,ar; ..,s. -a'�;r�: ' `:qr.r��.T�"�!:�,;�. ' .-t,"� 4r�' '.°1��k):,.:�w�l`*.'„ ��.j,uK?,.,�,F�'I'.`"`"`��k,,ii„`!. .��d_�1 ^I;! ;S.y. �.0 "i :�M .�.a..�ws��"�5� .r� r �'.G :9�' ..�r� ..z4� .� 7� r._;�:,. .re �=r„� - �.� �' r n ¢`'^e«w;1. j, x.x, i�. 4 - sr...., �.�+` w;i,• _yx„-' ny;, .l ,L�d�s, .:���sc�';��es .r�� y ��_ - .:E.r ,�,.i,���n :i�'t�or }; =ti � a: .�• .x�i r_ <'t�. '�"'" .`.�.A .:"¢i,,:a•c: ,t �,b �"4t„ '4'�:- ! 4 .=�t:": 1 t-.� v:•§ i 3- .>� '2'--, t� C'.. h 'F'� - :i�� s. ..4 ,R t r'� .-T.,-,-,,;,�- i?,"' ,a �.r'.�a�r '^-�`<rc.... ..2�, �^a�: f'�-l.. ,�` �'a � "'S�r `5'x;' z. �:��� �.,'� q �,-.a f.:,ti, ::r'. .�^ �X•• .'i1� �M1�� �14.= ��K. C 3 , i� �f,� +t �. ^�#�e G ,w:, :�± �ti• t� '�:, {� '„k5'�t'., �.�• .y> „�,t �F �I. y,�y: :^t �i. + .✓t� W .K� �.^d �� :C., i� .f. ' ,�."uu'!.� ,p�:,,,,� j � i � 3 I .,�, x.. ��: �.�s' i :�. �:Fn,iy. .4 .S.''�i�. :i �.T�., ?�-` �✓{n; ,.�k.� 1n' �. �,: rf1� .f - u i i6 u .f:•i:v � i�it!a'' 7, n�,'�h +��< 2���:. �7'a "k1t a ,4 � s-� c� ;x1vLn.� ry:t" ff �'.i's� .�� ..�.+1.. S�'l .4 Y . .a3'�' ��Y� .� �S' C,. „��' '"'Sa qi ;"i�s.. tffi� `�-:�:-r i ��,s'�. ,r F,,, ;`�h fi� �., ,' �� KC�< r � i�- .F ,�� u ,_r,�,�. �1.'s ':'4+ :Y - - �4' °i°I.'t. .�.F.�.� .�� ,'�r:, ,n,yr,..1., 7�'.i '..i�i.�..... '4, h`.�, '�§„ .l=� k �-;1� �-� �.�-t �. ..4+ .�. :pr`. ,.',i1��$ �rw t s. :`=�� k:,r .?�v. +§� LrF;e;�V ��"3„ fl�� ��"' w� t '9 .t,� ,� :.l� �.�+u. .3.,. - +} .�Tw ..y .�"�- i s J. ,�i� re, - ^t 'Ci'��' ..i ��h -,�'- �i�;��. �'.,�,,."'.u. ?•'2i ""'S_ .i.!' "� .t ��A. 'e'= .� ,:}' �^��. ..1,� �P �7 .y� - ,u. w-'�3!i�� .�` ».�..-... y,w, d--��a i�.- f..4. R'� '�.,,. �. W.�^ ^t 4 ��. ..G. ��...e w�4 ., �: .3� �: ,r� .w�.. �:., „ �.w �. .�+ •,�'s._ �,, g.. �,, �r� x�-r,a• .+�. ,.�.� �, �. ? e'_ .�! 1�, �4� �r �+ -t-cF 5, .s .�' � y.a >>�;� o,,a: ::k u,�,.�n,.6�,��. u, ^^� �-� -a`��.,.,�....au_s....i.t.:.� .�.�.�1�('3 ,9, i •'7�'S- ��Y� ,..�� t: x ":++,'.. ..e .T .i�',.�.q,-r�.,� a.4�1 �ih:!r:'Y. �,.,��3..�:�`�" .��,h�,.ar �'�'.-s'�'.,'?t�r�l".' f_ A�<u.u.;Le�...,a..�.er.....n�-,....�.c.�:�:�.� us .i�r,�a 1.,:i�l.,.s, �'i1,n 1 z�.•-�',fe°:i,",,�4,�.,1h; �n€:l�.�i f��i��C�,��y,.r i'.r�6s:,�1��, i.�:ai;"i.YxY�{f,_�, ,..����,,a:�r�ytt;S;L�.��r; �i���:.�?;�i u�c��M:.�� �,. 1�,a,z(lf:...,�.�� W,.;.,.,�3.�,.�„ 'tI��"i,.���4�t�r`,'�i'. `^:=1'r�yi:«��:1°1.�..�x.h��w�;a�,kr,G(u;�>.��`,�.�'�r��k�`�'^,s't_:_=:�`�-,'�_�e;:,��`',�.��.a,r..�"�..�i�`��r,,.L�._�'tr�:._yL�Y:�_.�b.�..M.�.';::,._,�.�i�:, �.L��..,�_......�,..S..w�u..t_«,y_�,�.:�r�r�� '� u,i�,.'t.,:�_�.u. �'k;._ � Hennessy Construction •Spreadsheet Repart Page 2 G00929 Zephyrhitls Fire S 9/9/Z009 8:11 AM � - .. � . •,�uo >aas t• ,x.ynR„ht+� �r:�.:. .;�„ :,,.,,., �u aa<� - - .r• p •zi;.. '%�^ s,:r, „y,. z�.c a a,. .g a i z � ..� .9�: �"':�'�,,,4;�:',.:, �,�;r„ .�.. T=r�' :.,7N� �,.�. .,�?.a'�� S'a:.. r �fit� �i .ar Ii�4'!i�t� ,g.�4�u�.( .`.�'" : ''{ a n�k. ���n ��,7�y'.,�'iw ��- {� i�" �{ �R, �� .tz, ';��'p�'»_ � ;r.; �3„„'� .,Y t t. ��'�iq'Yh,&�:'»eS:H! �� ..�`R�..'�3-,r..;�.'�` z`� �, .� ��,`k��� Y .��� t�y5�����{pt '�' F.� ( ".ps� {t'":i�! c°�3,,-�. "�N 5 :�.�"k• ;�:, >�." .�t}1' i�iu�:� ""`z�� i& .n..,. .r�hC tr*C,r `��Mater�al� �'.��.. ,7` `�"� ,b.. �.:,�c'�- �S�#, -� '3. K � �{V,�^a:"�'�t.s'��';§� �.�v e•E� ;`;us°�.S-�.°F�w...z.�>{���a „_"'P�;:lC�ix��F�:�.. . ��"'��ric�.�'c��`�`-t,t_sr .� f7++w�:., JY-.��C3, ».b .�-> ��' � n �*`s: •r�+:.�e'�mfi� t�."�n �.dc ,.� �tiCk�rl�T.; P� ..�� n;'tv4+: ���;,� ' ��:. a'�Takeoff<Quanti �;�, �e eLabor Producti t" ;L-a6ur Amonnt! .Mateziai.C�st{Uiti�<;��; �,�t�: �:,cr '. -�SuS�Gost/�ntt'��``',` S b>Amoutit„� ,Equ p-Gb's�JUnl� E�uip�Amount,.. Tota!Amount�� �Sp eadsheecyl.e�C,1�1r,!, 5�,k�� �'��i x..�.,,�,5,>�-.ry, �l, t. �? u =�ae narr�nn��Y?�,,,$Pr,� �ke r tnw �. s %;�, �.j;� � �y;,�",i �y.S,�,c: ,��u;�r,vyA�.,r,+n�y"^ i�,uy '"", "'-"�.. �;Y3�u. ti���+.s, ,��(� �s°. r "�'fx� n}��`- n�;y"�"� w. ��,,�,,yy��.'M•P"r .rAI11oUl�lt,^�. .:�.�� �� � ��^c.,�'!J3'v'I�,�r �i^k'�-` � .�� °'� Y '�i� -�' ..t i 1�! :�:!1#ilf�t'^11�1��wr'A'1R.�i:.:`n'.�;lL�7%i';'{F��Sp��`������1. �M1 A.in�„['�'e����N:�. u.� .a�.�°:�:�� -._.', �'i.�.4.� '�R:x�J"C�amu . ��",2..R. �. .` �;� ��M1.. ��'"�.�ri,.,al�.�d 11�A.,.n��� ..+.�":R��$..��.Eata�{?I�',.�.�-���h,. ��H' � +� ,�.� � 10QU GENERAL GOND/Tt0 S � ` N � - ._. ._ "' _1050 Misc.General Candltions __ �� _� __ � ._ - --- - - -------- -- - - � GeneralConditions _ _ - - ---- 6.50 mnth...__... .---._.___.__..___.........._-.,__�.__.. __'.-----__._._ - _ - ---------._.._..18,5q0.00 lmnth._.. _._. _ 120,250 ,__ _. " _..__. _._, _....___' -_-_~120,250 --------- __._..__.�_.. M[sc.Generat Gondtt4ons lisum _ � lfsum 120,250 j lisum _ _ _ t2o,250 I -- _Y MGENERAL--^-- -~_ � - - /1310 i � f1310 i20,250� 11310 � 920,25D � CONDITlOMS .��.__ � �. _._. ._�_ __ __ _ __-�______ 20U0 AEMOLITlON �� __ - - _, _�� _ I __. �_,_ � -_-- _ 2005_Bullding Demolltlan_.__ v ___ _ _ __ __.�__ � ._� _ __.. interEor&Miso Exkeriar Demo 6,238.00 sqft - - m� � 3.00 /sqft �18,714� - ---- --_� - -„ 18,714 Roof Demo 7,835.40 sqR ___ - � �_,, 2•04 lsqft 15,670 - _, -_ � i 15,670 �Buliding pemolitlan _. llsum ; ., � ._ Iisum � 34,384 /lsum_ __ 34,384 --------- - � `i 84 384i � � 34,384 DEM(7LITlON _ . ._ _ _. _.._ - _ _ . _, ., .-_ --. ..- --...._ ---_ __..__..._.._ _._____..�.._..-- ------__---._..__E.,_..._....._----�._.��.--------_...- ------__._...--- ----- --'--T--- -__._...�._____ - 2200 EARTHWORK ____ E -. i_. � i -�__.._ ---. 22qi Sltework Subcontractor -.i�--�ry_ .� ---� -- - � - � -- -_- _.-_ � ------ - -- __- - � - --- __ - - ----.._._....._g-------•------• ---------------�---------- &.40!s 24 0QQ --- ------------------- --•-----24,OOQ NewParkin 1a-cars A�OOd.04 s ft -------------------- ---_�_------ ----��------ ---------- ---------------{- ----�__-----�-__��___----���_�_� _ . _ MiscStorrn 1.00 Isum _ -i ^� 7,500.00 lisum , 7,50Dj �,� �____ _� 7,506 Eacterior.6'Transition 1.o01sum - I -� 8,000.00 /lsum 8,000� - - 8,000 Adjustments&Fatching,_ _�-__- i ! -_-� ! --- --. �.-__.. SlteworkSubcontractor __._ _ _ � ___ leach � ___�__`_�.,� leach � 39,560 �___ leach ,_ � 39,500 EARThlWORK � � _ 39,500 __� ___ 39,500 2800 LANDSCAPE&tRR1GATlON �--- � _--- �---- - ----__- _ I 2810 Landsnapin9--� --- _.�_ -�_,- �-. � ---_ Landscaping,S4d& J 1.40 isum - � -� 12,000.00/lsum � 12,po0� - - 12,000 Ircigation_._____-.,__-_.. ._�_. -_ _ - _...F ..--_.I��_-�-�--- , - _.. i ._.____ Landscapfn9 - --- -. Isub , Isub 12 000� -_lsub __._ _.. ,_ ......_.. .�„,12,000 .,.�.. .------. .,.__... ....-----._.._____._.._...._.._.._.._.._.._-'-----.,.---- __._�.�...__---- .______-___.._.._.._._...-------.._._�...�. _.__.._�_ __._.�__ _I...---- -,. ._ . ._- I LANDSGAPE& !lsum � /lsum ?2,000� /lsum 12,000 IRRlGATION _ ' ..__... �----� - ��_ _�.. � •� ..._r _ -�{ _ ' � __ -- -- �_ 3Q40 CONCRETE _ �__ ----.--L--- �- ` - ---- _ ____._-�_..____.__�._ - ; 3002 Concrete Work ___ _. __� _..__�____.._._.. ._...- -- _._. _ ,_- --_-_-.. _ .,.._. �... _. ___._ _.__.__. . --- ._--_....,._._.__...._.----._____.. ._____..----------..._._...-_.__�__�___i_.___---_._.___.__.__._.__. .. y _. _ . � _....._ -- __v Misc ConGrete Work 7,835.00 sqn _ �_____� _ _,,, __ _�� _ 2.00 Isqft 15,670, � V_ - 15,670 .6 Foot Thick Over Pour Siab 7,835.00 s ft 3.75 /s ft 29,381 - _ �_ �_ 29,381 --' tlsum G llsum � 45,051 Ilsum 45,Q51 - .__...Concrete Work_----�- _=--- - --_�._ _..._� ___ �_-, .�-- - - CONCRETE � _ � _ 45,051 ____ ' 45,051 4000 MASONRY _ �__ ------ � -- ;-- - 4215 8"Concrete Block - ' - -- Block 8"Standard Face Reg � 1.00 Isum� Isum/mh 0.00 flsum 0� 7,500.00 /lsum 7,500� - - �7,50Q Vtft Snfl11s,Nead Adjustments I &Misc, - - -- - --- �_.- �- �_ __�-- -- 8"Block Wall StiKening Cd! � � 134.13 each 7.500 mh/each 33,q82 63.00 /each 8,450 � - � -� � - � - 41,932 4'Centers --- --��.. �- -�--- -- _ � -.� _ ___ ------------------ _-.v 8"ConcreteBlack 33,482 __..._._Im ----..i..---__. .��._8,450�_._..--.-------Lm-.---...__�..-__��50Di-- ------ /m--... .___._..__._ ----- -._._�___.__.._A9,d32 ---- _ - -----..�. ___._._....._...--_...__-----__--------..�._-- ---------_�.�----____ MASONRY 33,482 i 8,43QI _ 7,500 _ . 49,432 -._-----___�___-.___- ._� f .� { - 5000 STEEL ____- �-. ---,....--- --__. ._____---- ---_..._...__._.__-._._.-_-. _ _ - - 5105 Structural Steel Sub _�_ _ _,_._�.-..� I -__,.�-i -�__.__. ---- New Deck�Joist 3tiffening 3,azo,aa sq� �_ ; � B.QO !s ft 22,920! - _ � �_ 22,920 I Appuratus Bay Mezzanene 550.00 sqft � � 21.00 lsqft 11,550� - - tt,55p &Stair S stem � � � Hennessy Canstruction Spreadsheet Report Page 3 �00929 ZephyrNflls Fire S 9/9/2009 8:11 AM .,�.. �y�.: - m�,�n .,..:h.u-- �s:i: ' �4!cu:at� �,��."^a M;t �;s�' :�'r�?:'"7� ��. %.4'.yTx!' � _ .,.r -B., r `�I- :k`�:.w„y�� 3'�% ;"'�a' ...,�*"' ''zh?� �L� - .,�,"z" ��a. 5�,.-�r;�; 4�% ,i�17�f?;: tr, ,st :^'Y^�i`3' ;`.,,.. €;= J:� ..i?�Cr�' xit, �� _. .. . ,�e �;",:��,�,.._,.. ;;;-�*4�4 -^':a,��l.�,�+....,.. u ,� " � .. � R:d�2*`d. , , '.5'nt ��a.. -�+ ,k .�4'=".-���'`" i'�a- 4.�&d. .ss:;�;'��a�,:�fi.y,; ..� "�.ra"�`„� .3',":3+ ..r�;t �` 14, ,c�7�, u¢ 4� �r. ;'�, �;. '�6r -N1�p,'.'�y .�5. r,� `.� ,y. q's`43�` ,.� eT_gi. {.�?'.fl:'`+� ^��k�. .�� �-sT��'"��sE. .e % _ .�r, 't��:'""'�i"� c.'e,.. b1 c59 �� .E�. �.,`�r-,� 3�i�; �,��"��';.•;c'* .,�t�,��yt�:`.�,�a!i..��3;:f;,�4+iab�.f. ._7._. �.k �'"n„.,;.'� �_7az�",ii�`�-:ti'l,.�T�.acYn-�',+'•i. :.��+*+.w,�. ..r.�StBT� ��_,'� .,ru + n ����j .,,�.��;�'i�`,"�` i'.�ee`:,3'.' "`� . F"`'�"*�r ,81az.s1�i°` ,���w�_N��_,.�-. a,^'�` • "�-s,• ,""��:�'"'"`•� •r,�'���. ^ ."�:c"�- -. ttv "' labar'ilmoun�°'��Matertal'Cos�l�nit�;...:'.s��:�>_n;�,.� ' �'� . -S�bGosVt�ntt,.��r. S��Amou t E ut Gos�ffUn[� �,E a1 �mount-���otaPAmaant. : ff �� $, �d iy � '� ���'��', r3�'P e. � P „4� ,q �P,,. w. ��� �=$� �u�S ce dsheetLevel .^�CF y,,. lTakeo �uariti�%" i_a6or,P.row uc .� ,��;w ,��,� ���A ou t � r?� ��.R�r >+�' u .,a y, S. a��«e•; c �g� �g �fi.'iyy r�,n�mw.� -.�s. t� '4-"1� �� , � 3 a�+��r k'�. � ,���`w �� �� �' "�i,��".�i;.7,�� m r� f w.;,'. �lv?", Sr ''?�"#°, F1+„�,�.�� ,!�ee ui"sw,r .,v `t�`' �t cyt; -':}r.� .a "�.t s!�S � '�.. �a t�r.��'', �xd;�+.'b�� .�b�`���. n.S_W�. �� ,�.5! � .�+"i.'yr�. P � �#� .1� R� � }� R��J��.s"+�;��4��,�+,�..,�'eAu+ri�G�,�?��Y.0�k���`Y�.'�3+,�''�„3';-'�,'�'.vT7e�'�u� Y'�' _ y�' ._A�CW.a,+!:�t�.�`ra�'� �k`�v'��a#b ...h}y,�� .y�,.s ski'�4,l. :a, _ �.�.,. .,y' a?; �,v�, ,�2' - R I h NMa.�,c*�,d: M.,�a'i 5105 Structural SteelBub __ - � - - - � 7ower Raof Futl Hip ^100.a0 sqft �� i 40.00 lsqft Q,06o - - �4,d00 V Slructure �- -- � --- - ------ - -.. _ 5tructuTat Steei Sub � Asum �- 1lsum, 38,47�__ /isum __ 38,470 -_ __.�_ _____--- - - _ ---�'-_ -=£ .� STEEL _._._._._._. _..----- -----__---- ----------------- __.__._. ..-------.._________---_;_._--------:--_.__--- __..._. .38,470�. _.. . �._.-__._.___.... ----- - 38,47Q ---- - - - _. .. - - _ i 1_..._. _.__. .._.�--- _.. 6000 WOOD 8 PLASTICS T__�� _ i __ � ___ --------- -n � 6100 Rough Garpentry -. � � _. � -- ----- -- ---- --'�-- I 0.6o/s ft 4,701 - 4,7Di Rough Carpentry .. ?,835.00 sgft-- .-- _.._...._IsuMs9n..._...._._.- - ....__._ ..,__. ._. _.._....• .. .---�. . ._.. __--9.... . _,_�.._.._. _�_._�,_.._._..'-,.----.--...._..._.. __.__ _ .__,._._ .._.. ...---. _1........._.__.... . .,. . .._.,. Shelving_ __.v� i. ____ 1 00 Isum _ i• 1,500.00 /Isum 1 50" Oj ^ - v_ -__ 1,500 ---� - �' lisum {-__- � ltsum $,2Q1; itsum 6,201 RoughCarpentry __ _ -..- -- - -----.__..__ _ _ 6702 Base Gabinet � - ' - ---...____��__�...___-__�__.._--- �.. _ _ _ .- _ReceQtion Desk_ --------23A0 Inft--------- ------------ InfUmh __�-------------------0.00 Ilnft--- -------.__�._-_�i--------325.00 llnft .-----._.----7,475I-------__----------- ----------------_.-----.._..�7,475 Base Cabinets WtPiam Tops� _ 42.04 tnft lnftlmh 0.00 llnft ; 0�______ 150.�0 ttnft 8,3Q0� -� ___�_ - 6,300 ----------- _ Base Capinet Ilnft ��___ � ____, llnft �y 13,775 /!nft __� 13,775 ---._.._---..__.._.,._-__.____..._._._-..._------- - - ---------- 6704 Wall Cabinets -_---`��_ _ _ -.�' - --J---- - - --�- - WaEiCabine#s __ _ _..___._. 38.00 Infl . .. tnftlmh _ 4.Q0 llnft Q� 125.00 ltnf# 4,754 - �_ _._.'_ ._...._.__..___4,754 - - ----._._.__._.,�.- -._._____..---.--___..__._.__.._..._.._. ---____...---___-.----._..---_.___._.._.�_�..___`---._____ __._ -------.�r_..�____.__.----.__. _ � -- WardrobeCabinets 16.00 each each/mh �� i � 800.00 Ieaoh �12,800� - _ - __ 12,800 _ _..--Wal{Cabinets�_ � � --�. Ilnft � Y llnft 17,550' Ilnft _ _ 17,550 __._ ..._ • - ------ - � 6748VanitY_.__-_..._--------- ' - -- �_ "�� --�_____- -_ _ VanitY _.. . .15,00„Inft_. _.... _.._._.._�_._Inft/mh_._ ..___,.�__._.. .__.____...___..�oco0 /1nft --- 0� 85.00/Inft 1,275 - ---. .._.�__-__.�_--.-- --- 1,275 _._.__.__.,_._._..___.�_..__. .�-----....__._____._._.._.�_..----._.�__._....___.__.___.._.�_.._ ._ Van[ty llnft I llnft 1275 llnft __ � 1,275 -�-- WOOD 8 PLASTICS ~ � � 38,801? _ 38,$01 -.__.____._---- ---------- - , 7000 THERMAL-MOIST PROTECTION----_ ___._...- --.._....... _.__.__. _.__._._.--..--.- .--...___. __.__..____._._.._. ___-•---i-..__ --.--._..___..___ _....�--- _�._._;_..._�__ w.._� ..._ _.._ . _ .�._. ._ .__��_ _._ _. _. ---7100 Waterpcoof{ng-------------�------__..------------ ---------------- -------------------- ------------.--�------------._-- ----------_�;_�.__-- ---- --- -- ---- ------ --- -- Exterior Waii Waterproofing 4,352.00 sqft � i �•�lsqft 6,52$ - - 6,528 @o�ces �_.. ._. .------. ._... ._.._..._..__..__. .,..��___ _._......._....---..._..�.-----.........�_.___..._.__._.. _..- - -- -- __.--- ---.....�..,.._. ... ...__._ _.._..----_._ �..._..._ ___ ...._..._._.. _, .-- -----. .___... __._.._ . .. _. .. _.__._.....�.� ,... Waterproofing_______� Y__,_ lisum i - _ llsum _ 6,528 /lsum __ _�_ 6,528 7210 Batt tnsulatton ( --- ------- - ---- - --- - --� _ - - _B�aatteiling Insulation_._� 5,855.00 s ft sqft/lsum ��_Q 0.00 Isqft � 0��__0.95 Isqft__ 5,562 - i _ - _ 5,562 insutation _ tsgft _._�___---__-_---�-_----_._---lSgft-_ _-- -..5,552L_. _. .--•tsqft-- - ----- - -.,... __ ._.....__5,562 _._. ._._,_--- ._ ..._ .--....�_._ �._. _.---_ -----.___._.___._..___ ..�_-----._...� __._.___.__----. - - 7410 Metal Roofing___�___ __ ' -- � - ---- SS Metal Roofing�____,__ 200.00 sqft sqfilmh_ ___ 0.00 l�s.f_ OI �15.00 Isqft ___3,000 M ____~ _ _ 3,000 ��� � -� !sq tsq__ 3,000� _ts�c_ 3,000 Metai Rooiing-------- --- - -- --- --7520 Moditied Bitumen Roo(fn ._ � -- � --�--_�-_..- ___-- ,.----..�___ Modified Bitumen Roof 3,820.0o sqft o.00 /sqft o 14.0o Isqfl 53,480I - - 53,4eo System&Insulatiott ---.__. .. .___�_-,- -.------._...____ ..._.__._.__.__._..- ---.._._-------_--.--. 1.-----._.------.-__...__..___------___��__.__�__._.�_�_____. .____.. --- -..------- ------- _ Modifled Bitumen Roofing ____. �_ � !s4 �_� �59- �3--t`�.�.-.- -�S�i-------- ---- �3,d�p � -}-----------. 1 7920 Caulking 8 Sealants _ - - - �---- ------ -- Gaulk&Sealants 7,835Ad sqft mhts ft a.00 tsqft 0 0.64 isqft 4,701{ - _____ 4,701 .___----------- � Caulking S Sealants Isub Isub 4,741. _ Jsub, ---__ ....--- _-----..___�,7Q� �.... _. _....._.__..._.._.._.. ......._.._.._........_.._.__.,_�_.�_..._. ...�...._.. ..___.___.__.......--.._....w�__.._.._.__......_.__ __�....--.. .w.._.....__..._.�._..__._...�.._.. ____^__ THERMAL-MOIS7 � 73,271 I 73,271 i PROTECTI aN � ---------_....----------- -- - - . - � -._ -- -- 8000 DOQRS 8 WINDOWS . _._ _...----..._ __.__�._..-- -.__..__..__._.._.��---- ----�.._---._ _. .__...._...._.._. .._ ._ _.. .__.... _._ ..._. ...__. .�. _._.__..._.._._.._.....____...----._..._._.._._.._. .-----.__..----.__.._._._,._.... ..-------� �_.._____._..____ _.. .__..� � _�� __ � 8115 Ha11ow hM1etal Doors �.p0 each mhleach 0.00/each �� _..._._ .__._..._..._..._..._.�. . -..---- -- - ----- ._-- -----�.._.�,.._...------�-- --_-----____._�..��__._.__ ____-------------------------_ _--� ...-----,,.---- ..,�..__`...___-__..___._ �_..____._,.. Hollow Metal Door Frame& 1,050.00 leach 1,050 - 1,050 Hardware �` _ --i.- - �= ------ Hotiow Metai poors � _�� leach leaeh 1,054��teach 1,050 8205 Wood Doors �, -._-- -- - --- - -- Single Wood Door,Frame 8 ��24.0o each � � each/Isu �� 950.00 leach 2 0 - - �2z,8Qa Hardware m � Nennessy Construction Spreadsheet Report Page 4 GQ0928,Zephyrhrits Frre S 9/9/2009 8:!1 AM ,{ } - a � '"!X+' ,e� ^4� ^E5 ;,�r-.,r�,,. :x- ;ec:;r ..�•{- _h� Fssx:;,: - °.rv'.r.g��:r�.n:; �+�'5•. ^"��<. r.�d.Xn�r:g, +ta�, ,�rx� {,,� �T�. ;�.,� ..+,�5,� �Y. ns�' �"`f'{�` 9+'., $ ..rrr" y:.�t "'¢4-;:. �;��.,;:" ':�t, q .,�.I ,,�{�,�i. '�.2. 'S�" .� ry x.b. ==2.,= 16' ^:�'�:t �� Y. ,t� .b. •3.+. _ :.�.'. el�.}. 'C�9u'. .!:v� sx'... -:�".` ,�>'..'.r;n'y..v. � Ct. "A� t}„^.e ,a .t .4�'. "`k' .�F �x7 � i-..�aC ?Xs'. � . :.et d ��..�'4� an.a VF .S (�t �.F`f�'�e S' 'L` ('�.x�:�, v3ns. .�u+. iT'" �i,P:: { �t' � ��j�., h.AT' � .W$ S��f 4 i � � ..Sivs�k.�R- a�', u:� t k ;�� �Y ?7t-' .�3* �' `qi6�7:.ra�= i?' r�� .� '� 6a:�.. ;h. iaF+ ,� ,�,. .� '�P ��€>• �. �4��{'t. �1W.b.. ��ti��� �' t�e �b4'q �i .:ip� �t: '�tr�, �x ..�ry .`�$n i "6� rt �','+L - ,'�`� y.. �, 1. .. v�' Tti'�. "� �.R`'d �41 .�f' � 'i' �t, ,,,,� .'�+. � �:9 '� `�ti f�, k �� "w: ,;`t' 4..�:ti'. s�. ��.0 �.':3�-�s.� � 4�f r�'�' si' ,e ..Y.�rc�, ,i �M,�, u,"z� ��, �.lv. -�-� u ��� te, .� ��9 .a� �.`�. � �c: i a '�� '�, m .��, .m�=.,,Y ��,,. +� �z,. ��, s �_��'� �..�, �Na �a�. y,���. �rt, r � �.,,�,- .,.. �a'S:t=��"'�3ar..P.�a � ��:' a,k�, 1•;i',�`-.� ..d_�,. ,;�`. #ynb::t�f 5..��t'� .ntf ..+.A`;.. E$��'"�i+�i`+'i��c L4 'd+ v ��� ..��.�5 �.a� rv "��'7'. .,&',a ro F � ,.pitu�� ,,.p 9 `v3 s J �.R�, <,,y,a, �. „st"ri'rt� ,.e,,.;�., ��,,,,,.�t� , r� ? �'�r, k� �,c., f- ..,,d. r��.-�r ��,.�,., G�,..�..: n� 'i,�`.i..,,. r.. ;k„ i i�R ;,_,,, .,t�, 5 °�� �:.r. , .n� �d�c�lir.I �Labar",Amoun�, "�enta C�o"sdU �, ��s •�:.�..r c , �;�SubnCdstl S�b, mo ntyu,,�»,.=w8�i�Gos t1n'i r,E ui -A ou t�f. TotaFAmou`n'f. �li•� ��. .�S'reads eet 4.eve�rJ u ,T keoft�aiva�t �`a.. Labpr Pr,. �y� �. „�. h„ �F.�, t ,,fi,� �w,:�tj .,, ,`�S�...q ,� ,9,,,P..,..ml, 1 -a� p� ,�r�, P h 1 i )��r.r: }X.�_�- _�s �a.:� °�r �a.�'�x' ra�.e..rt,3�. m .k:( .�r. j�.f,� .�� r ^�a�y��,} ,�v c��v�•'i:�r•>r"k; s[,, � a�7 �? x'l � �;„� �pu...4 �i"> �or,� ,,raq�..css rvi i�S �:�� �� tt A OU,#�r. �i"::;":', ,t ff�� t4�'. r .},� �;�{'i .� r;� .�r� ,,q .;�,��u 63 ,��rc q �'�.'X" _ .� �.,�.E, ,l r. :Y, 51 �' n�1 `pS: ���.� �=',.m. �+.. ,�' .4�. "?F,�.,3 �n� � 1 !!«le., ;'9�t".P ,h,feti �, "i+'�� t� �.! .� '� T- �..�,���, er� �a ;,r-. k�t' ,7trs i a:, �'�'> �'�, •s�. '1�it i �5 �r„� � � r* j �rA, �'a:'�,^r,�, :�s. ����i� �r, �h ed;'; � .�'„a ! � „�', �k�'.S �1� uy,., � q k,�. �' u I�. ."�u .��a^ ,� �� ., a. :•'. .�,y.. e. .e,:,:a � �n �� �h ,r., �," �,�"�'. "J��' �'dr.�x .#"vC_ :Cps�,K�n. .��.t'-`�.'#�. r1„..�.1;a,,,YM,,.rP.Af",, a�.�.r�".°��f,��„�x�tR"9.r,"Yt.$`5�R`+n' r, `4�"�'.:as�z9ka;1��,.sµ,i�,� ,�:,*:.;�t}�tL ,,.�ta6�t,,.�,48�'i."�#.i��Aat�'�'°�4��.n,..��r...n� ' m.�.�t.,�rkr��lu:?�,��',�,"�a�,:.�a�„� x.,s,By�,,,�.a,.r, .�n�9��L.�u.��a.., ��1. ���p�s��,,.� n�x..'„�tlr��..��,�. ,,,S3..ti 'lo� 8205 Wood Doars ._.- � __W___ .__ "'` pouble Wood Door,Frame � �4.00 each eachlisu I � 1,544.Od teach v6,000� - -� 6,000 _ __ � � &Hardware - m -��! � --_- -�- ------ Pantry Wood Door Frame& � 3.00 each eacht�su � E � 40Q.Q4 leach 1,204� - - 1,200 Hardware-Prehung._..--.._......-----._-_-.-------------_ _ __-----------m----------- ----•--•------------------�----------._�---j------._.�_----�--------_--_-------------- ---------�..--� ---------- - - - - --�--- - -- - - - Wood Doors �� ___ leach i leach 3q,00o � leach ,_._� _�__�30,000 -- --------- - - , --�-_�.�_ _ I �. - 8330 Overhead&Colling Ooor.�J__ Y. --- ' - - ------ --- -j---- �..�L�-------- - ..-- -- - _____Miami Dade Overhead Doors ___W__3_00 each __ ._ -_.__�_.�_ � ___� S,S40.00 leaah_ �___16,620(_�__- __ - _�___ _t8,820 � Overhead 8 Colling Doors Isub I __ ___ /sub _ _ _ 16,620�__ /sub _ _ 16,620 __ _ _ ... __ _. - - - ---._.__.._ _. __...�..-- - . _ . ..._. .. _.,.___ --�_____..___...._ __. _. ._..__ _ . 8400 Aluminum.Storefrant__.. ----- -�----- ---- -3------- - - -�- --- ----•-- -.._--- -- -- . - -- - ----- - - ---- --- --------� ___------- -- ------- ----- -�__^ _�� ___..� _ _ . _.__Impact A�uminum Storefront 350.00 sqft __._,_, _ __ - f _�_ d2A0!s ft ___ 14,�00 j, _= v - � 14,704 Impact Aluminum Storefront 1.00 each ; � 2,800.00 /each 2,800I - - 2,800 Door Bi�gle_-------- --- --- - ---+--- � � - --- - �Aluminum Storetront lsqft � isc{ft �_ 17,500 lsqft _ _ __�_, 17,540 --8520 Aluminum Windows� -~� _. _ �� � --�-_- �---T� ---- ImpactAleminum Windows� -LL400.O0 sqft � - I -i 50.04 lsqft 2Q,Q00� - - 20,0�0 Sub Isf S ----- --- - -- ------ -- - _ _. ... ..._ _._... ........ .. ...-'---.......--"-----____. -_._ .___.._..___.._---.._....._..---.____..- --i....___.__._.._. _---i- .__.-- -._...__�--.- - '-- --'--... ._._...---� ,...... - --- -�-- - Aluminum Windaws /lsum � i ,_,� llsum 20,400� _ /lsum ^ _____ ______ 20,000 --8810 Glass&Gtazing_____.-` _--__.__..---_�- _ ---- � -----�-� -._ �. ��_ T _. - _.� _____ . - -- 3DQ UnframedMirrors 25.00 s ft __ _ �,__��.,. 12AD tsqft _� 300�_�__-_ _ __ �___ m__,� _ __.___.__------.....__.._.,..-.._-----__ -___-� � lsub 300� /sub 300 Glass 8 Glazing__ _ lsub _,..._.____. ..__. ..���___ _.._ _._._.._ _ ._. .._._...,�.__.__.__._._.._.---.-.-_._._._.___�...- ---_�.__..__.�.___.__�r_�..._..__-.-__-.-_-_._�_-------..,,..__._.. __..__._..__.�.___...___._.__._ ._.._..... .__ .. L3C}OtZS 8 _. .,._ _" _ _ i $5,470� 85,47Q � I WINDOWS _ - ' --- ---__ �-_. - -....__------------- --- _ _.._ ; , 900Q,�INfSNES ___._.._.,__ ___. .._ ..,_�_..----_._.----. .___ ....._�___...__.._..___. ._�._..-------__._..__......,___�......_...-----____-�--_._�_ _ ,------.~_,.._-.-- ------ -._.-- ------ _.... _. __ __ _� « _ ___ 9135 Stucao on MasonrylConcret --- --w,. ._. _------- - -_. _._.. .�.- .--- -------._.___ _._.._. ___. ----- _... .,_�..____..----..._.._._�.. .�._--,. . _._. _.._.__,..__._.... _._,.�_.__._.._.__.__�_..�..__.._ ._. � ... . _I ,.. ._ _.._. 3 .._. Stucco on Lath Over 6,528.00 sqft - � 7.50 Isqft 48,960� - - 48,960 Masanry__-_._._...-- --- _ _ � _.. ! -- ---------_- Stucco on lsqft � i lsqft d8,960 Isqft d8,960 MasonryfGoncret --- -__, -__-. �-�--- �_� ; - _ � __ _.- ----. .�._______�_ --4200 Gypsum Drywaii -. . - �-- - -- - ----- ^ Drywall Subcontractor-_-___---^4,398_�Q sqft ____ �-- - -�-- _,,=r� 9.54 tsqft _ ______ 781( -- -�- --� 7 ---�"�'�_� -I 6.50 /s ft 11,960 - - 11,960 DrywallSubcontractor _.._ _.. 1,840,00 s9ft_.._,_....,..._..._.___�....,_._._._. ..,_... _._..�...,..-----..,_.... ._..._w.��_.._.'_u._....- ---.......__._.____.,-------,__.,...._._.�.__�...__-----....9_.._. _......._...._. ..-. -----..�_...___.. �---___.- ---.--.,_,,._._.__ _. ... _._... __. Gypsum Drywali___ _ ts ft � l5qft _ 53,741 /sqft __.-__ -�- 53,741 9256 Suspended Drywaii Cetlin � �-� ��----~ -- --v-- Suspended Drywall Ceilings _ 1,500.00 sqft � � 5.50 /sqft � 8,2501� __ -� _ `_ 8,250 ------`Suspended DtywaN lsqft ��E� /sqft $,250� µ lsqft 8,250 1 CetIIn9.._,___.___._.---�._-------�.._-_«�---_.--.�-- --- - - - -' ---- ' -- _ ___�-. __. ....---- - � _-� � 9310 Ceramia Tlle----_----- �. �.__�� __ ' -.�_ _-_.._ _._- -- ---�---_...__M,- _- -__ . _. _ Ceramic Tlie&Base @ RR's 780.Od sqft 4,50d sqttimh - -� 7.00(sqft 5,324� - - 5,320 8 Kitchen -----------�.�-----._...---------------------------------------------____----. _-------------�__.------------------------------------_.-•--�--------.....------__._--------------_......------...------ ----...�_------.._.__ ----- ---_..-------_.�.------- - CeramlcTile _ __,___ _ �gqn, i Isqft __`5,320� Isqft_ 5,320 9510 AcousNcai Geilin ste----- �-------._' ----�_.._ ---- -- - --.__ -__ -------_-- 9� _ -.__�- _ y � _ Acoustical Ceilings ___._____4,688.00_s_qft �� _�, - _-� __ ,� �_„_ - 2.25 tsqft � t0,5d8� ��___ __ _�,_ id.548 i i Acoustical Ceiling System . _..._ __.._..__._.....---_. _(sqft_.__._,.. __. .---...----`' 154ft.:�..-- •-- ---10,548;__�...«___--fsqft - - -----....�.----. __ ._ _.. ._10,549 I ,.. _.__ - -- . _. , .__... . _..__..._. _...... .�_.._._.,.. ..._____ .._._--, __... •-._._..__._. __.. 9604 Garpet}ng,---._.._._-------- - ' � _ .. . ------�-------------------------•----------------_�..._---_._.-_----------._-----------------___.^_.._-------------------- -__------_._._ ��_.._-----,-----_ -------�----- ----------------- J&J Solution Dyed Direct 424,89 sqyd - � -� 22.50 lsqyd 9,560( - - 9,560 � Gtue Down Carpet ___� _, - _ ! _____ _ __ _ __ ----- � -��- Isqyd � � � lsqy�^_,8,560;� tsqyd �9,56Q Carpetin9-�_.___�_ - ' ---- --- ------ - --_.. _ i _ 9815 Gy_mnasium_Floorin9.__--..------ �._ _.�-.._..._ �._�_�-------- ` _ -�.___� Rubber 3ports Flooring ie 454.00 sqft sqit/isum I 5.75 lsqft 2,611 j� - - 2,611 Dodge Regu oI I i � Hennessy Canstruction Spreadsheet Report Page 6 �00929 2ephyrhrlls Frre S 9t912009 8:19 AM .;.+�,�.i.t n.dY9.',{'u' �,;, ...F.. F;�,.. '[u;c�•"t8. -.g.. �y �i;.�r�'k,i- �'-�7*€: �� �d ,�;y �,+ u'�?r ,tt. rxr :a�t.� �z p�•'�.3 _Sy,`. _ -_ ,t. ;. �,'� :°w �' 's �-��i' �� '� ..�,;: "�`u.�;:s� y«.�, r,':',�,=1�t' » ^"�,=:, "�+-. s' ,.�i+ ,�t,.,�r,: . ':�.°5�y, � 2,t"'^^. ;"` ;ir '.tia� r+- '8R.�s ':�� �'�h1.A'rk:�# .,� �., ,�z` =#:. ..� .'�t= `a � ;.a t�a.� ;*d'era<•., - :S� �ys k� .>.,�_,r z<x. .��„�s`' _ �� .�,'f'f �.�=��,�.E 'K�'1�i `��� ..�'a :�;h�. �Ar. a"r�d�l��e�.i �� " � ,:P.. .�',��..e' :3'� �a6: �1 ^,�� .:+�'`�'•�,.`w'*S t$'. .•t tu �' a,r��'y'Y�,,.<,asa.,,�., �.�r.' ,.ip9,�Ta.�yi�aa`S„tur_1,:.��fk, �y:.�'A:�� �a'�t': .�L4, �r"...�:,'.��"�T�'`�u£�:.�.���. �.� ..r.Metel'�1�: �>�. ��'. '>iT n� u�t`�. ,H�s,}.� � 4�„�' =f}..;.. -�s 3" O ...tl 'ab ,f Y+^ .ev. .OS � `r''S,'.i ;n�an;:a.:� b�.'L�' .� ''�r,;a:':�' .$� :s� .a:� •7,-u��� �:6&'�;i • 3 ,atv,�i�� �, -S rea�{iee�;�.evel`�.`..z••�.�,T,akeoff�Quantl "_,_„Lah r{Pcod c v ty�;L oE Amoun � ,Mater al nit,. s. ..��r;; Su Cost/Unit� Sub�mo�} t F'm��Lii Eos Uni�t�.. E ul Ar�aunt '��ta� �+�� ra1��.,�t�tt�;.P.nr�.,. �: ..�i n .i" :� ,�. �.�. -.;�. n } .R� §; .� a,rr;.4sm.?k� e � 'r' �.Q P �-. c#�4, P .I ,��. Amou� .d ,� .T�' E�.��i�'x. "a,mi�S�°M ";3 "`_ ^S=-0i?"M ''K ,.i 'iP .�s:g.. �d,�,�.,.-��. "� o i5 �p p� ' L�a�� r _ - :!�ei �A, �d p t '��. '��.i�' i��n�.6 .�e � u:�b ar :e5:'mr � i ��',c,:h! uGi"�cfi7r�" .d` ti'�:��&�� 4' 4' G, v,k, 'i�"� :� �P;��i �" '��'�h�.-. y'�Fa�`� ,��s�,����. .��,��'�;_ �''`.�,�.����.�-�4�G„ ..3� ��� �"Mv.,._.��M��,�w�a+� _.�s,��''�.�����a�t*�. ��r�..��'�r����'�. � ,�.,.r��t���,�._ �.1c._.' �. .� �: �f��� ,r��e,•C��,_ °" E _ . � ' ' ., �' .. _. , f�� �`.�."�,.»''�.,'A ���t��'y����r.-' 4 i1452 Kltcheo Ap Iiances____...-`.----------------� ---�__ -.-_.�------��.-�-���--------�------�_--�-------�----------�----_._-__--------._---.,a--f----••--: � __ P _ .__._- -----r - - ------- - -- _...-�- - _ Refngeretor 25 d 4.00 each 2.000 mhleach 1,500.00 /each � 6,000 0,00 leach 01 - 6,000 _ Commerofal Range&Oven � 1.00 each 2.000 mh/each 4,100.00 /each A 100 M0.00 /each � 0 �-- ___ - � 4,100 _- - C}ishwasher�- - - 2.OQ each 4.fl04 mhteach � 650.44 teach 1,30Q -�-��'- -- ---� ~1,3d0 Microwave 2.0o each 1.000 mh/each _ 225.00 leach ; � 450; � - - d50 --..�._ .___-.._.�..-�__-_---- - -- - _ Ice Maker __�__ __. 1.00 each _ 2,800.00 /each f 2 800 - � __ � _ � � 2,800 ... '� - - - __ _Hood&Msai 1.00 eaoh -. 4,540A0 teach 4,500 - __ - __q,gpp -,.._ ----____----- - KltchenAppliances ..,.. _. ... _ ----..._.---- ...... ...... ._..._.. . __.,__.... .__./each. ...{_._... _1Q,6501 __.._---_.,, Ieach___ _ _ 4,800 .__._ /each ._ _ 19,150 11453 Laund E ul ment _ 1 � --___._-----_._�Y_9_p------__ ----�------- -- - -- ' -----'�.__ �._-_...._------___--- __ Wesher&Dryer Pair ____ 1.00 isum ,�_� 9.640.00 I(sum 1,804 �_ - �,gpp Laundry Equipment --_�-- ---- _lisum ; _ i �Isum � 1 s� 60i--� ltsum � � _--� 1,600 � EQUIPMENT � ; 14,650; 6,1001 20,750 ; � 13000 SPFClAL CONSTRU�CTtQN-�- -- - - ! .��_ ^ - _._�»l.�.-_ -�--.__�-' - __13121 PreEng_Metal Building , I 1 � Pre-Eng Metai BuiCding 3,952.4Q sqft �� 0.�0/sqft � �� 10.00 lsqft �' 39,52� �� - ��39,520 { --�---_�- ,.�.- _ ___ Sif(enin &deckin �. , i�,�_ --- -_--- - ----------_9_----g-------- -----�_�- PreEng Metal 8ullding i_ _ /each i leach ___39,520'i � /each ` __` 39,520 SPECIAL --�- � 39,520� 39,520 CONSTRUCTlON ( f _ �______ _� ------ ----�------- --�.-�.. __-- ---- -- � • __......,�_�_�.__.-. 15400 PLUMBING SYSTEMS _ _ _ �`___ �_ 15443 install Sinks ---- -- 1 -.--�-__._-_---- •- --�-T_------ ---- s__ Install Wall Hung Sink 4.00 each each/mh ~ 0.00 /each �- 0! 1,200.00 /each 4,800 _�� - !� 4,800 Instal!Countertop Sink_��� 2.00 each each/mh 0.00/ea-ch ��---�0+ 1,100.00 leach _ 2,200 �_� - � 2,200 Instaii Kitchen Sink _ 2AQ each __� eachtmh O.oa teach � 0 1,300.00 leach _ 2,800� - � _ -_ 2,600 --_------ ---- --------- -- --- - ---- . ,Install Janitors_Sink__.______„____.________,_1.00 each___._ ,.____,___each/mh _�_ ___ __J�0,00_/each_________ ____0 1,500.00 /each 1,500 - 1,500 _ . . _ ---- -- ------ ----- -------------- ._,-- --_..,_-- --_._----- ----- --..�....._. InstatiSinks v_ _ � leach _� _ /each _ 11,1ooi _/each _ 11,100 ---..__ . __--___- -- -- --- -- S544T Instati Wa[i Hung UrinaE .....,,_._�� __�_y ----------___------ --- ---- ----- - - - -- - _,�Install Wall Hung Urinal _LL � 1.00 each � each/mh 0.00 /each _�„ 1,500.00 /each 1,500i__ -_ � - _ 1,500 Install Wal!Hung Urinal _ .._ -,--- - -_ _-----„---__ ___ ___-----_,_.____.____. .leach ._�.__ _.__ 1__._ _ _.__..----leach -- -- 7,500's -,_ .. .__/each-- _- _-. .. �__..�_ . 1,500 _ - _ �... . _ _. . ._._._. _ 15449InstaliTo[Iet ( _J�___ ------- ------------ -_-------- - --- -- - --- InstallToilet 5.00,each eachfmh ____ 0.00 /each 0 1,500.00 /each 7,500__ � _�_ Y_ - 7,500 -------_----__- --- (nstaitToilet __ _ � leach �____________� � (each 7,500#_ leach _ _ __ ___� 7,500 15451 fistap Shower Stait---- ! i Instali Shower Stall ��3.00 each ~each/mh 0.00/each � 0 2,200.0� /each __ __ 6,600 ` - �� - rv�6,600 _ tnstat!Shower 8taR __� �__.__ /each � feach 6,6DU i /each _�6,6a0 18462 InstaU Water Heater� � Install Wa#er Heater 1.00 e8ch each/mh 0.00 leach 0, 2,900.00 /each 2,900� - - �� 2,go0 �--_.-_ _ InstaSi Water Heater � ____. _ . ~ w leach�� � leach. -2,900�-- leacfl _ �� 2,400 _i5456 Instatl Drinking Fountia _ �� _� ; ��__` __�, __ ____ ___ Install Drinking Fountains___ _1.00 each each/mh 0�00/each 0 1 800.00 /each 1,8001 � - _ - _ � 1,800 - ----t-.w..-_� tnstaii pNnking Fauntlan � � leach � leach 1 8� 0__0_�_ teach �_� 1,800 _�___.. p ' .-- -__e _ _._ 15465 S eciai Mechanlcal Syst m _� ._. ..._ __�_�_ ---.�..___. ..��.__. � _..._.____. .. _._-_--_.. .__1. ,_. �... �. . . __ �_.- -- -- - .. . .._. .---.._...�.. _.._._._ _ w.�. _ _. __.��_,.._ ._ . .___. , _ _._.._ ,. Decon Room Plumbing____, _� 1.00 Isum , 6,000.00 llsum 6 OOD� - - 6,000 i SpecialMechanlcat �� � lisum �� � ilsum 6,OOQ� itsum � 6,000 _ System.__._ _,.__-._..,-�_�_ -_... _ _ ( _� _�..__Lm--_... - - -�.,_- --f--------- - - J_15480 Plumbing Cutting,8 Patch --��- � Cukting 8 Patching Ptumbi�g__ � 500.00 sqft� s4fttmh 0.04 ts 8 � u C 8.40 tsqft q,Qd4I � - __ 4,000 ----- -- --_.-� - , - _Plumbing Cutting 8 Patch ._.� __. _....�_._.---_.._�.--.--- - . lfsum lisum 4,000� ilsum _.._..___-.--..-----.____..__ ._._4,800 _ .. __...., ___ ._ �... ._._._ ��.---_____. _ .._. ...._ ,_ ._ __ �.._-- -_----- ----.__..�..._. .__--- - �-- __._ . ...__.------ �.. _ _. ._. PLUMBING Asum � � /Isum 41,400i /lsum 41,400 SYSTEMS � ; ` Nennessy Construction Spreadsheet Report Page 5 G00929 Zephyrhills Fire S 9/9/2009 8:11 AM . .. -..,.... , .,•, ..,�-�ri--i�.�:-y ; „ w ,� u•+wr�:,.�,:.� -..ii°' �v:td.a� '`",Ts ,fi�: �zN .,:_'"'w= �F' �,�g =.�ti •n�la� ,*a�t,;�.� � �T:7.,c.- =�,t. ,,Y.'"-A-'�-.e+;Ei"'' *:vuag�ex��" ::FX)kt'.,�` r�, s���sr: �,s� s w;.t '§„ a.:3 ,. .�'..i ��:.. �Y„ ,:z,.� r�,���',�i�'�� ;�er�_ .,�.. .�.�'' v.�'�. 5��-- �..�, ,��.� _.a .l� ,w�si ,.�uc,,�r`�y.�' ,� ''c���5,�='�r= � v .n� t�., .�+.�f,'�,,�- a-��!e��rn i� .�r�"1^-".�a.: 7 '",",��'t= � ys� ,� _ �� ,� ;� �,. �;�, ��:,v, << '��r �:, �"�::��::�.�,, .,E,.,nz�:�#:�Kt .��" d �i�w, �:�.�'yrc.. =w^; .�j� �.,�..��'''�'�' 9� �''s��-�'�'e .','�.'�.T�°• ,�... ;.�",t ,:1-�c �Je: a., t, - .,�,r � w. Y�`�a`� �,,�� 1 :!�s i �t �'�k - � u �..� u,�•<� .,i e. .a "w�- -�s x���r��� •a's':s��z�r�.::�-�� ,�T'c.,',:�i+"�a4���= -��.Znt',.��-r,�. ,�t:�:.,,� �.�;.��..�'�., ;.£„ �sy.,l..tvt,. .�p. ..,�F�1''":�: �•,:x •T++e'�•",..a, ,��Ip��t. ;'+�"ii.��,...n'wi;,nw� i-�1"sya8'.�#•+. �a`c-,.;fFsA� s:%z�M.trlal°` -.^,t � r.c4'< .h .�� ��' e� ..�. ,a, :�"d ��F,,•:'. •Z*Y � �.�„.�,�i;i�„��,:<±:Z� ,F� ��` � ���~f�`� - a:��'`� �;.zMateela�CostlUnit ��'-,;Rn.`"R�"=' Sub�EosUUNta.�: SubAmount��,,E ul CosUUnit• EqulpAmount, TotallAmoun� ,a� �w��-�' - {-�euel ' 'Takeoff:Givanti�`jr�;r� �:,�. bor P,roductivl �Labor,�AmounU _ ��S#., '� �,�� c„: ,�� .9�y P, ,�� p }���.,. _ �,�:�• , 1. �S ceatlsheet.4 ,� s w<_ �{,��� ��,. ,.:.�., ��,, ,,?°f: ..awAmount` � .w�.;� �,r_�y,..,�,, .,y-�r � �y, � .,qy�p:,�rit,,,.r��; - r.,� •��.8� -.,, �:'�"��;a - „x... 's .,r�'n•"-,• ���:� -y ,�, s _ 1, t. ,F^�= .�'��. '�'twP.0��� ''asi`._ �'�� t r a �'�i:". .�s S;r :¢ .v�.`�N'n�: �a. �".^'t:i :t"'a - x,..{ �``. .����i,`�'��±�' u,�r�' +vv::e;�B�Nd,r`.�,�_..s<':.;::�+.k���l.�:u�`ik'�e.•a�`.�v!�fr�.�N''4.+,,r.�.'r�ii..�iF"'r�.�v�.� .'§��__��k'���F.I�a.Ltrrt,n��n9P'�N, ,_2�:� if�f�F��;:�;r�� ;tly�",,r.., ,�"�'�.s,,� �.ett.'�.�d;ti�V'.,`�,�C'.�,e.�.:s;;�i�'�.�'r,mi:4'��'''��"r�;�cx�.�-.,_�,a,F?�.:,�.;-�;�"��".�`�'�,--..;�rF�a�..;��s����i. �ra:,,��?...,� :i _ f �f�k� , _�h�_ r��� . � "- - -,...... r '";' Gymnasium Fiooring --,----., ---_ /s ft i — Is ft 2,611�-- Isqft - -_ - ---- 2,611_ - 'g630_Vinyl Compositton Tile - ----i---.-- ----�-------- --- - -' � �/iriyl Composition Tile& 1,200.00 sqft - - � 1.85 /sqft 2,220� - 2,220 i Base -- '-- ; ..._------- ------------ -----------�__ ---- --- - Vinyl Composltlan Tile _____ __ Isqft � _ Isqft 2,220a /sqft ___ __ 2,220 � _- --- - -- - --'g780 Floor Treatment � I 1 645� - --- --- ---------- —� -__ /sqft , =� polyurethaneFloorSealer 1,430.00 sqft _-_. _.._._ ___.__ __.._...,-.---. .__. . . _ ---.-.-._-..---._ _.---.-- ._-i - -- -_..._.. _..__ ._ ._.._..__.-- -.-.--.- ---- � 1.15 - -------- ------ ------._ . . . .. ._.,.. --- �_.__. _._..._._. Floor Treatment __ .__ _ llsum _ _;_ �_ _ Iisum_ 1,645 j _llsum _______ _ 1,645 - --- i I -_'- _'-- - i 9910 Palnt Exterior ---------- — - - 6,202 --- — .^ ----------^� 6,528.0o s ft -I o.95 /sqft 6,202� - ----- """ paint Exterior.Surfaces _____�____9______. � -- --- --- ------ -�� Paint Exterlor _IscLft--- ' ----------------�------------�--�ft----- ------- 6,202�--- -----Isqft------------ -----------------------_6,202 - --- ------------------------------- --- -,-- _ ., ..... ---. _.._ ---------�•---------------------------------------------- _- ----------------------—------- -------- ----- --- - - ----__----..__--- - - --- ____ - --- - 9911 Paintinterlor_ ... __..._.._ _. _._ ...._..._-.--. --. ._.._....- ----.._._..--.----- _ � ' � - - � ... _... .. .' - paint Interior Surfaces 7,835.00 sqft - - ._ -! 1.95 /s ft 15,278 t_ _ ______ _ ______15,278 � paint Steel Roof Deck 1,980,00 sqft - I ( 1.15 /sqft 2,277I — 2,277 Systems__ _—�--- - - -- I -- Is ft i _� lsqft 17,555; Isqft 17,555 - Paint Interlor --__—__-- -.— — — � - -- , — - �' � FINISHES ___ � 166,611; ____ 166,611 ----- -- I ' 10000 SPECIALTIES ___ � — -- --- 10120 Tack Baards -- ----� �------ � ------�-- - ----— - - __.__- 1,400 7,400 _ _�llarker 8 Tack Boards__ __.?00.00 sqfi _s ff/lsum _ i__ ____ /sqft _____ __._ _ __ � Is ft 1,400{ /s k Tack Boards Isq(t , 9 9 _ _.._.._--- ----- - ------ _._. ...._..-- ---...._. _�.____ ____----...---------- ._._..._._. . ._. ._.... ._._..._...__..__.._...._.._.._.._ ..-----..._..-- ----- _____ - - ---- 1,400 10160ToIletPartition -----.----'----_ — -- � ------- - ToiletPartitions 2.00 each mh/each 0.00 /each Oi S50.OD /each 1,100i - - 1,100 PlashcLaminate - ' --- -------- (Toilet Partition leach � leach 7,100 leach _ 1,100 ----= --------- ---- ----- -----•---- ---- -------- � 10161 Urinal Screens _______ -� I ----- Urinal Screens(Plastic Lam)___..___,.____1 A0 each__,______.__________mhleach _________________________ _0.00 leach _ __ __ 0 135.00 /each 135 - 135 _ _ —--- — ------- --- --- -- ---------- ----------- �- - ------------- ------ Urinal Screens _ __ leach __, _ leach 135 leach __ 135 �--- 10350 Flagpoles ---,_, -----,------� � —i-- - — ------ Flagpoles ___ 1.0o each _ mhleach 0.00/each 0_ 3,500.00 eac , I - - , -- -..._.-- '-'-'-'--�—' ------- leach leach 3,500� leach 3,500 Flagpoles , _„_, _ _.. .__.._...--------------- ------------------.._._..-- ----------.�.------_---- ---�------------------------------ � ----- --.__.._..-----__ _------ ---__.. ............ _. 10430 Buiiding Signage------ ------------------ ---------------------------------------------------------�---------------------------------�-----------_------------------------�------------- DoorSignage_____ 29.00 each _1.000 mh/each 48.00 /each ___ 1,392�_____ _ 1,392 ----- -- Building Monument Sign____ 1.00 each mhleach _ _._� � 5,OD0.00 /each __ 5,000 i � - 5,OD0 ------ leach � � leach 6,392j leach 6,392 BuIldingSigna9e. _. ..._ ._ . ._..__.._ .__.....----,.._._..-----._._.._..---._...------.._.__._.__..-----_._._._.._----..._.._..----------------------------.._.------...------.-.._._..----�- - ------------------� .. --- -- -- -- 10522_Flre Extingufsher_. ---._..__._._._....---------- ------..__._. ._.._.... .._..._.�...�---------- - --------------------------- - ..._.._- ---�--�--------_-------- -----------_- - - -- � _ ..._. .-.--.._._. � --- I FIre Extingulsher ____ 6.00 each 0.500 mh/each. __90 _ 65.00 leach 390 j - -i 480 � Fire Extinguisher _ _ 90 leach � 390j leach _ _; /each _____ __ __ 480 10523 Fire Extingulsher Cablo t _ _. —{I— — � — —------ Fi�e Ext.Cabinets 2.00 each 0.500 eachlmh 80.00 leach ' 160 i - � - 160 (Recessed) __ _._ __._.._._.._...._.._ _---...__._._.._....__.._.._.,,_...----,.,.----- ---- -�----_..-------....----- -- - ------- --_---------�---- ----- -----'-- ------...._..__ ..-- -------- . _. Fire Extingulsher Cabinet ___________ _____ leach 160 leach i leac _____ ___ 160 �---- 10810 Lump Sum Tollet Accessory_ ___ __ i ' - ---- LSToiletAccess �_ 1.00 Isum � ________=�_3,500.00 llsum __ 3,500� - _ ___ 3,500 ----- /isum � /lsum 3,500' Ilsum 3,500 Lump Sum Toflet i � � -- --Accessory_----------------- ---�------ —�-------- ------------- 10930 ProJection Screens_--.---- --- - -- --!---- — ---------- — _ - -------- - 1 548 ElectricProjectionScreens _.. _..._...___1.00 each .-----...2_000 mhleach -- ---- ,-. 48 __ 1,500,00 /each.. __�._.. ._..__1,500---__._.___.--.-.--_..---�..__:----------� ---- -. ._...-- -- --------- - -- ----.----'---__ proJectlon Screens _ ____ 48 ____ leach _�_ 1,500 leach __i__ leach 1,548 SPEClALT1ES _138 ;_ 2,050� __ 16,0271 __ _ 18,215 —.--— --------- i -�----- --�— i1000 EQUIPMENT - H��es�y�a►-istruc�on Spreadsheet Report p� ,�� 9 GQ0929 Zephyrhills Fi�e S 9/9/2009 8:11 AM ..�.-i z2. -;ar '-�:�a�a �.�O.Lxit'� � q° ,��.�� m�:: ��r�; ��-�:t..,�,�. �.s��,:��:z ��qa' �' �:� - �a •,%zz-^ - �'s�'i� _�+ �+ ; ..�, < ;°;J t=1"gt ,o,t -k. „E�6�nr;rR �;�4.,�S.f' ' 'w,�',a)t`v ;�L�?'�rt a,�:.ay2..�ns :.:sa :qr - �:x..-�s�•�_�-. �.�+.. �°p�."ry�; :sx, x u` :d�"'�" �..w:,�a�� �!.k��,�° ,�.� *�f"f�" :�•�t � n �?� -?��;�:: � '�:�, a �CS.l3%�.n'd" .:� x- x �a ''y ,.i 'r-" :r.��„�! %'�y a a .I� x� ��s�L-� ;�:.��. '�,� "�"`a =��ts... ,f�'�"`�- !�S. c'� ""� •<� a �v,,c ',r� .�"d h �.�.3:�A, •a>�F?Z: rr"e .��t ,.� �.-�R�`�'3�''. �,. u..� -�e2' .,f±e':x'�,`gar� '+�,.�."8F,c�e•r� .z,, a� :;e,�""�: ,'3..4t^:.,.� �.,:wx Sa,�� }�, ' aS.i�A�r i s-r,... �t.�s• � :,�°�+ �k .�! *� s,�,"�,..s�„_.,'���r h��"P��''-'���>. �.<..d�i�t._; .'�.�! ��x �,.�-::'t��,fi�yd•,+a^ Matertal�i ��..�,�+d��� t;�k.;�. a�, >-.. "�;^s�', +�, 1� '�. 'Y =r .,};:_. . 'h� �� 3x;� t » ��Z�� y� "��, } '!Bi � .�';"� Fws.�3.P*�' ..�*J,:i�4.xcYs'4i:. .� * .• •..�'`�i•� 'yevei��.� '��sTalieoft Gluanti`�a° ,,Le6o�. roducfivi = la r Amour��; Mater`�ai+Gas�(�nit.�, , _:�:���,�:;, t�.�.,�, Su6�CpsUUnit .�- S�b�mount�� E'�i C �� �r � h�ety,L. ;� „�y,, ��,�, .,�'�,, �i71 t ,,;,,, �, ;r�e ,{��,.,. .,}���A`oLintr n� � ;s^;. P.�os�lUn��Equip�mount Tot�a AmaudtEt� � 5 re s F.:a k'"b� ;F��3��"` ,.i '"°s .�•, �+a ;��r'c. +,v�.� 1.�t; �I �, y3 :S�_ .,�' s �s�: ad z k sw � �t� ` h$., �� ?:;y`�h''�w=�`p�; �����r�' .,.�,:;�C �°�.�':,- "E �i�a.�. N�"'�:i're+?����..; ,1_'�a.,�: .��:��+i.�a�s� '.�e��",s�^'� r� a., ,'^� ��h �'� � ��'r�'�E�8'.. , T A�w,��icee,. �,.t`r2t�.�4��, F�.�r,�'�....�.�iy ���s.�i���„e��.�'�� '�• �' ,'� �� �,' R,�TECTION � - • � ---• _ � �'..���'' ��^ �'��. ' '�I�����,,R����n����. .N , 1 F/RE P_ --_____ ____ � - - ---- ------ --_ .----------- ` .$500_-- �� . I .15514 Ftre Protection System--- ------- -- .__. ____. �._ . _ i------- - -- psotect�on�ub/sqft --- - 8,3$5.00 sqft __., '__.___.. .�__._ �_._..___i_.__�..----._...._�.._-1-..__._.._.__.__2.15/sqft___._..__�...---18,028�,----„_______._._. _ - --- V --- 18,028 --._.______.__.._._.____.____.__�._ - - F�re � E 11,004.OQ flsum 11,OQ0� ---- ---- --- - --- Fire i.ine,DCVA&Entry __ 1.Q0 Isum _�� _ V _ �__ _________ 11,QDq Site...------_"- -- - -- -- -- - --- �p�tectlon System _,_ � _ �__ Asum���� �i Asum 29,028 � Asum^� 29,p28 �'i/ �_.____-"-- -- - __ ._..F�R�PROTEcrroN - - nsom __ _ i flsc�m ____29,028�J /lsum { ----- ---- 2s,028 -�$ __--N,v.A.e. SYSTEMS .. _ ._. . � __. .._..., �.._.._ _._. 8Q0_ - - - -......._._._.__...�_---- _ _ --•--•----___,. ._. .__.. ______-__-�___...� _.__ � __._ .. . ___.___.__._.__...__---- --...___._.._. _---- -_._.._.._. -.-- -, -. 1551p,H.V.A;Z OS��Ton..'.._...----____ 27.0� Isum_._ ._ __- --m-----._ .------ -------.__._ _.-,__._�_�---------f��12,000.06 llsum --- -----g21000,---._..__..�_----._.._..-- -------.�---- --------�----300 i _- ---- - - 1.�VAC@.--._._..------- , - - � _ _- _ _____ � � "'"A�puratus Hay Ventilatton& . i , 52,000 _. GO2Venting__ __--..__�.__ _ �_ �_ _�_.�_ �- _�.__._�_.. - -- Iisum I �i�___ ,--- 7tsum__ _ _106,3a0 •--- _ lisum 168,300 � __. H,v. ,C...._ _�.._. _ .._ ._....__. _. ..._... _.._.--_.___- -...__._----_. .----�-,_... _ _ ____. ---- __..._.._.__ - - ----�. .. ----- -- -- - C. SYSTEMS /Isum j ; /Isum 108,300 Ilsum 106,300 }�.V A�_-- - ____._.._._ _._._._._.�_- ---.�-�_- - - ------. 1600Q�4ECTRICAL SYSTE'MS _ _�.__._.- _ - ----�- ---�- -- --.-.._I _ -,---- ~i60R1 Electflcal--------- - - - .._._ � T� _�------ ---- _ � ,�tectrical/sf---.--- _�6,405.00 sqft � -� ,�=Y_ 9.00 lsqit��--- 57'8-�-- - - ^__7,645 Eleclricallsf _ ... _ _ ..._...1,980.00 s9ft. .._--.------._.___�_..._...___.._._......._..--- --_.._..---.-----_._._�.__ ;__�__..�__---_____i.._..__.._. 4.50 lsqft--- _._.___.._8,9101 -- . _'.--- ---- --- ------- ----_. ___..58,91D - ��eatrical_�_.,�_,.___ _ .___ _ _ tisum ( � /lsum 66,555 Asum �_ v_ �66,555 -'y6 jp�Volce qata&Telephone�� t t _ _ _ n � _ ,�r=.--^r.r--z.,,,j��.,,,� •v.• i:+�. ti �:�ea' ,i.. - ,,e, �d. �S "�,' 1� `-:�',., ,�� ���, >a+.y'�k �. � ;e'`o i r k* :j. "§ stem-� ah Aa iri` . � , . _ ..... o' . ..�------_.._._....__..� _�__�._ ., _ �"�:��` ,c m/ . __ __�__._ _ , �r _. ._ ....._.w.._ ._._ .___ .e 9 . , ._..._. t 9 _Y___,._ _._ _ ��'r;_^-�'x�'=.�;,,� -� --- .___�.��- -_� ."' "`!�oqe&Data Wiring M 6,405 Od sqft --�_-- - � 'Q.60 lsqft _ f 3 843^ - y��z 3,843 .Qh �� .__---------- --- - -- -- - ` ��Voice,�ata 8_Telephone . __.__. _._..._ _..__...-----. ._._�_�___...._..�_.__. ._.�._..__..___..__.___leach � leach _ 3,843 j _leach _...!_ _ ______.- ------ ,- 3 843 � _.. .__.._.,._......._._.»._....._..i__.._.___..,.�__..._._._.w__.__.._.._ ._....�._,._'". _"__.. . .-. .__._t ._. ... .__ 16120 N Conduit 8.WIrMg_ _. .. _ __ ___.._.._.w._____..____. .....,..___..._�..__._ _..__.. �_�.__.�_w.:...._�._.._.__.__..._._.-----_._.___.__;_._._._. ...__._._..._,.. ------..______.---. ' , __..__._.,. .__._._------------.._.__ ._. j.VJYideo,System _�_ 1.00 Isum � - - �� 1,540.40 llsum },500'_ � - 1,500 ----- �-�-- - ltnR ° {_ tlnft 1,500� tlnft �_ �_ -` 9,500 �_�__ -- _ �___ ! 7V Conduit 8 Wfring --- „_, _�.-. .� - � - ,_,_ ,- -- __1Bi7DSecurityOrAlarmSyste ��_, .._.__� i _ -�_.----}- _-___._.�__ , poorAccessSysiem ._. _ . 2.00 daor._. .,.___ _._..doar/mh., ---.__...__...__ ..,_.�.__,� O.Oo ldoor_. u�_ 01 _Y1�SQQ.00 tdoo�---- _ __3,800i __. -._ ..._. __. .. - 3,600 _ � Seaurity 4r Alarm System _� � leach � teaah 3,840� (each -..__._. _ . _ ._ _..__ �_._._ 3,600 15175 Fire Alarm System _ _r ���H' j �_ _ i _ PirgAlarm System__Y �7,835.00 s ft s fi/mh _ � 0.00 lsqR , 01 ^ 1.45 lsqft 8,227; _ g,ZZ� r -'"�-` � � teach leach 8,22T i leach EtreAlarm System _. ..,..._.._. .__... ___._._... ----_.__.._._---.__._._�__._._ __.. � _ �.___. __._._._.._. ____.._._ ..._-- --_ ___...._� 8,227 _._----_..---._._.__._.._.�,____..__._ ..--_--__._...___rr.__._._�..___. _ . - �' - --- i5185EmergencyGenerator__ . __._.._ ._._.. __._.�..... __.... ....._._____.___._.�_.. �._.___.....--.-..._.._..-- ._._�_....�...��_ .,_. ._. _....--'.---.._..---..._....___..._.__ --- ------_ - --. - - _.__�.__..__...._.._._�___ . :, 75 KW Nat Gas Genset& 1.00 Isum Isumlmh O.Op tisum � 41 95,Q00.00 lisum 95,OQQ� - 95,000 Transter Switch _,__...__ _ � . � Emergency�eneCator - --�� _ _y leach T � teach _ __95,Q04? leach _`_---- - `-! 95,OOQ _. _.�- -� i-- � _____�__.-.._.__�.�_ _ .___._.. - �� ; - 16235 Etectric Gsound4stg System � _ _ _ , ._ _____ + _,_ _T.__._. LightatngProtection _ .. ..._7,835.00 sq8--- __.___�__.__. sqfUlsum ___.__. ._.__�.__._....._._.__._._._._. .._.____,._..___._-----�-------------1.10_lsqft_-_ _.._---- 8,81----__..._-----. .._�. ..__ -- .-_� 8,619 EtectcicGrovnding /each � __. �---____- ,_. _._ __....--- ( teach 8,619 i leach 8,619 System { ._.------�-------------�-----.�.__..._----------.._..--------------.__.__�__.__.--------__-__---- -----------------.-_�__-------------�- -•----------- --�__.__._--- ------------_..------- --------------- ----...------------ 16300EIectricaiSlteiighting.... .... .......__._. _ ._._.___._..__. ._ .__..-.-_----.___.--.-_--___..,.___....._. ! �_._�,_._-_-- - -.___ _..__. _. __. .W_. ._... ..._ ._.__...___�_.__�... __. _...__ ........__._..__..____._._----.__. _...____. --------- ----..:_.__. _.. �. .... 9iie Light Pote Fi�ures _�_� 2.44 each � � 3,500�00 leach___� 7,000 f _ T� - _ 7,000 ~ EiectricaiSEtelighting__�__.__�.__�_._____. -. _ -- Ilsum� � lisum --- 7,000j lisom _v ____ 7,000 � ELEC'TRlCAL /fsum i .k"� - /Isum 194,343i llsum 194,343 SYSTEMS I ! I i ���, Constructiarr Spreadsheet Report Page 8 G00928 Ze hyrhills Fire S 9l9/2009 8:11 AM Henr"► �' ' Estimate Tatals - ._�.� = _ - - _ - - - - - - - ;.r:t �1 " ':Y�' - - " a }ie �;.�'` ,.. `"te� 'o' �'s.C'ost"e` t"; , . our"s% �Ra `C st B�"si r Uni ``.Pe�ce'�`o¢ . , -. .,.-Desc�iption,'.Am'o'unt: , ,.,��Total"s`�,. -�H �. . . ,..... .,..«.. a . p. . , n� f:Totat' i;. . Labnr 33,620 2,583.978 hrs 4.291 fsqft 2.51°l0 � Materia) 25,150 3.2101sqft 1.98% Subcontract �# i39,633 tsgft 81.62°t � Equipment Other #� 1,152,796 747.134 lsqft SB,00 86.OQ%, - Sa18sT87C 1,781 7.000 °fo C 0.225 tsqR 4.13°t Builders Risk>1 Mi.To Water 8,712 4.650 $! 10D T 1.112 /sqft 0.65% Bond WI 1%Hurricane Prem. 12,726 B 1.624 lsqft 0.95°l0 General Liability Msusance 3,643 4.333 % C 0.4fi5 lsqft 0.27% Building Pertnfts&Fees 13,404 1.000 % T 1.711 /sqft 1.q0% Overhead&Profd 83,513 7.006 °!e T 10.65s tsqft 6.231a Contingency 63,828 5.000 % T 8.146 /sqft 4.78% Total 1,940,383 1T1.U76 Isqft $1,340,383 " — $95,040 Generator - $16,254 Appliances , - $85,884 SiteJ Landscapej Demo _ $1,143,249 Sase B1dg Station #2 w/ new stucCo mazzanine, carbon manoxide venting : ..�;. , Exhibit B Hennessy Construction Spreadsheet Report Page 1 G00929 Zephyrhl/!s Fire S 9/9/2009 8:10 AM ('^,. '� 7. �r��.. ' F%: ��C,�'{,"«r�T9„'. ��N �al:.. .,F, �yl I,1....if- 'C;. - '..Fs.. '_ e�4"� l�: !,'�� r. ��'":�m""-,C l �r,y� 'r y^'�y 1^'+� '�a'�u,,. t 3 e !a � '4 1 n - .e.� x.. ,1 U M� �y �..k, �7, p� „'+'�"",'� �'�6.. �i 4. .H�.' .'�I J. i 4 .Y- �.L"! '�+Ii,.��. ,.h. �1 �''�.' .� � ��V2� .y I �'�hd:. '�7 .0�t, �,�ey .�'-�� �I. ;�;�,i h: t !�y 1� T'� k�. �S, k ,�`.Y. t�.�,,5 .��" ';'(:.. ,'f �t�.1�h 't �^i` � �� � .t!�. '! .',Wa,�.'S � < �^' •1 ,r 's� '�r� ,-'°Y ,t a y .�.� �t�. •�1��;!...� �. �,5�'+.. � .'� �!, �• r d.. .a� �. t'"7 :'� � 'F' �.u�- r�i::;. �h! �,.�'-'. N :S� ^� 1� rA: 9 - .i;.� S. .�. '3. �.J� � n�". �.f. °t, �+: �.�.� .:��. ��. �y �, �, M�., ;,��; ,. -�,, ��'" � o-�t „�,.,, �,n ��ri „I�, .£,� ��_. ,Y. .��Mw.. `'�� hv'�A � a',o ±� �="�.,, .!�y. "�c �'e �.4�. J1P,'` k ..T! L.. 4�� f i•. 1 -Jx� �> ,lf' ��5�- .I,. �u' .i�'�'"n''��: 'N" S� 'd u�y�-u''�, '�l, :��� ' � :N-. ",J@�' .S� {�:�„p., - ,p :�R:: ?A .�r�M;.�,.r�t�..v „l.,.y5,�ny. A ...w['•'�.- �r.1 �'.`,:"�S,t .+Jl�:.�� ,i u���,�ft�'�.,...� ":� a ����. .1. ,.3:�`r�. �w�;�a. , �A;��.,�:s .rr ,�,�, .s ,:h4�.��;.��:' k TMr�� s� -�6� �� .d sr�: ,F.1.�,.•�;�� ;�. "�' > ��';� i..�,.,,,�t,�„�e1 .. . , � � .5 ,... �.�.F ..F r ,. F '�,t�� ' . .�' � .„ ,.�. .� ^., ..'• " '� 'k��. 6 ,��,x�±�•u. r.,,3.:. .� x 1?R.i +�� ,�al�" i��v���.�.,�s:c a9�a� a i� 3 a s .y ( r y�.N.�'"h i��t;- ,�'� .�. ...a,.�:��t>.�; ..c f,; � d M.,�;,r _� �. t:��_ � � - o �,:2<�Ren.oyati.on�:0 ��,o.n�#2..M.arch 4�`2,�. � ���.': _.�t� ,,.�. �. �.dr,.k �...�a. ��•�, ��. .a �. A �+, � ,Bt�,cl et,r.F-.or F�re Sta�r n, d� p_ 0.09�Dr uyi, `' �,.���, � �:,..�9.,,.�;�,�.,,.�� �r.U�;,.`�.V. �} � 3., a, �. 9, S ,,,, a R. � ..� �+ - �. a,.. 9a,��a� �sM '�, .�,�. �f,. ��"_T .��„ ;�';� ,fu� ,t�; � � n �n 1v 5, 4: - a�_ �r�` N ��� ,:�_,..�� ss ,} �uP �:� .a� �.�,:., �".. .;'� {� 5,.:..,. �4 .� '�r�, 'X�.: �5 �wr, .,'ne ,�zr., f.,w ,s-�,�y r+k+,. s.a..,. .y, ..:i� .� �,�a ,�•": �'�- � � �`�� .k g �" ��' r�,-'��e.?, ,} }a � :�,. ,a.T �„�k,! n.s �1, .,��Ae, 1� a., 7d°.��7.Y'^A,�� ca�.t:. `r�:` >`� "�. ^.i.a� �a"`�o-..�.�'� .r"�' t ,F' � `r.'�7'v, .9a:�,.�.,�.t+ ,u ! .P��'`x !! S� �t- `'N�� '''�..+ t'�. -(-'��_ �L t+'� } S',�( t'� i. �a fi.. F y+.i .,.4:" ;n :Y r y� •L+w-��i F+ ��,'(:'V.-�_ � �.._���iS" '�"` .,p+ ' �T i ��:i{..�.l.ir.�"t'!'i"i'�Y � a.n.dn,.s .' ^i�9;J�,.�"a��i4 H .�u.Y'�§�rrr�.,._m!3v.. J.�" ��i.�,.,.>.'}.�9.y.:f4.�� iY:F`���(c.S,Y.« .�. Y :4 � .nTc+,... ..'kdf'4',�i.y. ;.f" u I^:�i u+..F .��'ir�'...:. ,�;ili.'.,Y. _;".�+�d'f..1., ��,i�,,` r�-.� �.���F tA�r� +�. h..r a. ,"w,� 5 .,� s�- .� � ,�='td.,��': i,.lh?i? y i�„�. .�:^ @..._u �` „'t��.'';� �''.�7,4-d, i�i,`�e� r�°jk .��.tFt'ha�<,� .i�T�' '�t:��i�,r, i� � -.y F, p�' .'$° .,�"� -a . '�"�„ i;`�6�.� �:�,y. ;;,<P;,� ..� .«�.�n,�: ��,� ��. �7,.= �M � ��. - .eu�S�ucc� �!a�ces Mezzaninek8 Carbon�:M.on,ox�d :�1/en�i �.�....- :'�•� �,»n.y�:� �'�',''�. :�y.� ;,.,�r.�, .g�.�i�,,_� �,...'�� .i . �u. cludes:�N , �� .,�.. � ;�� �� ,��.. �: �>.:.f,:� �w�,; � �ax. :r,- .� �� �5.� ..,� ,..� �p„.,l�� 4 .5 �..�:,.., .� .:s f "9> ���-� ,��� ��, ,ss� .�_,��.�,..��`�:5�.. . ���f�-1.c�,:,.,� ;�;���,. ,�9r a,�y.�."x: :^,?!I°i�� .?� , ,Y.�x f., a -n.. ..ty -�,a,�Awti�' - +`�Y� ���?. r.�,,,i -�. My sm��30»+ x. ��,+ 5�' �S ..a xs. - �„�.::=.M..�.., �}y�..s�. ,a. u. �..���,a��;',� a.�� �.-. .,r3a.,� .,rx�: v�s��.r:��w ���f, .=���::�:„. M. �.�,r,.�, . >;� t, .,�a W .� , �w� r, � .,, y �'�� n..�.m�,l2�• . i��„ ,�. �rS.. s ,-�l. .'�i,.v.. h;,.;f�.'�,, ..d�. U ,� r.x. �..'� -� .R�:`a,,x�� .��. ,� ..li,...+�T�. �-�?�ft i ,, .6,r.�k`„i irfla,, ,r;.,;i �S,,i,u�3e.;� �kz.:1 �:�F, $�.`-. �.�: �."-�`.� '�� ta t�a:r .��p 'i•`^ '�,�;1"s%'-':iL+A�:':�x,ea.:.r. .�,s�'rX�tT7�!w3 S'.�",..*�.,_...Y.�"T� v � ,�=RI. $=:a+.�� p 3 .3 .�t, ,�. :`.s. ,�� - �� +,t;.. �( :�. x. :d• P � .�. s r ��..a� ��v� :x �'f'��)..�y�".^V,' 44, S �`Y+ .t�"1 "�F ':1�' ,5 .h31cS�., ..2Vp:.F �A;���R.'if,?^� �i71`"•..'�''i3Mt _) r�' �Il� � :A`i P'.� ••i i.f �y� K k•. '� ;�SY na�.. i?�,:t`�`.-�',�. ^ko- y ,`�. ��$t, �, it,i�*,it, ,I .t�'S'1'2 a�t� ��,f, i` 12 a; ,� �. �;F;• .a .,ar �:h�. ;T���:� �.� '��� 1 � c - ,..�P� ,� f's�.. ,.Ill,ap, .ks� Eti,l�• ,.7 nf� ua�` .n-�SS170,+ +G�� � n."�'''�' t ) ���:e�,.���=5~•,••, �, a� s�.�i�r� ::9r., n .u'�1 .d�Y :� �u ���T -.P� .1�'�MN. �'' 1=° �.�": ��,`v�'+ .�,� .F.':i:'��'c.. ..�� +�,a. ,�m. , �: ;5�r� ���� ��-�� �,:, ," �+ti ,,{NI fltalq� l►ances��:�f/00(/sBi�Gen.er.afOr,r ��`� .� .� , � �s,' � r ,�.. .�l��,.i 6�:�, �:rw z.,. h; .,^r��>.u��r. . � �?� �:�� i.-,=1,,.�' t,.. „i' „�.k- � n. ,� .,� ,_.�.a .r. S�' i� ., �+ ..�.. �'�;r.y�„�., .d: i:;!i�i„�.,, �.;�� fi!`�5 �kl.`�.'. .��,e �s� tdmu_ ';'t�r� .�. h. �4� .•o;�.::k.a.-�,. �..E��•r x.o;s� t� .� �pp,• _.a_� :t f .v �t. .�,a - �! .:�? ^"�4,"�.�.r..p�.I, `k`.,2�c< <.'•, .�r�.+ �. �r� �. z, � .r.n�, ,a� ,�°' ;�. ,s°..s :<"�, .�r,�w.F�^r--� ��^, �,�.�'t' .�,,. .��� �""r� .-,. � a_.".4„ „w-, .9.ti,... .z��- .s . .��,,aj,,�...r�t � �,� ��„ ��,. .f-'a a. � ,•'�r � -�{ ,.� -,4 ';`;�A•, .�� +,:' <'.,l�= ,� ,{. i� 1'I �,�:':':.'C it` �r"'h�•a.:� �4 9�r.. uos ��ow',� �..�. �r�h` fi' ?"�':', ,n "`� '§'. w� '�v... �� .'�%: na, *,a.. .K.#'�. ;����F 1� �,ri ,�v. '.��r=t .,c . �§ �,..,y., �., 'a��" e.. 'I��',�:•.rk�t� ";5'�� C�:z ,a 1. A $ .k "{^ .�;. � �.�i� R3-r ^vl C .a:-�s5 f -n'�''^ ':�!`F',�;�'&�?..T,1 ,k d a�[N »a �.. IY:.2 �1 •��'. �.rt�+. �t,`'>.r�p`°:u �G.'...5 ,,r v,.s.,+,i, i y ;ic�{'t.�r3;,',Frhn ::�f3?:`:r.e,��.a,.�v�j h�'•�` � '`; ,:rit�' .���ia ,.��,f,e��:u�;�..�.a:�n.rw''�,;.�`��i�i��.u��.`��s�i.�.tiG.rtu�.'�'jr'.;�r:vss;���li�L�:Y��,�c.�s��.`�.,�a�u�.y��i..�..,Ga�.a....�M.a�,�3?G��.y.:������.,������,���"�3��uSL". �r�.�l�'xy;.�[,i.,...�w. �r.�r.�7Y'a,'�':.'�;,k�.:} "i�9 r: �, 1�. �S?u�-?�.��F:.::�ii` �:�--' cl_5D� �.�:... } � �� �+6e::x.atL:3 �t, _:�i�:'<tiTl',..'n.. ProJect name G00929 Zephyrhills Fire S Labor rate table 2008 GMP Personel , Equlpment rete ta61e TAMPA BAY Job slze 7835 sqft Bid date 9/S/2009 � Report format Sorted by'Group phase/Phase' 'DetaiP summary - -.s ..„,^, i ,i•i .,.,a�..;. :��u: �.>o �"r?''C".i".;,- - - .:�c "";,.-^�.;�, �3 ,.a_ .E i'�''�'��*.;s,•,_.-^,�.,-. F�. :.-t.,x.�,F,e.0 .iR.=.' 'q. <nf. �.4.5='. ^-� „f.�''�� i. .^:�'�` .C'.""_s� ^��u K 5 14. •cY 'Y ..'�,,,-.'h�-+'i r� vr ' `,p^..� .7i�.L yp.'' _ N..� ���q�� "b { < a' •�r .-1 f J:�� 'S'[ S': `!�u I .F �� ',.E�� I '-� ,� 4 1 �l�{�� '�i ,ru"��. ..� " 'AS�:_YN^` r{�'' '.�' :i� '� I rSi'i �i J - °>qt�. .Y S�f i.' :' t. .;u� � r'� .* 3M ���. ac;, ��t.; - e���k.::, ;;�:.., ...+>,. �u��'' �`i4" 5� 4,�. ,�y°, '.t"f' a:' ',`2° -.�+N, ^; `ac'm��_ �C., _1y¢�:.4.. •��A}a .:r�r,.� Fn �,s. .r��-' >�fi�a, z � �s�' -� 6� �'4�^ �v".='�.� '.q'� .r ( «.-�J,,.,�; ,��TM .�'� v l�-� t. � { �� :!�a =..'tz?:•� r:; �. , ��;,,.- �,..�. .n,' -� %1;".�,� 3•� �t:�.. u,-1 r_+ ,>a: .y,., 1 �,tf ,�. 'b. �5.�� �F" iih 1% ki' ��" i :,�_, i a k._.,4, "��.�..� :e;`° �:�.,,-� �'''� ^9"'a �Fd .t� -'�� 'f'- .'�r r.. �� 'aa, ,a �e; �..,^L. 3'-`�: ��•�- ^rP t *x� F �:�'i* - ;9 F'� "=�Y � 4 i�� s^ :��;- Q .f .r iM. �-�� ,A ;5 �° �a.�. k - ��a�.:n.i,�. '�+"`> .�R , :R'st �t�a. '`ri" ;,r-� r:�{�� � �w� �. -,� w.. .h ��E?� �t. ��,, .I. ..��� t. ',i` r ,i: ,yh;' ���+� t, 'r. i u'Ur��.. �.; y_ .,h., � � - '"h" ,T.4, ���;i� ! � � �r.,..' n,�c, z ;r F:.;r - �u:-' ,. e�. a�''}� .,��. �y_ ��y .,n�'-� � ...w,� � 1.�'1"�� S .�.,^ vn'' K}.y�.�l",�4� . f`..,,.�'ie.s..,R? t�i,i.'9�` ''.'1e°' .d �,t�• '- �r^`t;n�� 4" .�t y�„�i � t r�r.:� �4(.., ..���.,r„� x��.. j� t� .v�.:n^rs' . .� _ . .. �i �.,:�,3„su,:-ar:��� e,� -. _m, .� � . ,.. „r� � �.,�-.1���7 . 5� �:� w-rJ�Y-r. �{.F"3`3'�+: '��k �l. fi� �[�..�r"4 �,. r'..�v. �v4 ,,t w .F...a.:r-'��}�"c -.),$� +�. a v�a,�',,L kr, .��'r.� �t 1W<a ,c i i�. "i'i� '�3-a� �'�d ta'.' `r^� �•F4�., .4' :pi, •i � ..t_ .1 Y .t, �, :.m�. �.�" ..,..d� t�i d�+-� .��.�._ .e n > r�.^r. :`t<�,,., ,�r9� vS'Iv' � I F�vr.G- +3+.r R. "�4 4.. ,i'•�. "r�,',r�:.: �� S'{'; ,r. .:�h ar` �: f'z. •� �t�� ,'.fk��' �1,�.� �,��il �.�_. .��r ��!�r �::t 'i''3'.�V��-�.�i h_ �, =sis� t����.� ,e�'. 4` �r9I5 Sif:+`i ��,�.,� 'l,�.3'���?1,MKi�;.`�f'��'i;Ss�,i�,�� � +�t>�'�T4 �a�. ( ��k`--„�..,n'��;���'+��a�:t.��:3r� �;Kv`n�`U�',':k �. � �'�'�`` �s N„.,�iso �� �� w L..� .�.���.e:::n„�•.�...�.3suvsw��� .,�',�y„��i��_..� '�+^ ,n"S�P.e:��3 1'ueS,L`����.Ih�'�in.t�6�._.� .�!�'�'�.�+v''..�'��' v <r.u..�s �.r�.. ,:.3i..,•Wir.:i�s,ear;�w..,m3W.W,"n}a5as.W� ktaTa�iL.as�:n .3..� t�;s,,��. s,;� t r�... a..x•,,r�,.,�:�:�?;.�i,...,�a NennessY Construct;on Spreadsheet Report Page 2 Gq0929 Zephyrhills Fire S 819I2009 8:10 AM .,�;. ..,,�.n *'-4': ,n.. -:F q�-, r�•v - �..i;.`. �'r= 'ei.:_ - �4:' ::+...�.a.- s:�. -d• ,d._ ,p.,.;� - ...�. � rxr. �ye,� r a o �N;:�'• "�'+v ;{ :�..;d..` f,� ,a �± �S '::.�: �g n�:, � ,.�:- ,:N.' 'G€ :�s .F.a' ,�i�, ��7: lu� Yti'�'S°:�a� ''� T�."'y�� "Pre k..,� E: �.:M_�.. �d:� 'f��^ -�;i "'G�� �4yy i,�, �. �'a: },��" ��� �' L�', y, .�:3°s'�S .sl '1�4..,.� ',�.., uv '� .v ..az3„� '�:;^,Y. a��Y�=� �h'�.:"s;� yf d� '�' y -fi., �-T: .t= 5, iF �E.,.�.\', �x ��f. �t Y'� 1 -fi 1. .";':,+.. .���C i?i`�. � tl.,,�i+ - d' �.- �Ji^�.13 r't ^•jh' �_a" i?.K''a� FA"" ��Y" ,t '^�`G� ��.' � .�,i. :��a�. "M A.�< � 'Yl 'lY:"�M S a�'"'R'� r�, 'J�"-��r9 �h ^1�� i1� ,r,d �i�' , "�.'. »"v�;'�' .�-�'� 'Pii's :'��",�„�,a'�:� �:# .^�Y2ta"�. ,.� .p.,_c� a:;."JL.s.,�i' .M$�8f�8� �+..`"' �r.... .d'+..�.���»_. �„ s. �'," s�4ce� F� `-•�s, �"l" �x�,.�l�t{.�f::G�:��.+�a;��,.a av'�g�:`��9,�.'#•,,,.��e,: ,t�et n .+�_�, .t_� ����.a.�.r..�E,�.,.+., •. .�'"'�m , �a., � _ � „'�'i. [�, �'t, `� w 4�` o� ., ductiv Lador:Amo�� Ma�ariai.�a�ni � ,tic;;�;r:�M�s„H ::�Su6`GtistlUnSt' �}�'�Sub:A ount �''Es:;ut��Cas�Un{t�`5.x£�ul�s+�"� �(.,rF ��.,�+�'�c�,,r i �`"^T41�"�ri'-S readsheetaLev,el��y�w�,_ ',�Takeoff�Quantlty,,• x�R>.4ab r Pro � � _� ,;�, ,�, 5, ,p.� y_�� ,r�,.9..P q .P.Am„ nt1�To�l Amount•*�'' , >4-i:� ,k P.a :!�i. ..� .�n:w�• .S: ..t'¢' 4 �v'f},"� �.. s r'.#� a�n, .�Y t�.si.' ,.4G71-��#�yy /A OU�L� 1`t»��;h""'�r1 L .3�' .r� S7,t' �_F :.,s,� itPuo.ry�,{_a�y.Yy� n�=�# C�f�'� .�1:��,,'�d�n}u-h* "Ye�as2Ya !<'fi .� �.. �r� �t»�' .:W° 4 ,k��.:� aA'��� r. 1;� `�`�'_� 2 4`.' i - �'*',y�"`� x" .� .� ,�- - .u'7'i4t vw ..�. "�.u ��. A^. `�...1.�..o.i�.�'�,�� 9 h im3Ei�� d�� `9t�� ''�. r:� ,,,.�. �'�."�"., t.,1,'�ltlpsF,. #, �'�t'� � � ��:'�e,.1�.°, .�� ,d .."A' �:U�',"f ,p� rc�`,,,: - �[y �����y�, �+ �y y� �� i"r��`•i�-0'��`Yi �;,?��t�#�i:a`..:�x.9thM•�x ;?S."� �.�=�ns�:5. 'a�`d:; .'s...._�� �'�r; �r n� �n _ %-..',k'M�.«�M".+I ��o;d; �ii� .,�:,*Y" .,�i i�4 .�. 1 i p� .5 1 °�u^w _s r G. '•! �� � _ ���...�._ �'� �:i.taG'.�. �r ,� :C.,+�?"'ryrV_ �i"'`1..�.j .�'�'!��. �� �i�.. '.��.i.'Fal. , Y'� fri,�'1 .Y''..,7F. _ , . i• , 100Q�ENERAL GONDITIO, S , � _ � - --• � ---- f----- --�__._.�__.__._ , ----- - -- ----- -- -_�___.�...._ --F 1050 Misc.General Conditlons_---�- ___�_� ,�i_,_ -- -__---.--...-_-_}_._�_..-r � _ .��____ _.�_.,_- -_---`�� __._� . 18 / th .���. GeneralCond'stions _ . .6,5Q_mnth---._. ...__ .___._,_..__._..._-.-____-_......_'.�.__._--.--.`-. --___^�__�_...._--- .---------�500_---mn --- --- 120,250 _..__-- --- --- - ---_. _. .--- --,-_ --120,250 .00 ►JIIsc`Genera!Condltions _ llsum j � , Iisum _ 120,250,� �Iisum �_ _120_250 --- -GENERAL--- - -�� i__ 11310 � �_�'� li390 �l20,25Qi N310 120,250 CONDITIONS �_�_.- --- - -__. '' - _._ ' ���-- -- --- i -___-- --_____..__�_--____ _�----------_. � _-- - i- 2000 DEMOL1TlON _ __ ._____�._-_..�-_-.��� � ---___.-..-------__.__�� �_._ � ---._..___ � - _ ..�. _��__ ----•--- 2005 Buitdtng Demotition.._..---------..�� _�_�.�_ ----- �------ - . _ ------ � ------_.-- ..__..--------------- ---- lnterior 8 Misc Exteriar Demo�_� 6,238A0 sgft�__ �. . ' -� .3.00 lsqft _i8,7ty---___^_� �__ _ � 78,714 ---RooiDemo_-_A---.--- - 7,835.00 sqft ,, � - � ��� 2.00 lsqft --�- 15,670! --- -� 15,670 -----.__._..�.. � �---- � _ __ -- -- �--� - lisum � llsum 34,384� /lsum 34,384 guliding Demoittion -_ .�- -- � - - _ di � -�» -- PEMOLlTION � _ _..,..._ �_. _._...---- - -...... ._..--------.____._ .___ ---..__._._�...__..._.__.._ _.----�._..___.__...._...__._...._ _ ___.--._...�._34,38.._._..._... _.. ...__..�...._.__.. .._..--._ .34,384 _ --- _ _..._. _._. ..------- ._ .__. � 2200EARTHWORK _�_��_ ` � � _ -- - .._-..___.-�..� _ ; -- --- - . 2201_Sttework Subcontractor__�_�_�_, . ._ __.� -- � _ -�_�__ .. ..NewPark's,ng 1Q-cars------.-...._-----4,Q00_QQ sqft-- -----------------------�__-------_�-- ----------------------�------------- ----------- 8.00 IsqN-------.__-.24,q00'---....-------_._-------------------------------24,Q00 Misc5tortn v_ 1.00 Isum � -� 7,500.00 llsam _ 7,500� __ - 7,500 Exterior.6'Transition 1A0 tsum - � 8,4Q000 flsum 8,p00� - g�ppp Ad'ustments&Patchin __.___�-_ � _ � _�--�-. - -- - -- - --_. _-- -- 7__ _-_._._9 -- _,�- _. Sitework Suboontractor .___� _ _ leach __� _ leach _� 39,508 Jeach_ __ 39,500 -------- ---__-_-_ - -- - - - � --- ----- -- -- EARTNWORK _�_� _ ._ _- E _ 39,5Q0-- 33,500 2800LAIVDSCAPE&IRf21�ATtON� i =_.- -t---__._�__-_._��----.-�---- _ _ _ __�__--- -- - - lI _.__�i-__ _�_2810LandscaEi�g ------ -- --v+ ----- - � I� -- - .- ;�.� - -�-__ �.r__.._ � La�dscaping,Sod& 1.00 Isum' - -E 12,0OO.OQ llsum 12,400 i - 12,aaa ' Irri9ation_ .-._- - _- ---, -- _ _�....-_--- --- - -" �-_ Landscaping ,,_-, ---.._.. _. _ _ _..______ ._. .-__- ._.__.__. _ _.___�_..._.__Isub--- ��� _ __�___Isub-_---_-_-__ 12,000�- ---, /sub � __ .._._._- - - --.�___ 12,000 I LANDSCAPE& /Isum � � Asum 12,000� llsum 12,000 lRRIGATION _ �- ___i � �.__ __ .,_ _-.._` ---- __�_��_ --- �� __.�-__� _^ 3000 CONCRETE _, _ -� - �.� --.-�- - - k � __._____ _____.____�.-------.__ � 6 Fo tThick p e�rf Pour - - ------ - - - --_..____...�..__ _.. ._..__.._.._ __ . . .�_.. ___ ... .-- --- -------__�_.__.__�---.._._____..----_. _-----.__..__��...- ---_._.__._,. _ _.- --- _ ,. w. __ 3op2 Concrete Work __ 7,835.00 sqft _ j_ 2.00 /sqft �--15,670 -- - �--- --- 15,6'l0 Slab __7�835_00 �ft v__� ��_______.aT� 3.75 lsqft -_--�29,381 _ - - _ 29,387 ------ � _ 8sum �_ Asum 45,051 Asum 45,051 Concrete Wark _ ___�-.�� _ _ __.__._CONCRE7'E ----- - � _ _ 45,051� 45,051 _--__-_____-_----- ------ - = � � ~ - 44Q0MASQ/YRY _.,_ � ' _.._ - -_�-1 _ __-_.__.�._.._ - ---------------- --- _ y - - 4215 8"Consrete Block ____ __ _ �_ . --------��--� - - J�-_-__ _.____. _ Block 8"Standard Face Reg t.d0 isum i Isumlmh 0.00 ftsum � 7,5Q4.00 Asum 7,500 - 7,500 Wt infilis,Nead Adjustments � &Misc. _���-__.__�...__ ��_-- ' � _. _..___..,------___----�.-__-__-----.. - --�_.....-;-----� �_.__-_--------- 8"Block Wall 3tiffening @ 134.13 each 7.500 mh/each 33,482 63.6Q teach 8,450� - -i - 41,932 4'Centars _._-_-� - --- - --- ��._-�__..-� __��� ��__�._-____ -----__,.�- - ��_��._-.v ------� 8"Conerete8loak 33,482 -�m- ----.--.._._.__$�4�R�=•'...___,,._..�---.__�Lm._.__._.____._. ._.7,500� __._._._._....�m�.__ __ ,_.__. _. _ 49,d32 _..�._ ___. ._._..._.__._..------...�._._.._.____.. _._.___.�...___�_.�_. . ___.. ---... ._. ... _�. _.. MASONf?Y 33,482_ T-, ---- 8,4�0� __ 7,500�_ _� _� 49,432 - - --- -_... ----�------.__.. 5000STEEL_�_.____ -- - _..- _._ � � --�_._-i.---�-- - -_�_-.- ' --.__w_.. __� � ------.�_____,____�_��- �_ _ � � _.._.._,_-^�.� � 6105 Structural 3teel Sub � _ __._�_ __ �.__._____........ ------------ ----- ------ -- -� New 4eck&Joist Stitfening� 3,820.00 s ft � __.. __ ' ' ._�.___..._�._ _,.. ...---_,:- . ..,.,..., _._,..,.,,�,.._ __,.._� ...--.:-----,-,.,. „�.... . ...,....,,:.,---�-,.- .. ��,.��-:m- .�;,----- sq 22,920 - �.,, �,, _,.�,.,. �^"'--:�:-..--�r-„a.:,_. � .;r ���..s,)»'-- :7 �r. ��. .:'c �Q O' S r 0" .0f1't `i `0 a, r ^i r '.0 U;OO�lS .�, ,fr ,�: ,,i' qjl:�.;":S "0 'S 4fi:;M"-'i.� eiza"en'e': Q. , atu's Ba M n Y�'�` .r- +�, .q 'ur 9 �r� �� �x r.- - ':��, 5,. P V ,4, P r��-� � M. ,r�,, - r` -x ;s-. i 't+-, ' :'r;- "t. w a �, ,.� . ,t. . ... . ,` �'.;' ..� , ._w< �C i .,'�✓,;. .,.�•.,,,_,.... ._'sr;..,....a .. �..; . . ,. � .,<.:,:,� � ,. .��. - ��a�_ �z•. f ��t., ��?i �' 4� ":fti. ., ,-_r.`� ^ � �. : i . ; ..:.�... r5:...� .;2� '.f ,J_:. ..�i:.:�:.,,__ 1: C ,. .8 StairS stem . :,. ,.., . ,::.�;ix Hennessy Construction Spreadsheet ReporE pag�,3 fOQ923 Zephyrhr!!s Fire S 9!9/20p9 8:10 AM .1� �, :.ix,..�;-..,i:<t,�` '.;r+,�':F; - c' � ,t€'rE'v- :�¢'.^:`�it4�1t`r�'�-.1eii' �k��;`�;:%Au`i�:"` .A�;t,�• ,}a� rm=� �,i„ :,�r� :x -g:,... �,�,,,�7.. .ro c= , i ,�r. :�s*"�.�c, it^- ,.,.�-.,,,1 x. „� ,� p x,�..� ,,,�.tT�.�. .5l 9 -i �*� �''-`' :s �. �:` s-_ �;� "a ,y�,"?t`;�; la�� 4°z,p5°.z";, ��, S� 1 5�� -��:,'��,"fia; �T �'�;t;;, L+`�' �',.,,��,r,� F':� .�°,� .,r =fi�" .;, �� *..--m,'�"� .t �s ��'�',.�. - c `s. !`;. if�'"° k�� �`a �,G, i �' �'� '�a��u�. # -�^s' ,e t -a:, -•�S��5' 4 � �",��h -� ��. ,�,...� :� ,� �sr :� ..�:: `��';'.., ��g :�-. �- �� '�.� _� � � �. ;�*' •"Gs�'`.l�=r; ^x .a..�F4'" v � .� "�t,.t � `:.� �s ,!�, s_.,�.',�.ru� „7�'. hM2lef.ia�l�';" i�"a:e-�°�f.��E`'�j,�i',��:t' ��;.�, n�' �i��,.:i- .au'•'�r ".,�:1 i s ',�-° I y ��y�,v 's.,iYa�f'-?'.�'-;•:x,�'"�. �� ,1.' ^, i�.. ����:�=s.�• u5 a'.�r.��' '`i�� - �,.�., :'��v,n, g� � � .�, _ �.�+.�,.� � '� 'trki''��:F� �� .r.+.�'a. S`��' �''� tio`r°.%P�cduc�ivi .,.La6orT�mo.unt��-^Matenlal�Eos�% n�?• ��is,+:�"' s BubL'ostlUnit,� Y ���Amouqt , E uI �Cos�Un1,K E ul ;A ou ,�+.',.a r:�,�.,,�,a�r" � �,.� :,:;S [,eadshcet.Levat �!� a eotf„QuanYlty .�a ,� ,''���i �� t�... v 5.. 4„rP &Q P, m, nt ,:�f"talA ou . =?,r .P -;°�: `�'` ;.,�,���_ .r.;� ,r��'�� ,;,,.,�.� "�`' .,� .s;f �;�y �`,�^t..,�.�.,;�.t. ,Amount� -r£� ,�;.� �, r.•.. �r; �m +p, m nt��,:N •�; ;��ru � �s� �u�4, ";4 -'�;�•�. ,.�t'� ,a�:�- „�-y� .+:'�'�;.�s; m :r ;�.�.i�' :.�-�,t �';�..'Y� <���+�-., '+' �� "� k . . . . „ �q �y�,,g 7�'' }� �, { y ,q�� �-V�v'�w.*7q°s��u �i� .#y � ' � f3'g �. �� .�*:� A. .�i`c°.,�� . '�.�'., s� 'vhY. �a'� 4�`2i� di�vW�';}i�'.r '�f ' .:L„ ri�fs� y:��n"7l._ h1,��bf •i�d.i?i'.'.Ca:l'�.��r �.'�'' $..�A..�sJ N�..��.�. dYSm!:"'..S", y,�... !i �k�?'��Mdi!� ; �'. ;...- ..w d�... , ..e .,. Y�*.... .: w.. �-.�...��4+: ' ..._ .. ._��. . >, ` ..�.. ... , ..�.,n, ,_. �.,......,....._ .. ...? '.:.. 1r.. , _ 5105 Structural Stee{Sub _. __, _.._._ _ T� 4 . _ _ � Y TawerRoofFullHip -------100.00 sqCt ' 40.00 /sqft 4,q00i - d.000 _ _ ___ � - _ � - _-_� --.- Strudure_.___ � � ! ----_..-----_.._-.�. �-_._�_..� �..- ---- -- --.__ --- ----- �_.. Structural Steel Sub llsum �_ � � flsum �26,920� Ilsum � , �26,920 __._--. �-__ _ __ -_ --- --- ------____.---�____�__�..-._-_-_,_ , , 5FEEL -- - ___ , --- - ------ -- ---- .,.__---- --- . __. � � 26 920� -�___.._� _ 26 920 ._.____._.�__.___-------__.. ..._-�__..---._._______..__...__.__._...._._.�.__..__ .__... _ _._...____.. ._._ ,.,___. 6000 WOOD 8 PLASTICS �.�,. � ___-�--- ..-� --_ _-- -_-�._.__ ---------------- ---- -� �._ _��. ,� 6100 Rough Carpentry---------------- - i - -- � -- ------___ .._ ---- -.._-._.____ RoughGarpsntry _ ,. ?.835,4d_sqft _....- .-----�._ ._lsurNsqft_.._----- ----, .-- --_____.__ .. � �.�_--.-_�...�0.60_/sqft __ --------4,701� 4701 _�.__.�__.____.__._�.._._ .._- --.` _ __._ ._ ._ _.. __ i 1,500.00 /Isum i,80oi � � Shelvin9---- - _. _ 1.00 Isum -�----- _ ` ^ � ---�--_ - _ . r- ------�,500 _---- RoughCarpentry_�__ _ � tlsum � __ � ilsvm �8,241; Jlsum - - -- - --� 8,201 _.,___ - - _ _. � ase Cabinet _ � -6702 B__ . _� _�� .� -�--- � - ---- --- -- _.._�__.._. _Reception Desk--- -----------=-----�-----23A0_InR_------ -------------InNmh_ _�----------•--- O.OD linft-----'------------� --�._.-----325_00 /lnft----------....-----��475_--------r-------------•.-------------------------.__7,475 Base Cabinets WlPlam To s 42,00 tnft inft/mfi_ �_ 0_00 Mft _� _ 0� 154.00 1lnft ` 6,3QQ� 6,300 __ ------- - - - _' - --- -_-'_ _---- Base Cab)net ���� !!nft {_ llnft 13,775 llntt 13,775 __._--..___._...._______ ____._�__. __ _.- � .-- - - - -. _.__-._ - --- _ __.__ _.6744,WaI4Gabinets----- _- - .- . _._------- ---�- -_.__- I-�-.__-- � - ---- -- _... 4 WaIlCabinets _ ___..38,00 tnfl._.__._.. .__..._._.._.1nfUmh ._'_�_.__..___ ._.__. __..._.__....0_00 flnft ____. _�_�___.___a.i_____.____125^ff0_tinft.___�__. ._ ._ _._4,15Q�---_..__.._"-------.__ -__._. . ._._. .754 i �___.__---_ _. _._._ Wardrobe Cabinets 16.04 each eachtmh ' � 80Q�0 leach 12,8001 ___ 12,800 � .. "--� �--�. Wail Gabinets� , linft I i /lnft �17,550 _ /inft _ _� 17,550 .._....-_....�..._.'�_....-_�__._ . �-.,... . - . -���.._ _ 3 _ __ '..._ _..6706 Vanfty ------__-------� _ _ -( !--. � _� � �__ _ .._---�_�_._�._ � Vanity - - --.--- _15,041nft_._ __.___.._. intttmh_.._.._._. ._._._._.. .._.__._, 0.04 llnft _ I�_°-- -----0�-----,--- 85.00_llnft_--- --,------ 1,275_�...d.�._ �._...__�_.. _.._---.---.._--.---- .--- 1,275 f --- Vanity-__-______.---,.�______.__----�- llnft � � linft _�_ 12T5 llnft �--� i,275 -----�- -�-- WOOD 6 PLASTICS _ T �_� � _38,801 i �_ �^ 38,801 - ----•- ---------___- -------- �t�-- - � 7000 THERMAL-MOIST PR _TECTION _._.._ _�._..___..._..---._.__._. .__.__-----._.., .. _._---------�.__.._..._��_._ _.___..___.._?__._._ .___..___...�.._._..__.____.._.v_.._.__----._.�_.._�...._._._. _._._------ ---,.._._. .- - -._...., __ --.7100 Waterproofln9---_ -- ---------------- � -------------------------------------------- --------------------•------------- E - - - - ; _ . Exteriar Wal1 Waterproofing 4,352.00 sqft �---•--1.50 /sqft � -------6,5281--------------------- ----------�---_------------- -g,528 � @ Offices � _�.._____._�..__._._.__._....�.__.._.__.-..�._.__._._.___... __..___,.__.. ._._._...�......_.. _._ _ _.__. _ ._._�.�._.. ._�.- -- .- -- _._. � -----. ! i - _ _ _ -- -- - ------ -._..�._ --.�._. __ .. �. --- ---. ..__. _. Waterproofin9--�_-�.___._.. --� - -_ - -.., _�_ Asum � _ (Isum � � �6,528 ---(Isum�� _,_ 6,528 j _.__.-____ .._ --� - __T214 8att{nsulatlon_------- ---------- . _ �_�_- --�-�,. ��_ _ .._ - - -- -------- _Bari Ceiling Insulation __ __�5,855.00 sqft __„_�s ft/isum � 0 0.00 lsqft �_ 0.95 lsqft 5,562 j -� _ � ��`_ _ � �,�g2 Battlnsulation -____--_._._ _____ __ -------- -- (sqtt__-f --------' ----__�59ft---- ----_� 5,562j__ ----__�SQft__ 5,562 � _ .._ �.. ,..__ . _,._.._. _ ._.._. ._-----.-- _ __ __._--_� _. _._ _ __ _.._ 7410 Metai Rooting` �_ � _._- ---_ - SS Metal Roofing_�_________._200,00 s�c ft� _� sqfUmh_ O.Od lsqft �_ Oj 15.�0 lsqft ^_ �3,OOOiV_ - 3,400 Metal Roofing_�___^_��.__ tsq_-�- ��- lsq,� .�_ 3,000 j !sq � �3,000 v 7520 ModlfEed 8ltumen Roofln� v,_ __� � � � _ __ Modified Bitumen Roof ~ 3,820.00 sqft� 0,00 lsqff � 0� 1d.00 lsqft 53,d8Q1 - _ ��,agg System&tnsu�ation _. ._. _ --- --_____ --- ____�_- -------------- --, _ .. -- ------ --_-- - --- -- - -- -- ._t. ! 1 - - - --- -- -----.. .._ ._.__._. ._ .�--...�.._...�_..__..._. .._...___. _.__.._.._..__._. . � .. Modifled Bitumen Rooting �sq � �_ � Isq�___ 53,q80____ /sq � 53,480 I ��7920 Caulkin9&Sealants __L . Y- . _�-- - � t �.�I� _�_ � -- ---���-- -v � � __._� .�- - Caulk&Sealants 7,835.0o sc�ft _ , mhJs ft 4.00 IsqR � 4�_____�i 0.60 tsqft 4,74�4 "��- �'Y _ � _4,701 i _.._.._-------.--,__.__���_ � CaaSking&Seatants _ lsub . i lsub 4 701� /sub 4,701 - -_.__ .._.._. ._._.- -.-___------ ��._.----- -------.__.________..._.__ _. _ __ ..�._____. .�..._..._._.-- -__ ,__ _. . __.... _ . _. ..__.._._._._._.. .___. ._.. _,.._.._. _____._._._._. ._.. ' TNERMAL-MQ1ST � 73,Z71� 73,271 , ---PRQTECTION - - -- -_.- --- ------- - -_...,.�. _ ___ � ,. ,,,LL .- DOWS , _::... . 8000 DOORS&WIN _..------..-- .._._._.____....._.__ .. ..- ---.-_ - -..._. __� _._. . _.-----..____-..._ ___. ._._. ..___._..---. ---......_.._._._..�.__._..___.__.� ___.�.. ---.___._.....___�_..__.._______._ _.�_..__.._4_...._..._..__.__.�.._.�_.---.._.__.. _ �. _._ _... 8115HoilowMetalDoors . ._ ._. ._.._.....�_. .__.. ._.�_�._......,_.�_._____.._..--_----._.�-.-.--_.�.---.__..__. ..___..---.-.--.--.�.____..._.3.,._. .-.---._ ._.-.--- .-_--- -_____ _.�_-- -��.___�------.. - -._ .._.._.--.--- ._._.._.. ._. _ ___ tiolSowMetaiDoarFrame& 1.04 each mhleach O.tlO/each 0� 1,050.00 /each �1,050� - 1,050 Hardware -- ----- �- --- - --_ �L__.�____._------- -----_-_ � Hollow Metat Daors �� _ teach (each 1,Q50; �leach __ 1,050 _ g245WoodDoocs .__�_ ___.-�..._ --------�...- _- i j - - - Single Wood Ooor,Frame& ^� 24.00 each eachllsu � � 950.00 leach 22,8oQi_ - 22,800 Hardware m � ^ ` ' ennessy Consfruction ' Spreadsheet Repoirt Fage 4 N G00929 Zephyrhrlls Fire S 9f9/2009 8:10 AM �+,.{�r�-,� �} a�4-' �'q�;��$,, '?*M.�2�.� ^F1 'g' "kF� ��a g:�,,ny..i, 4'-''�PaR,��, ."c„.a! 7, .,y.,��., - ` "'?fi �u ry, K �1t,r"n' '�.'fa r; ';yr. .,r.i �k i ,i '�' '''�t y�. ��i # '' y,��" ws, "�'�`#,. .d�• a - ;����'`,M1, '�"`�'% �a a�k:?'nr�'�^".���,(�y�...�. ,..=,.,�a,.�.-��,, .'Fxr.h�,. v �'� .,� z,a'e- '�' � •�!k�,�,f� .;i�'`�1�•':>0 4fp r'N*��,G. µ�5`��f. '*F"*�,a i, •#. '�;jl�'t"'"'%'C�i: ."�' '�. ..�� b�y.�,� ',��5'".:'}�f., <�.F� -.�� � ,'x� '4��F,i'!a s,,....,.a 47,r,�E.�� +. n�'^�e � ,,y: '_:z+ }%'�i':7 _�^�z�,,. .'+'`�,., � •;i �!� u' i°�t . :� ��.��'� .;:�6 �,..� � �i¢z+�s;N .�,".�.";, s.e�s`.� '�i`i'`��.�CY�� '��:a=tr� .4'.."'� .7�.r,.� .5���0 .�f �,:a. ,'��4ta, r,MB�!(Blxi� �+�.'.."�yn� ��.�.W I��w4a*�'a� .9:srv r.'�: ..k"'�''�.F',a �,��p+.t ""*� c���,� :�'�' � akeoti'Q anti P�a6o�f p,.rod�3oU�vl �4abb.,Am untz ,:Nlatera!Gos�/Un >n. �s,�,y�-1;,�w�, ,{�_ � %'+°i � � ,��e.:s �.�.�'.,,�„z'�;, �a �'$,,:t, a�a, 9preadshes£;:L`�,�iel` x�`,�;.�:��.�,� ���:_ _ _ y�=' Sub,.6os q P. n �'' ulpFAmount="�;�T'ota Amoun�a.,�Y ���;��t'�.�v��'1�r�, �t` ,�, ,7 �;�'r;��, � .5 ���;�",'�t�� �.c�-�"��,`'"� "� .W,- ., ,m`o`�7nt. �r� ,�Un t�,_� ��S�;Amo� �E�u'1 CosU�9 Itt;,'�: g,ffi'.a, _ ��c i��«�s��`I�.; �:�„�'�..�,��'�:�a �F ,f. ux:b��������,�:c `�, -d��k_ ���" „���? "���.�,.'�t'�-��' ,.,a�,n. r�w:'.fi��� :a '.�c�sr�:� 7��:���. :::. s � ���t°��i'',m�-�`�`� �A.��,° p". �'� � � � . �' szaswood000r� .__� Y� � F..:��. .�.����=.���,��,..�.x . _.�.�__..T_. �.. . __�.� - � Double iNood Door,Frame ' 4.Q0 each eachllsu 4 i,500.00 leacfi 6,000� - - � �T�6,000 8 Hardware __ __ m �„ __--------------------_.__ ___ --�_____l Pantry Wood E}oor Frame& 3.D0 each eech/Isu � 400.00 leach 1,200� - � - � t,200 Hardware-Prehung----------------- - - m ----- - - a--------- - --�---------- --------------�_._---------•---- ---__---__ ------�-- i ---------------._--------------------.._� "" - _Wood Doors -- �_ _ _. _ /each ' /each� 80,000 i teach �---------- - -------�--------_ ' �g330_Overhead&CoElin Doors _ [�_ � � � _ �_ ��o� - - --- 9--- -- --- -- - --- `��� Miam(Dede Ouerhead Daars 3,0� each -_ -; 00 /eaeh. � 18,6203 - _ g - ' s,saa. _ —� _ � sza __-- -- -- - - -- --- _-�--___..__.._�- ------ -- � ... ..� .____ _.. __ �_ lsub 1 u o s s b 8 620 s ' � Overhead&GotltngRo t._,_ _ ..,__ _._.__ ._. __ ._. .__.._. .._._.._.. ---•--.----._.._._..._._.___.....-.---.._ .._..�_. .____�._..,.. ._ _.._._ .._ .� i � �__. _..___.._.__! ub._-- --._._____.. __ �16,820 - -._... _...--- -^ -- -- ---- _.._...._._.. _ .. ,__. sa04 Aiuminum Storetront �,.-----�,.--------------------- --=-------------_.l�__�----�---------�----- -----------�---�--------------------�--_..---------____.._..._-_--- ----- __.......__......_.._�__...._��_......_�------------------------------- -----------.�._----- - "� impact Aluminum Storefront 35Q.40 sqft , - -i 42.Od ls�ft �_94,700 i_ __- - 14,700 �"��EmpactAfuminumStarefront 1.40 each i 2,800.00 /each 2,800�t� - i�� - Z,gpO DoorSingie------- --- � , 1 .� �Aluminum Storetront_- — ,_ isqft, --^.__r-_,_ _���_,�� 17,500+_ ----lsqft - T__�-� -__v _� 17,500 �µ 8520 Atumknum W{ndows v _______. ` �,� 1—�_._�T. _ � � impack Atuminum Windows 400.00 sqft - - 5d.06/sqft � i 20,000� - � - ��Zp,400 Subtst _._ ., _.. _._.....- .----.- --__. ,- __.._.._._ _�___..�...---._.__ .,_.__._. --...__..---,---_...__..---_._.___.-�----__.__�_u_._.._.____.______,�-----_1.-----____,__.._._.___.__.._._..�,__._,_ _. Alumiovm Windows � llsum i llsum 20,p0�_ Itsum 20 Op0 �--8810 Giass&Giazing�.--__-_`___._.-_ _ -. � ; �._�� � _.- -----, __ Unframed Mimors � 25,00 sqft ,� _ __�__.___ i 12.00 lsqfk _M_� 306� - � 300 _� �---_�_.---- _______._ —t- � __. � _ Giass&Giazing _.. ... .-. -. __ _ Isub _ _ i,_...�--- -.._._ ___lsub--- -,- --- - 300 lsub _ �� � 300 ..� �_ _ _._ .._._ ....__._._._�__�----._. .__�.._.._�____.._.______.___.___._ __ ,_ __.__.»_ .._ _ _ ....._...._._.. .__.�. ....__. DOOI?S 8 85,470i 85,470 WfNDOWS ,_ _. _ . � -._ __----- .,_ - - — - i — - 8000 PlNISHES _ _,_ _._----. � -- � .__._- _. _ �__. ..___...._..,_.._.___...�____..__..__.__._...._._------------.____�._._.___..____�._ -- ---- _ � _._._�___...._..______.___.__._�---_-----..-.---.,-----.__....--__..,._...,_..------__..____..____._ 9135 Stucco og MasonrylConcret � _ _�_____._ ...._..__._.._�_..... . �.. _. _ _ _ _ _---- - - - --__._..... ..___--�-------..__..._------_ ___-_-------�__._..�_._ . Stucco Patching 1.OQ Isum _______ � , "-�� _.�.._.____- ___.--.= 000.00 tisum _.._- _---.•4'�- .----.- - _ _ .� - 000 _ - ,-,�.. _,--a - ,� � �-; 4r<---+--�M.. - 4� -�k "4; SE T.t.. _.S^.� '&^. �t, '?'V _~z�: �,:. n,:�,`"� 'i,.., ��'r;�,;'., �;", - y '.4', � _d'.. ��+. �`�'x 1"- +1� �i � k �$ fr. �e" ; '�• 1' :h^— ' --��.Q�, �. .Ov t ':t t c a n L th > �:'' u .S g �r�=w ., �, �; ;;.' -�; �.,,.:% � - -.:ta: �5 ' '„� a +'. �"` ^v,,".r•,..� �iv:....�..� a �... � ..,r ,... .:a�M� � ! ..t " .�. �� Y��4� '_.._.,",..�.". ,. •i.:' ���. . .,...�.�... .....n _ �.�... .s �'^.r, .yc,,�v:.i�t,;. 1' :.3�: .'�,t. 7 1 - �i l Y S^;. 1' 5�.. h S.. "Y - a �t,.� h. �'c. �'S.'. :4` '':�' � �,: �` �,. F.x� -"� 1 r >4' ; rS+' �r � ? .. ..... . .... . ,.,..�u�l a � . �., a,. e .. ` �.'�..�' ...:���.y E .� , ,� ,. .r���✓,,�.�; . ..fi .l �'�, .r r��? + � . . , ,. . , v��' " r a �r,. ,r;,..� . ... '<,;. "�� i, _ .,ry ,MasantS!....-�_-. �._.. .r _..._.. ....._..:�_...��..._._ , _�.-_.s..:..u_ ..����_,.��.�.� ::�_._+__._. ..��.�-���„__�...._...._, �e���._.�. _ �.;�.�.,__..,__._����.._:�`� _.?: ._.�_._. .�.,. x, _w � ���Stuccoon '-�Y j tsqft `'�-lsq8 4,OOQ� lsqft -- -��A,400 Masoncy(Concret�_____^__ ___ _ ' _ ___ � ___._ --__ ._ --- 4- — � - _ _—_.�_.� __8200 Gypsum Drywall -------- —_.�v _ _.._r.- —� ---�-.___ �-_ _ --- - Qrywa11Su6contractor---- - -_4,398_00-sqft--- __,_. ._- -._.._..__�._ ._._...---_.._..__....__.__...___._ '_...__.......�..._1...__.__�....�...-__- �_..._...___�_._9.50/s4ft._..__..___...� _,_.41;781,--.__�--..."-._.---.._.______.__ .v' �_..._.. 41,781 4r}±wal!Sukcontractar 1 840.00 sqft 6.50 lsqft 11,860 - i - t f,960 ---- GYPsum Dtywa!! � - - -.�Isqft ._ i _ lsqft _�53 744 � fs ft _� __�� 53,7b1 4256 Suspended Drywal!Ce!lln�g_ _ � .._ y __ --- Susperrded Drywal!Ge�lings.. 1,5�0.00 sqft-__--__� _ �^ -� ,, _.____..__.___._ ..___._.�.. .__..._.__._.____�_._ ._.__...'_._.___.___.___"---..__..�__._.. ___. _..,._....__..�_V�__..----.._..__5:50 Js9ft..�__ __-----,-.-8,25Q?_ _---.._.-- --- ---- --. ._---. _ _�8,250 SuspendedDtywafl lsqft � lsqft 8,250� lsqft g�454 Geiling., _..._ ---._.. _.___. ..._______. ..--------_ .._.__.__.____.______._. _.__.._�__----..__._._---, ----._._..-----_._.._.___..__.___..._.._.. .._ _..._._.__._._.__._. m.___...._ ._.., __. _.._.__.....�.._...__.__.�.__.._...._. _�� _ - �--_ 9310 Ceramic Ttte � � - .-_ __�____._.. _ Ceramic Tiie&8ase @ RR's J� 760.OQ sqft 0.500 sqfdmh - � 7.Oa/sqft 5,320 - � � - g 32p &Kstchen _ i ! ---_-.__�.___,�_.._.� �----- - - — -- ----- ---------.�-- Ceramic Ttie __ __ lsqft -j � lsqft _ 5,32d�___ ls�ft -- -- ` 5,328 _._.__----�___ �---____._.�.. _ 9510 Acoustical Ceiting System _ w�, �__� I_:. �_ __`�_ ..�.. � AoousticatQeiiings_ -------�---4,688,04-5�- ------------.._�____ ----------- -------`°�-----------2,25 /sqft---------- -t0,54�------- --- --------•----- -._._.._ 10,548 ----__..---.-----.____ ___._------------_.�____�-_ - ' Acoustical Ceiiing System �__�,_ _� /sqft I /sC�ft �__,iQ 548 �� /s_qit_._ �� 10,548 ---9800Carpetin9_.----- --- ; � __�__ ____._y__ ^J&J Sotution Dyed Direct 424.89 sqyd Y - - -� 22.50 Isqyd 9,560� - 9,560 Glue pown Carpet__ _M � _ _ _�_.Carpetin9..--------__.__.,_- --.�.�.._ ! �_-_ � � lsqyd 1------F �sqyd _- 8�56��r�,sqyd 9,560 Y 9615 Gymnastum Flooring �1�` � N�,n�essy Construction Spl'e�dsheet Repo�t Page S G00829 Zephyrhitfs Frre S 9!9/2Q09 8:10 AM yi-•'.h'i�.�.• �w•r; 'SiM:,,y.. s"s flt+;a,�� :Cx' ��:a,,`y, vr,� .�esi �,'xe� r..,',�-t",-„ -�i��s{ �:+�t.,�.,�;s�,� .3,=:t� w '�- - - - =,v .�.�. ;�„-,._ � �t�:;.',�`E' ;1��� �w` .�. d. :�.�..�a",�+,�. .;,�,.:5 �? ��� .i��� .'�k�ti' �,°�a. tt., �, �t�.. 'a��„�,1, ��,Y ,.�4,,,, ron�h^.; ,�, '�, Y'�- °yx.i+� �,�r.. ae�'�u�i �g, ,sr .'•c.::, ^e..,�:,• �..s ;.k�.t. ",'`�^.$�.�.:� C'."` �c '?�'�� �-tnaao'_ ,?� �r, ¢ c;�S »�a � �� 4 °�2 ",a 4"� "a � M� 9t"4' ...'E<'�$. .�� r?;�L�i7F'�i+�s 4ga;jy +3k� e("iie'. t.. ..vw.�.. .,.�- �•.±�k {. ���., �,�„id;il,��}:�l";V`,t�^ Miu ..,..v�..r,z�`�,��": �'.^a� �',:• � "-x. c'�� 'i ���a ��•�:;£.�::,�.� r„e�y�- ni'�-`� ,`l� ;� ..t�`' 1� ,;' •,�°� �" �'�,�s�.� ..eh'� "�� ,.� "".���f'3?iz^`��,�.`?& `a�. .� .�a3'LS .,r�ss .�a�',,�, "-�.�-.: '-n 5. M0t@�'�l r� .,},.. �� r E�.. .i�''�� `� ri a�f�,;� d:se�.�C3 ��'t .:k:. v�'2� '?��, �.� §,�, �„ °`"�-, a ,.�.�Y!{�"' � �c3�e 'd. �k+..".��,�`�-3�' ,Mc.: �,�+� Y:R.u�e,�� ���a •_1.r;S teadsl�eetLeve6•�. �',� T,akeoff�¢ilantl �z,.,�L='�UorZpro.dttcti,vttj�;�,�Labor'kmo�int�f� ate`r.iai.,Cos,. �nit;. .. n�'n;��s��e�.� �,Sub°vC�osUUriitF, "� .Suti? mount� �_ �� p��s� :�� ;�-� ,�;�� P. ..l, ��� ,n �,:� ��;q�G ;�:�s;..�.�' �v�r� gt �„�c� i.,�r'. �� ,:,�, �s :'�Amou t✓��+2�'"' e, .r,„ 6 9,�� ? =EqGip.Cas U»i� Equipl/Cr(ioi�tl4:y�.;T:ot31� maunt'� ;�1! -'�r.;rt, ��?�. ;.wfir�„��."'�. :i, .3''�,�,�t(a'"�. (;: ..�- .z+'� 1?_"„�t'y}�. n 2�""1xi �y' E,�.�• ,� .sm;� •�,�'s�"�"''" n� �t... N,'�-�,'�• . ,".•9� �.� '1'�.nwr K• ')4'-•,ia� .. h,�[PR"'�i ".�U�2�.f� '2�'r.,�^ ,.,.���«�°�• S.rS� s�a�. .r�� .,�a',4;��{_ ,tA?a`�'a.*r�`,f�t'F....�...�,e�''`�.nE.� .�;, ,�r��.�' .�3.E��'�`;�^t�(�`a'�k�"b.9�', .c .?.�sUs- ,�,3�., .z..� �v�'k_ - e�R� :.��'.d.�:.*.ckfi�'�'*�..a +�'M{2''_. �dl. �'fi;17'g�� �,���Sf3, . ��` q5 G mnasium Floorin ~ ,� � ' °=i ��=xd;. ,� - - e��c�,,.�. '�>'r .-�;t�k�. 96 ___Y.___.�._____9�.._.__--_�.v-- -..-�-___. �. _T __ � . �_.._�� , : -'~Ftubber Sports Floonng fe 454.00 sqft sqfVlsum �-� 5.75 lsqft 2,611 i _ _ 2 g�1 podge Regupol __..._---� __._.__ _�.... _--�...� � } '" -' GymnaslumFlooring�.� is ftc�__, f lsc�ft v_ 2,611f lsqft ~� �-^2,611 0 Vin I Com_ositlon 7lle � j I, � � �` �'"- � 963___,y��_p�-. _ .______._ _____,__, � 1.85 lsqft -- 2.22Q u 2,220 �Vinyl Composition Tlle& ^ 1,200.00 sqft - - � _ _ '-'- gase-----.__. 3 _��� -�- � � Vinyt Composltlon Ttte ` __ ��_ --T . � ts�— �� lsqft __ 2,220� �_ lsqft __��_ --^�-.-��_2,22U �_978�Floor Treatment_...._�---------------�,__,_—.._�� _.___.. _! � v � � _..__� _ _ potyurethaneFioor_Seaier--------•1,430.o0s�---..._..__�-----------__...-------------------------------- -a-------------------�t--------------1_15_lsqR----------1,6451 - - 1,645 -------- - - - ---- -----------�----- "'��� pioor Treatment---�-.__�_.--m-�,�— - - tlsum 1 ; llsum 1 645�-�---- --µ(Isum---------------- - 1,645 �� 9910 Palnt Exterior._ _ �_ _ _ j_ _ ;_ � '� paint Exterior Surtaces --_--_ 6,528.00 sqfl _�__ - - - 4.95 /s4ft �_ 6.202 i � ~y � -__��6,2t72 - _._-- Paint Extertor _ __ ._... __._ ._...__�. �._ _._._. ..,__..._ _.._. .._._._ ._..._._..._.._..�.._..___. ._..._._.___tsqft,--_..__�.._.._..___._._,. ._.._...__�_. _,..__�54�.-_-._---..____6,202�._..__..__ .�39ft_____ _- -. ---_-- -.�.._ _.�^_6,202 9911 Paint Interlor.�...---- ---------.......�._.------_.-----------------------------------------------------------------�------------�-----------___-------------------------- � ---- ....... - paint Interior Surfaces_ ___ 7,835.00 sqft _ ---------��^- -----�-------v--�----- - __,--�_-, i.95 lsqft _-._15,278 --•-- -----�__.--------- "`J� paint Stee�Roof Deck 1,980.00 sqft � � � �� - � 1.15 lsqft 2,277' -�� � _ �� ,2�277 SYstems_- ---------- ------ --- - ----- - — � --- � Paint lnterlor tsqft_,_ _lsqft ..___ 17 555 lsqft���_,_ 17,555 FINlSHES --� --- Y� _, � — __ -- _ �� ^ ?21,651 � _� 121,65t ----�----___ _�.__— ---- ��pppD SPECtALTlES __ ; _10120 Tack Baards Y� -- Y _ I�--� _ �------ _ ��_ __ Marker.&Tack Boards~ � 24Q,Q0 sqft _ sqftlisum �__ � i.40�/s ft 1,400 i - 1,4p0 ._ - - --•---�- ---- ____.T _ . _ _ Tack Soards --- --- ...__ . .�..__---_ __ _.____�__.----- -----�._._.._.�.-- -------__---�sqft-- ----.._._,____.._. /sqft.------- -_�1,400I----•--�- -Isgft__�... � 1;d00 ; _____.. _.._..._.._._...--- - 10160 Toliet Partiflan � _ � �__ -- � Toilet Partitions �� 2.OQ each mhleach 0.00/each � OI^ 550.00 Jeach �1,100� - - � 1,100 _i(Piasticlaminate} �..__.� __�___� . _ ' To}Iet Partttion __�. _ �_ leach �leach _1,100 �_ _feach ----- _.-.,_�__________ _ _ � - _._--- 10161 U�inai Screens �---�--" � . _,", i . ..______.__..�__-.____�_ -, -__ _ ___ UrinaiScreans(Piast{cLam)_ 1A0 each .._. ._.__. __mh/each -_-- --_ ____�._ �. ._..__0_00 leach_, _ ____ 0�_ 135.00 /each__ _ 135�- � - �135 � �_�_ � --- --.. _._ _.__.__ ,.__ -----�- - ----- _-.. .- --- Urtnat 8creens __� ,J„__ i leach leach 135� /each ia5 10350 Flagpotes �___ ��� --- � � __��__.._ � _� -- .� _�---------- - - each 00 0 5 1 00 each mh! �. /each 3 00.00 /e ch Fta oles a 3 500 -----_9P---•------- -- ' - -- - ' = - -- -_�L_ �3,500 Flagpoles _ _ _ __._._ ' leach ---_-•_-_-^�____.__,_':°.__�leach _ __4_,_3;500 leach _ ..._---._....---- .__..__._.._. ..,---- - --------- ----- -______.�._..___- _._..._..._.,_.._.--- -.-�.__.._. __ 1oq_30.Buitding Slgnage . - -- ---..___,_.._.___._ _._._._..._�._..�_.._.. .. .----.._._._. .._._._._...__,.__..,_.__._.... ._.._.__..._.__ _.._._,�.______.�_. ___..-----.----v_._�___.__�..__. __...._.__.._ _ _ , 0 DoorSi na e_�__ 29.00 each 1.flQ0 mhlsach - .---_....__ ___ .._----._._----.__.___. __ __9 9_ � 48.00/each 1,392 - � 1,392 _Buiiding_Monument Sign __ _^� 1.00 each __� mhteach j � 5,000.00 leach _ 5,000 - � __._ ____ � __ .�� _�__�__�.-� 5,000 -- BuiidingSignage _ .__ ._.. _...___ . --.--- -. ...-------__�..--- .._ _.._ _._�.�_.. ..__._ __ .__.._leach .__.____, .__..._ _ _.---- _�_.___ leach - ---. 6,392� ___. ._.._ .leach __. _ .� ' 6,392 10522 Ftre Extinguisher... _,...... ......... _._._...-----•-- _ � -._ _ _. __ _ � _ .. __ -.--...�..�_._._�__._ .____._.�._ _._.__. _____.__._.__e_._..---.- ---.. ..._.._._. -vFire Exiin9uisher._.�__.._ _.. 6.00 each _ �0.500 mhteach �____90 � 65.04 leach 390�� _----.--_.._.__ _....-- ---.. .------ _ _. ... _.._,�__ _._�_. . �-__.___.._-..-------._..____�...�___... ._ ____ - 480 �__�___...v�`___ 480 FlreExtinguisher_ __� SO teach 344 _lesch` � �_� leach I_ � � 10528 Fire Extingutsher Cabinet A � -_ _� _.,_.__.�_ __ '. _._ Fire Exi.Cabineis � 2.00 each 0.500 eachlmh 80.4Q Jeach , 164 - -� - J �� 160 '`�`� i ---�Recessed)---_--= - - ------_..�_..-_�'�_=F' � _�__. FUeExtinguisherCabfnet _ _ _ teach 160� � teach_ __,j � �each � � _ 1U810 Lump Sum Toilet Accessory _� _ _ ��_ � _� - 160 - 3----- __ LS Tailet Access 1.00 Isum 3,500,OQ Jlsum_ ^ 3,5Q0 - � � � _�. ` 3,504 Lump Sum Toilet ^ � Iisum ���� iisum 3,50of lisum 3,500 Accesso �- i ----_� � � �-----�._� Y _ i �10930 Pro ecUon Screens t � + -" __ 1__-------_- � _-__ .- _.._.�i�._ ._ Eleclric Projectlon Screens��-� 1.00 each 2.000 mhleach A8 1,500.00 leach 1,500� � � �" � q r„ig ��y �o ��o Spreadshee#Repart pa e s nstru' +? G00929 Zephyrhills Fire S 9J9I20U9 8:10 AM Henn'� , a .'� .�, •&,a; ;� j`�..�,�. a. �a*..,,g �,�, .� _...i' s,�+Yo,''d, .L�;. ^�." ;�" �"�'°�'" �¢ r :�r;'� ' - ' _ �e y� .-0 '�;; .v�Ga �z.." ,a. .M� � �?+, �x..-��.S�• .'-�'. '� -�s:'�'.`d"•: .x��,»'"r�:. t'. ��4�e,'J�.�".�,.'Y�" a*�,d�,s't,` ^��`s.,a t' -wv. ,�x; r:c*.`y� .�3"r+'-"`+r'�`' ,�^ T{w, w:+�ad' ..^.�'��'���i'i� .c� �.�:.:��.Y T' �� '� 2�aur ��u�'� ''r K ;'u:" :7. �rk� ,ai�.a,S' 'e ��. >y�, �j�'�'i'�'�,j.FY�;, .�.�c;. ,3�.ii.=i.+i�;�t..,a,.'¢.�h��f �:�a" :�i'.ee �_��`� "�.r .•+.r x..�•5 ;�M tel'f.al�-'a�. �-����a.�1 �ia ,,�"te� ,..`r,.d+._ �i3"R '."���`^ �icb��� � ,ss� w.t+���#�:'-��'''�,� ,�'-�- TakeoK�Q�tt' � �abor'P adu vity.<$�abpr�A'mourif•+z'��M� rial4C.osU nit^���,��c ,.�Sub C-ostl'nit �:`�S I��rtioun E �I"`:Co %I� �� �'�'" ��° "�����` ���=�s.'t, Pre dsli@e.�;iLevet.•,.,,ac;�v �[,.�l;$' �+��¢`it:: W�.`� ��i;.��y-�� a:=�; :�� :.;�,y�.�. �1,• ,mo�3n1� �R .pb��. �,. k. � a� z�, �q P s Un�`.,,E,�u�Yl�p�Rma�un�,.j;Q]�¢�Tota�gl AmountNta" � =5 �5,y}� �{' -!x"' ��.�fi`��� JYi^°4'�rn��" '��ii.e.'" :�' "i:1�: � ��4�R��f..'��� YPfl. J v,4+�.'� C`(�•' �,�,,.�.r�,�.,�r. � �Ca.:�S e�'s, . 1 .�?�5.��.�y.4 �ey������",{'�'S�>i� � :t''s r. E,. 1.m�, v3 _y �Y & 9Y�•.� 4S� � �lr... �. 1;' A[ ��Y�l..,^�8�`?I!k�„,� �itr4"��l!�4�M�� S„fr�3-'i`F���v`T,""f. !'a, ' � I �y ��pk,�.r''.�,�-, 48 leach 1,500 leach leach �+�����A;. „ �ole�,t:°nscreens_._-- - - ____.- . __ ��_ t,sas , ,,, , . ., p-- C� 138 2 Q50 . - _ 16,027 � 18,215 E' ALT1 ES -- --...._---- ----•---------------._--------------__.--------------- --- ----'---- ------- - �------------------� ----- ---- --._�. � _ ._._=._..- --. _._._. .__. ._. ..=�5p_�-_. ._._r_ ------_.� �___-__-- -----__��_, - ---- - �---- .f' ��Q�Ip��NT,_-_ � �_ , �- � ____ _w __�_ ._____�---- _ - -- -- ..-- ,--- -"" �-= h Ifances ' O �- itG eR A_P --�k _�_ i�r�y2�K efa�r25�_ _. __ .__ d,0o each 2.000 mh/each __ 1_,500.00 /each 6000; _ � ,t � . __ _.._._.______..------_._._._._ .__._._.---,-_..___.___..____.___.._._.e..__�__..-----.-.---_..._---_--.-,-.---..___._.�.-�,--..__....._�__--�..____..._ 6,�00 �.�¢efr 9�f��}Ra�9E QV�n _ 1A0 each Z.000 mh/each 4,100A0/each 4.100� 4� - --»- '- ---�-- - --.-. _._ & } 4,10p `�,o�!�-'h-�``� � 2.q0 each 4A00 mh/each �� 650.a0 Jeach 1,300� . ---,T� 4 � ---_ _� Was& __.---- .___T.. _��� -'" i5ii_..= `._�..__- ! -� ^_1,300 2.00 eaah 1.000 mh/each 225.00 /each 450 _=�`� G?;- oyrave _ ---------�----_.----...---------•----__.---_._--------------�--------- --- --------------- ----------- - -_____�----�------------- --------------- ------..._.._--------- --•--------�._-- ---' -----450 -- _�- ��cNIaKeC�-...._----" - -; 1.00_each � _ ' _.. 2�8q4.00.leach __ _ 2.8�Q1 - -� � - _ . 2�SOp .�- � _ ,.._._��_,_ _ _ _� ,.---�"�o�'� - ph 1.00 eacfi � - ( 4,500.�0 leach 4,500 - �T _ _ 4,500 od& Sut --__ - � ___.--�_-- - " o _ leach 14 650, ! c _ -�,.__� - ea h 4 500 _�-�-" N..- "enq ltances _._..... ____...__,.,_._..._._.�____..____...�.___._____�._...�.--_.__.__e._._ ___..._._�.._ __._.--,leach 19,150 :-K�tch PP. --. . .. .__. �. ._. . . _ ..._......---__._.._.__.._.____ . `t_____..._.___,....._..._.___._._.._ .._ ------- �-- ____ ._ ._.-- - -- .-" '"' �3yaundryEquipment _. . __�. ._...___._ ._._ .,.,..__.._...__..--_. .,._..--�__..�_..._.__..._�_.._..._....._._.._____.._-----...__ _.__ .,__.. ______...__...---,__�.__. _ .._- - .- -- �_._ _ . _. _._. _---___.._._ 11a agheC&Dryef Pair_^, --_�_1.00 isum ____ ._._ I 1,600.40 Asum � 1,800 � - - --- --- -- -- -._ ,-- �,800 �"uridrY E ut_ment tlsum � � llsum 1,600� �llsum 1,600 -- Va._____9_P-- ---- - � - - - "f_.% QuiP�reNr - -- ��a,650(__.-- - - 6,10Q�� - -...__ _ 2Q,750 - - E..___-_-�-- -------------- f- - --__. _ �� Sp�ClAL CONSTRU rronr � D � A '�3[�0_''�preEng_Metat Suqdtng J �._-� ---_ � -'�_'_ _ �_.. - � F--- �ip��.Eng Metat 8uitding 3,952A0 sqft - 0.00 Isqft j 0{ 10.00 lsqft 39,52d� - - � 39,52d � s�ffen_ing_&Decking _�_ _...._�_ - -- ; - - - - ---- ----- -___._ _.----�preEng Metai Buitding� i___ _ ___ /each� i teach 39,520 � leach __ � 39,520 ; � -. ��.--- -- ".,-�'--�r('ECIAL ; � 39,520� � � g9,520 GONSTRUCTlON....... ..... .�.. ... _._..._... .___. __.__.��._....____._...�.._�..._.....----------- ._ ._._...�._._..._.__..__ ...__...__.. __._._---.-----.I..__.__.._.�---------...----------,,_...�-';•.------__.___.__.__._._._ _r_.___._�___- ---_----- .--- pWMB!!+!G SYS7EMS � i ` 15400.-~-- -- � -~- � _____ _ -_ I �5M3 tnstall Sinks.---- ---- ' ._ -, .� �� _..__----- ---����staiiWallHungSink .,_. , _ _4,:00_each _ -- -_-.----each/mh .... .----__._--- -----O�dO leach_�. .__.._.._�_�.._.QI._..�___1,200A0 /each_._._. ._. __4,800� � ____.._. .' __� .. .-• - - . _..__ ,_�_-- -- � 4,840 �ngtatl Gountertop Sink �__ 2.�0 each eachlmh: 0.00 leach 0 1,104A0 leach _ 2 20p� � - _ 2 2pp - '"""Mstaii.Kitchen Sink .�_ Y 2.00 each �_ eachlmh 0,00 leach � 1,300.00 leach 2&40 _� - __ �- � 2,600 - _ � � � ._ _ _ , --- -_�`��nStaAJanitors3ink .___......._.._ .�..- ._-..�._00 each - ._._--__--__eachlmh_ _., _ 0.00 leach 0. 1,500.00 leach 1,S0o? ------____ - _ .___ .__.__i,soq -.___._,___._. .__.__,.._..__...___...---__._._.�.�.._�._...____�_�_.______.------..__�.__..---------.----�___. ._-----.____..._._ �pstal{Sinks _�_� __ ` � leach �-- _leach 11,100>>_�u leach__ _ _v�,_ � 1't,100 -`�544�instai{WatiHungUrinai _�_-------- _ _._�_- �_._��- _ _ � .�__ _ .._.. _ __..___. _ I "�� staii WaA Hurig Urinat L00 each eachlmh 0,00 leach 0 i,500A0 leaeh � 1,540# - _ in,.,�____-------- -- -- - ----- _-- _.. _._.__.___� .�._._�1,500 -" tpstaii WaN.Nung Ur{nai_.�.__--------------------------=------------.__ ------------ -------- leach _M_ __ /eacfi 1,5 0 teach �------�•------------------------___.___.._-----_.�____.---___..----------___..__--------�-----.�_----- --1,500 ._, i --- ` g tnstait Totiet.__ �544. ,_....._..- - --.. ..__..__ ._. .,...______.�____. .T.____.._..------ ----.,..---..._._ _. ._.__».-- ------ - __---__-___...0 .--- __ ______ _ - ---.� _. _..------ - - __.___.._..____....._. ... _.._. ....----�...- --- _ _ instaliTailet_____�.Y _� 5A0 each eachlmh 0.00 leach___�.__ 0 1,500.00 leach 7,500; �` _ �7�pp �nstati Tailet _ _ � leach_�_ 7each � 7,500; /each _ _�_ 7,500 __ __-._.�_ _ ' -.-. _ __q5451_Instait Shower 5tatt ._ _ � � l ��� _ J� 6 600 I Instati Shower Staii._--_-..-_------,--_-3.04 each_-_- --_,--�-eachlmh -----�-- - �^_0.00 leach -•-----_!0� _ 2,2p0_00 leach_^._---__Y6,600 � � --} -__l-�---�•---_-�___-----..-_�...---------�---..__._.�_a___ I .� ���nstali Shower Staii �_,._� _ leach T_ ` �each 6s600� /each �_ _ 6,600 -�5A5Z Instatl Water Heater__.____.-__�__._�.�. ' .- _-- - - _-___.____.,-- ��sta0 Water Neater _ _.__ i`t10_each _ eaclVmh _� _ 0.00 leach I 0 T 2,900.00 leach � 2,90d�� �� -___ 2,906 f ------__._.__ _ ..._�. - -. - jpstaill Water Neater ___._... -_--- _._.. ____ .---� /each leach _Z,--�-900}�-�_-� leach 2 s00 -- _,__..... ._.,..., ... ..._.__.....__.... .� ......._�.. .__..__..__...._......__-----._...._...._ _. ._. .._..___._._._-.___-----__ ___� _.._..___�,_.__�.__._ _.---------..______ ._ _.__.}_..... ._._._________. .� �.--- ...�54581nstall.Drinking Founiian-----------------_.---------- -•--------•------=---.._----�---......---------------------�-------- sY C��st/V�tion Spreadsheet Report Page 7 �5 G00929 Zephyrhills Fire S 9/9/2009 8:10 AM , � �%1�,, ��.,�s= #` "".�'�' ',i�u`i� ,,,} r,.�Sb r;4,� '�a:� '�;�"�, �'��'LJ'''a"u�^.�:a.-+ij+'' .�t, a;a^�-.a .�T"'..,�.-,s:,Tcr.._• �:��_',�.. ,�qa� '��5, da't°�..F§, t�:. '' I � urt :6cs.ri�x1� �T'"f �w� �'�' "k +�tiiF:' s'�.�.: xax _-�'.Ae _ y.�' �'�5.,�,� ,tF4el���i,�.�t,c� �,z, e� ��N-a� .„�f�T,: "�;�" .'��"._'' ��,�.n'�, ��"��',� :E" .r`�..:�` ��t r,'�`,.r,.,+?� �::iv�., 'f}. ,� .,'?r,� i:� .,.,y.,...M:. %�. �.g6,.,., �� "'t„ �:t'.� `.Lr.�4-;ta'! `u{� a�:�"; �.� c�. '�. °�' +R! { ?� .S� -;r,l �1, a�.iG,.�,�.r.. .� �,.. "-��.., 'r.� ��o� .o;,k�x ,:��. ���i" «' Materlal.�� �I��,w ;�.i e �,e i.rs...»�e�v5 „�t���. ,� � ;�zt�';e� a�v���, ,�,�.yia�,�`,,�,,`�i;�„+..�P���j�, „� .,��a� .�r�>�^•���� �j�,,.�abor�Amoun���4�Ma'�erial@osUl'1nit4 � ����x� ubCos�ICJniti �•�`�S�ub�A' oun�.�E ui ICostlUnit� �E ul" Amoun��:�,�To�alAmoUnt"� «.>�t.r;:'�Yr �ea°�R�N tS1�eVe1;�s`� ,T`ake.offQ�iant��`,��. LabortP..r,odu t q �' , �.---�_,s�; S d Ite'e,_ rry,� R >ws��,_..?t. ^«�ry.; ;n g°��% �.,:�; =h4.,��+ ;�-,a.u.'tv;�C@ #�"."`���t�'A'm ounte�s�� ,�; w- em,t�h, o ,ln. a �w4.�s�;P� �,4 P�.�. ;,�r„�Q� a�, �.,�.��Yg�,�. �.7- y�� �+�f o ..`.�"^�. _ .�(� .�`•�g `e? s :,�.` ���`-p��, &,"�'r:.i ...�. .�Yi .� � �• e'rn'A�i�'� ,�t�� ''�.Y,, .�- ;_✓'-�`,�� :.,P.�. 6.:5?*��'i4' �97_�?,�tj'„s;`���"�+5.�'+,�i��.Q�+' ,�'�'";�'r`:;E�,�tKi` t hn..:v..� �f. d;1:{�E.t`+�i'#,�. ��F.7';�e��P F:.�x�• ,:�l:7§�r,�t 1?� :.1$°.���..,'.fi. I:�m'«� a, y''��rCI'Fz'��ab._i'�...,��.° ..'�i.5 _ r.� '�k�h.5. a� ��5�'H..-,`.'. �4+�°'�.;?���:�``'fi�"�',�,�.�;, r .�.... .�a i°�' ,..a:.. h.F. .t�*x�c+ E^'_' 6�..a s a._, � • "t � .� '"�.'�• ybJ' `��',�u:�ia., �� s �`�c � F.., , ,����_r�����,a�� ��mbingCuttin9�Patch � __ _ _ ___ Ilsum llsum __4,OOOi llsum _ _____4,000 �,�„�� ����_� " P� '- - Asum � /Isum 41,400' /lsum 41,400 :,���:�- ; P(.UM61NG i I ;-� �STEMS __ --------._-._ ------ - - --- - - ------ ,c�,--- i i � FIRE PROTECTION-- ---- -- - - I � ----- i - ----- ---- � S stem � � � -r------ - -='- �="� Fire Protectior?Y ---- - ----- ----- -- � 2.15 /s ft 18,0� 18,028 �/.5;�55f��g Protedion Sub Cs9ft 8,385.00 sqft I 11,000.00 /lsum 11,000 _____ ___ - 11,000 A&Ent 1.00 Isum�- __ ___-__ � �� � Fire Line,DCV--..�Y- -- ---------- ----- �� _;���t6.._---�-- stem----- ---�--------------/lsum----�--------- -----------------llsum---- ----------29,028 -------------/lsum----------------------------29,028 - - ife Protectlon SY-- - ---------------.<:--------- ----------------------------------- - ---- - - � "� F" CTlON _ /Isum /Isum 29,028 Asum 29,028 _" -�` I RE PROTE - -------------------------- -------�-------------�---------------------------------- ��---------------- __�---------------------- - � -- - - -------- ----------------------- -- - "� �"�Fl V.A.C.SYSTEMS- -�---- ------------ I � ------ --- ------------- - �S�O�°'c @2 osFi=ron----- ._._._....23_0o ton__ - _____. _... ----__ __ --- ------4,100.00 /tan__ _---- --94,soo�---- ----"------ --� - - '- __sa,soo _ ___ � _ _ ___ _ �_ VP __- ---------_._.... --- -- -- -- -- __ ------ . ._ _.._..__...__..__. .._._._. ( _.�. _. %� N uretus Bay Ventilation 1.0o Isum - - 6,000.00 Asum s,000� - __ - __ s,00o P,.Pp---' - llsum -� llsum 100,300; llsum 100,300 , _ -- H V.A.c_�__-_--.- -- --- -- /Isum � /Isum 100 300; - - " _ -�'`N,V.A_C.SYSTEMS______ _ __ _ f i __ __ , Asum 100,300 � -" �LECTRICAL SYSTEMS � � � -� p ' - � '---- ip.__�----------- 6 01_Electrical------_ ------ - -� ' 9.00 Is ft_ --- 57,645I - ---�---57,645 1,= 698000 s ft ----------- ----- -.._.. �_.__..._._ -9 -__.._._.._. __.---- I =� E1e------------- _-.,.__. .._..__--- llsum----- __-------�} 5011sum 66,5- ctrical Isf 9 - --- _ 4. /s ft 8,910� - - 8,910 �ctrical/sf .._. _.. _... .---��'-' ---4------- ---__ --- - ----.__._._._._. .--.._..__.._._...._._. ___----..__-----...---._.. _%Ele _. _ - ��ectrical _ _ __ 55� /lsum _ 66,555 • -�---- J,- .__ &Tele h one --- oice Data � V - -----.. . . .... ...... .. ,..,.... ,.-.. .-.,..-r--..----_--�... - ,- 01 � -- . _... ...-,- _._ .� ..__.... .. ...:... .�,. ., :r,.,, „�., a,,. ..,, - -3> - , �:�,. .,.,,..,,;:.,...,. _;..,� . x.., , 1 .. _., �. . _. ..... ,,. .�. .. . . : m--...:. � , , ,. ,v. _ _ . � .;.�,,,,:.:.,...��,r,-.,:,-, - _ _ .. ..... . . . . . . _� ... , . . . . . . e ,. . - _ - - - 6 ..... .. < . ,,.,. . ._ . . � s � �. ,, _ .,_. . _ ... . . .. .� ,s . h ...., .,m„ a„„�,... .. . ,_,.._,. �_ . . , ..�,. �.,-.. =4� - .�='r.�Yrc�:i'� - . � ., „ , . .. ,, , , . . , . r .... , � .,,,�,.,.,., �.<,::�,r,.:,�......:, s@:� 1 ., ., . . .s. , . . . �_ .., .��,N..:. _ .�. . u , _ � z, 1 . .�,»d � t. ,. ... . . :;:.;' i .e � ':'i'' t�. "r.0 u .i i... . � .�( 1 . ., .. ¢t. ,. ��.. ...... . ..... . .. . .... ...�� .��....- • p. :'�.'...,� ,��..,.. . r . . �t ... ...-y.......:. ...:�..�' - ! r �.�.��. � i �.,. ,.. . .__ :_ ..__rv.. . . . �.JI _ �...�. ::�. �_ y .. . .. . � . . .. . ..�. f,'� , �:'"�Y:�':'n'..:y �•--� -. _.., . � _ .. J , _ . . r. .. .., s ., ,. . ,< _.,. .,. ., ,., , M, , �. .� v.. . .,. ,�_�.... ,_....,.,r._ ....� . i:.r. _ ,.... .M..�...: .'"'�� ... . . , ,. .. �. , 'y w �.��. � i , r _ . _"' � __ , each �, ,....<�...�.� .„.�. .. r -�_____ �,..,... � - '` _. --.�_ --_ - ,.. coMPa �n S stem...�.u..,,,-_�,...,��..,..,:,. _,,,:.. ,...,.��:,.,..._,. .,,...,,.. ,� �. , _ �_��. ---- -----�-- .� ..:Inier _9__9__Y_ _`.__ - -- •�--- -=��' 'T -=LL� �:�`_--� - - 0.60 /s ft __�3,843j - -- --- phone&Data Wiring __ _._6,405.00 sqft ; `3,843 %' Volce,Data 8 Telephone _ feach � ; leach __ 3,8�j /each ___ __ 3,843 ---- -- --- j '- _�6qp0NConduft&Wirin9-- -- ----- '- ' _ - ------ _ - --- __ � l�� 5� - -' T.V.I Video System---�------ ---------1.00 Isum- -- ----------- ---------- �-m----- -------'------�--------------------------------------------- -- - ----------------------------------------------------------- -� 1,500.00 /su 1 1,500 _ _. . _ - �' �N Conduit&Wlring __ ___ _ _ Ilnft llnft 1;500; __ /lnft ____ _ 1,500 -i=70 Security OrAlarm System ___ , -- _ --i_ _ -� poor Access System_ ��____?•00 dooP doadmh. 0.00 /door _ 0 1,800.00/door _ 3,600 _ _____ 3,600 _,=-- leach � leach 3,600I leach ___ _ _3,600 gecurltyOrAlarmSystem.. _ - - - --------...__-----..-._---------- ----- ---------------- --...---------�---------_.__....__----- --._..._..------ -------------- -_... .. --- 16175 Fire Alarm System - - t --- - -- _-------- I - - � Fire Alarm System__ 7,835.00 s ft s ft/mh _ 0.00 /sqft __� _ 1.05 /sqft _ 8,227 __ _ _ _ g,ZZ7 -'" Fire Alarm System____ _ __ _ __ leach � leach __ 8,227 J /each _ __ 8,227 _ � I 16785 Emergency Generator ___ _._ _._ - -- - _ ---- I ! 95,000.00 /Isum 95,000 -'� 76 ICW Nat Gas Genset& 1.00 Isum IsuMmh i � - - 95,000 Transfer Switch -----------------------------------------------------------------------------�----------=---------------------------------------------- -------�------ - ------------------ I ----._...,.------- - - - -- -- -- � Emergency Generator __ _ _leach _ leach _ 95,000� leach __ _,_ ___ 95,000 116Y35 E�ectMc Grounding Syst m _ -_ - _ ----- _----____,_ Lightning Protedion 7,835.00 sqft __ �s fVlsum _ __L__� 7.10 /sqft 6 _ ____ _8,619 �� � Electrlc Grounding leach � i leach 8,619 i leach 8,619 SYstem---..._ ^ �_ i ------ _ __ -- - _,�__ , 16300 Electrical_Site LlghHng =".>� -----.-.------------------ _ ._�__------------..__.._.. ._------------------------- ------.._.._------ ----7--------- -��-�-----:�. - ---._�. ._ _--- - ---�------ --- --__ _---------- gite LigM Pole Fixtures 2.00 each _ = 3,500.00 /each 7,000, _ _ - ___^ 7,000 Electrical Site Lighting __ Ilsum� i llsum ____7,000 Ilsum _ __ 7,000 -- /Isum � , Asum 194,343 /Isum 194,343 "� ELECTRICAL SYSTEMS � Spreadsheet Report Page 8 I Hennessy onstruction G00929 Zephyrhills Fire S 9/9/2009 8:10 AM' Estimate Totals . -- s.,,,,-,:- .;a-^ - - - =:ra ",�•� °�otai'i.... ,: ._. ' '.ercent oi S - � - - - _,.:�P ��_=: - `=r ''s s'Cost"'e�Unit�:?�-., .. . ,:,., � Rate`Y. ;:"r"_. �.�_^Cosf Ba I__ . .P -_, : 'Descr1p41on:��Amount=r��,. ,r:Totals'�;;:"�'iHours�,'�:.��;:� 4.291 /sqft' 2.65% � Labor 33,620 F 2,583.975 hrs 3.210 /sqft 1.98% Material 25,150 131.655Isqft 81.36% Subcontract �# . Equipment Oiher 139.156 Isqft 86.00 86,00°/ �JF 1,090,286 7.000 % C 0.225 /sqft 0.14% Sales Tax 1,761 0.650 $I 100 T 1.052 Isqft 0.65% Builders Risk>1 Mi.To Water 8,241 g 1.536 /sqft 0.95% gond WI 1%Hurricane Prem. 12,036 0.333 % C 0.438 /sqft p,27% General Liability Insurance 3,435 �,000 0�o T 1.618 /sqft 1.00% Building PemiHs 8 Fees 12,678 7.000 % T 10.082 /sqft 6.23% Overhead 8 P�ofd 78,991 5.000 0�, T 7.705 /sqft 4.76% Contingency so,371 161.812/sqft Total 1,267,799 $1,267,799 , - $ 95,000 Generator - $ 16,250. Appliances - $ 85,884. Site/ Landscape/ Demo - _ $1,070,665. Base Suilding Station#2, excluding ' New Stucco, Mezzanine, Carbon Monoxide Venting -;.��:�,. Spreadsheet Report E�€hibit C pa e i 9 en Gp0929 Zephyrhllls Fire S 918I2009 4:81 PM .y.,�wy„ ���;}t, 3 ,$'':4'�:";;'_ +k� tt�. �'� ��i,1. d( .} �yip,;,y�,. ,�.Y�� "t�l: e!:.tu _ T ;�{ - �.rl- ., ,'.� 7: ,r•' ��,��,'u �1_d^• - .e- ,.i a" fi� � t.t��i'a.� �}* ,'�Q:� + ,a: w •a�,,''a ph� ',7`` .!"aa .!. ..�'m''�i. �:� N�' :�� .��.� �t`$d M1� •Y ^�: dx:� `ia. iv �`,4.. "w �::7�"' t,l,: ,�.�,. ] r� ��kLn. .'Ji' a' a, .c.• .�; ,�: ib, a��.r. '� n f` - e 5+` °Y+'' �CF+' f�u, ,w ";��„,z. � .t��'` ,��, ,u �. ��. ��' v �� ��,� ��� ;'� 1�" �atR,";, ,'w`�� .t�� :�,.� k� i .�i'� v ,F�. ':f.>1�.J":, u�� �R„ Y�..ti�.s- �.0 .xi W� t��. +.� �`�«�i a.� ;ri. �..�k, �,.r D'q::r i i O�is w :'�5..,. - im�;* ,'�'y� .'1,• ,,�,:. »Su�. V ^.�,;..�,.s,-2,,.,�..�: :�i�. �,. .,s. �m 4 m�' Y� %�� -,� 5't �7; "�1- !t .�.?4�"i't 4':�';I.:er �s�v"0, �:a' ,i� �Y .�° �. �, yt ;.;e,t: •e�. G'� y,.:y_ su'r, .3n�1T �'„� ,5:�✓ �. '�. , ..�w�. �. ����z ,� -��� �F�'�Fi"e,. a�ori. 1. Se t.4 20U9�Sketch�" �- .�•.K��� � �.�.t s:� ,.���'d� ��.s�> �.�ti .,x' ,r �e ,,�< ,;�� �rt;7Bit±r! ,eta,�,o r S� t. , 3980SF;.� ::� ��. ���a���,.,:�, � Y,E. 4�,�ry°-::� �.,.� �4,�•+�. �,�;.. .�.. �s� �, 9. �-P,� - �rW. �..�.,@,. .'�; .::�.�. r��:�:��5. :d<.��€�g��� ,��� �� µ�:�-�� � ,�.i g':ic r'� t• �# F�:�.�s`�,�'.�.xa�€�: �r- �tt. -,w,,�a_t .�i,`'t�. �,r `�. 'x'�� ��. *'-}��X?^�- � ,��ci� �� �� �, ;� �:,. �m�:�.. .se,� .�u ,ati �i.5-_� b .+iv1�d' ,..�.�' �L�(;� 5 ,��':; ,i Y#�� kr a �. '¢is. .,� F;:. r.+a � �+�s� _ •,�... ,.� r.F`,� ,:e.....,t�' `�„ �. �,Y� �, i. .'b}v�' �,a. �m i :� «r �. � f3a<�•'�k bt:.' 1 �'.'�,s.�Z sss .n+ ;C�fi�.. �.°xu.. `'e'�' fi. �e'� ..,7,'. ,� '� '�`'�f' � ,k�'1 �:,.c,*yu.;,��'.Ja �;4 Jt. '�n�L' n 'i'`.;,:, y,��'�5�:§t�..L"��4i�sE..��?���,.�,�,�.:�..�'.�,+�_.:�`� �.,�•�k�.����S I�Y.»..i:�*'�.-k{e,�.�.�a�'�n��'§��.i����v«.s���.',��r,c>_�a� a:;.�'v�`t` a�:�C+� t;t`�'.��,,.�„_ h,.i��x k�`1�t"�.�f3;�,:��.��-.�.`.s .�}ui3S-�r.'��`' �`1 k� ��t`�5:.��� 5�-�-" ����..�,. ��...�a.:.,:a.,._�._.s� ��_.s_.P�w .c,t�R�,f;SY�='eE„?}��:eiL£��s3w''�� � . Project name G04829 ZephychiNa Flre S � Labor rate table 20D8 GMP Personel Equipment rate table TAMPA 9AY Job slze 3980 sqft 8Ed date 9!8(2049 . Report tormat Sarted 4y'Group phasetPhase' _ 'Detail'summary ��.:.;, �;--x,;s t- ,::r ,;�_.,��_ -�.�-;: h _,�, �so,.., x,.: -s -+,.r ",�r,, "�.r �_�:_+ y��,a rrxr�-y^�� �r. i" ,�>;n,a. ..a ,n,N , . . , �. � ., .. .�, . , .;�.,.ix,�,,.. ..•� ,� „.,..:, ,.k,..,,-... �:,,�.� r•1�� ..t: � .-r�- .f.a 7:i% �^�°�s�` 1 �i.. '�;7 ,3, a w�.dc <¢, �.s�'s a - t a� k j a. `'��N.'�;:-:A, i a�., .'�,e � ��.,"^ a6 �,�;�a` n ,t:i*..,.'�*a �- �� .. ...��,..,.1� rlo� � ..s � .��_: .5,. ., 4.. s.� .. �.,�.�.., . ,. ^` .1. ��:C. r •.;it�s"'.. ."*�(�,�. � x.�J ..c�. .Css + ?> F. ., ..,w ,,, .. � y $ x , . ,.. ,,,,:.�'�„w . :w,a" � ``� .-,�� :t �' 5 4 A Y ,I ��4T .F �t .,'.� f:[L .�3�' {LLy�F�d+. .k..lt +:'n� 4�i`+.. h „I �v". .F�h.. �S.-A�«„ a�1,. - F. R� �, �.�. "��li� ^�.r .$..�..,, tti �;� ,,a �� .... �. �� , n�..x� t _w� ��, sL �" -.,�.i�_ ��' ��'> i�a`' .W `.y� „t�.. �`,..c;:.y. .�,:�� i 5 � ..�k 'rvS.. .•�. h""r` ''� .;;4ii ��� i"+ i:h. i�i: ..E�'ll�., <\ .0. .a�„C �a .��=- �k� 7^�,. �.�f�>�,.''"�;� ..�,r",�5. 4.•: a�a. (:�s». :1P��. ;� �� _�.. �,�; �, .�.�,�" `�.a, T4f[Fi ) ye}� . '1.�� �.L�.�I.`� ni+ rt. ;v� t.��l' �a�r !k s,�l'�v1u �'�" �����,� .A��?,' ,.43; SI '.�+�. d J�, 1�����.�,� il .x.:A:e� "x��xl. ,,.�f�,•�yi ^N' r•,�.1, r "�'�� .h .z. '�" c�.;e .t,.. ''� �5F!?�p $'c ,f��_-1� .���ut, ;� "N_ "i F" �'!�"v �'y2,�!: �r��� �c�i� .!i .N�.� h',, ac�r�t�C �`�,{ ;i" :�, �:a,, L� �'�*-� ts 'a. z„ �t�^^ srw'�l!'� �s'1;v�l'� .�h��.. .�1� s:t+ i_ 'Y �.S� � n�l3� [ :�A'�,�.j t��`�7,���r i5'� .:ki ��, ^s. FFNaf�ry.:w:�#u_���.:.'�:e.s�t.�...'�.,�.'�'"&?:,�:;9i'�a���IL�v'.�'-�w��ui�^a�,,..(``���.:�„���.�: - ,� '.. 5.5?:..�,����.'a�*�"�:.ia'�.3'A;t:,»��".,. .'�.,��"'''.w�����.u.�.�`�*:z�`��'��`:'?�»,.. '�.e._.4"�,"6,,�`. i� �� Y: 4 h .V�� �,:teJ` �".. ��' �.I' S'�.�M:�.°���.s�dz:.Me��`-��'�. �E:at�.:,:.i ..w���.az�.!_�� Spreadsheet Repart �00929 Zephyrhi!!s Fire S _ Page 2 p�s 9/8t20Q9 4:Qi PM_ � � ., �� , :_. _. �, �, � . ,.�+ 9�. °�. y�'� •i s�.''� �y�,e.,�, 1't. .5�"� ;�f���",'�,'`s;.:L '�'P �.�:r�'�e' -r.."-�,,�.�„".¢r:..�.w:: �^� ^,s,�.�4?, _�::� �"» :a', ,,.�;t�•�:��G� t" a!;, `.�' � ":n�;L „='�nti, �.:� � �6 Ma erlal ��. ���a,s4 _ �,a;��;�,��`�� ��l'.'"�' *,.�*::5�'�°,��F +a,�e�"±�+ �.)���;'� •"''��A � :-�, i� `�,� �e ,"�+°n �I;{ or:Amaunt,�`�Matertal'Costl,Uni �,�,�, .a�`�s, -�=� �S,u'b�stlUNt,�� u�b.Amo�" � r,..M �, h�>. t.�i3.�,k�,�2:��.�.{� �"F."�it" "�`�"c°'��.�r�� �Takeoft�Quan(' ;L.ab'�'o�'r P,rod'u�c�tivlty e4ab�,.� ,�a y;r ��, ,:� �a� . ��Amou�it �e ,x -�.r, '`� ,',�Eqtilx Cos�/Uni� ,� ''t,. }�.��fet��'�Ca- g �,,, yy. �ka: btYs is��`"�,'}�i^ ._�. � �-d .�. ��"�_°`"-.�.�k,"��,��s;(r���.`.�'ayr����'+�. _�t��;�����`1��� ��"S'�� K� .'a� � Eq'iaip Amount, ��`Total�Amoun�#e�S e�,��r5��ahp'��'i�L=e�ei�4,i�,»�`��aD&t �v��.� "�'�-�• �;;,�". :��.-�,` � ��- ��. � ���.��x .' +#^��._'��.�' ��,'x�l��' �v�i7M��,°�„�"C�AT+,',�"t�tii :�� s rea�s ���:k�t r' P � „� _.� �;_�... �--- '�-�,�'�,�"�p��' "� ONDiT1C)�VS -- . - __—.__ ______- _-_ -_ _ .�_ ' x - • _ . �F� _ ition ��17, OO.oq/mnth 000'� �--��_— -.,,�c. -- _- i -- _ :�' ���;,_., pl L C._- s _ _.._ �_ __ --_ ' - � - s j os, -- � Y•:` ����;,.' � ai Gond _- � 6.00 mnth ._..._�-. .__--- ----�.._.. ------- -_ ._._�..., _ �__,.. � _�____w_..- - - - ---- --I»____ ----- --- --...._.._. - 105,000 �,.tw��".•a-<,-..� j�/'--��.Gener .. .,___ _...._._---- _. . ._. ----�'_, __ iisum _.... __� Nsum 105,0001 llsam � -- --- - - ---_ ��'�-:-- = �,;-��_.__-d�yons . - --- -._- _�-. �`�� Cl.,���'{�GenefaM GondiUa�ns .__-----_._��___ € J � ____�05,000 � , /9310 � /1310 105 000' /1810 105,000 4.!;o„�"a�c-- y,,�- ---- i ; _ _._p� 'J '/ ." �%,G�Np�ONs.____ --------- m ---� ____-� ___ -�_ i---.. - �— ____. ll _ ---�— � �.1._... ' _�-" _ � ._.. ' � o�-rr��N---`� --'---�.00 Isum� �.�_ � _____- --- ' - i -4 �5,000.00 /tsum �g� ---______ ----- -__ 5,000 �~'� �'- /1�-.-"pemG'14tton ___._ - --- �-� - - -- — I �'—.._— ----- - (.�- �y�idtn+3�-e'ma � ...- _�(lSttm ( � llsum _ 5,OOQ� !lsum ` �C7vQj�-_-6u}td)ne�olltion __- - � � ---- _,_-. 5,000 ''12�,-�` 2� D�� _ _ —__-__j— � 5,OOOj --.� 5,000 �a,,►4fdM9.- _ ____-- _ �.-__ � .._ _ , = irrQN --- — � �. i - ' [7'EM��ypRK__-- _----- --�--�--- _�._.___._—� ___ ------ `�..'�F�! /,�►RTH S�pcontractor �^1.00 isum � ' - -� 50,000.00 4sum sq,000 - --��-50 000 �--="..�...or�c.._----.._. _ _ ...�fQ 3`..--- /@3C�1 '� -' --- - 0-p^'�.-=�ork _�.�--^'�.- . "_"_'_.__'__'__.,._"__ —___�____ ' Z%Z yy/tE%.�.__.__.� �._w__�___ �._------------------- -----__------�- 50,000 ____�..zteach_�- ----••--------- -------•------- leach ----------._-_ � _..... -- �aiit�work s�acontractoi .- --------------------------- ` ---- 000 -�� -._- St.- RTNWORK -- ---�------------ -- - 50,000' -------_-- - -----�-----,..Yso, -----------------------------•----------------------------- ------ ____ ___-------------- - ------------ _.__ - ------ -----------�...------- -�- -- -�_� -_---------. - ___ Q,000 ----- --.Y ---- �_,�,.._..----------�VEMENrs ' _ , � �_���__ ---- � E - - _� p _�________ - � lMPR , r _ _ - �. _____ __- _ _ --,, -- .�.w:�-. � �__ r _ o Cave -;- ,k: a.: �>� ``000"!S'� .,�j r an 0 r 0> 0� a C - - kw �j} �`s' 9ft': ��:`,�,. i �Y__ u. � ti�,s.. � y �,�yn � - .,,,. r ;4_. 0. Y'V,. _ '.'��, = . "-i.'.,..-..- R�. _ ',t. �� f �, Y Y-- .'�. Y!+-.. .cy`.�+ �.p.> 7 � ��, � :�, _> ".� �a "���� - >� o. :r: Z.. - >� y�i - ?h''. h 6 �'i.: T?z�' ':x -o.. _ }r rP rci► -z� ud ,K°; ' ^e - .,,- 'n ; 'e ��rtf." - __.,_ - �?'. .._ ��r_, .__..__ �:,,;i;-��: - � .,._.�_._�._ _.'_-__._._, .. �.�_e__ — ._..__ Z. -=i . _._. ,,rc _._._. '� .�. _ .� „ ''�` < _ �c�2.. .., - — ---- _ . -�,,,'"_"v�: r.,. .;;,, _ _ . Y.__ _ •______..__.� �, -`_ . .,;;S; 'rz . #_ .. ,'.:.`s:.:,_ `�:.:� -_.r .... _ _� ^ � � ` lGATION — ,.. �.� � :;;. .�,, �- �. �. � ` � SCAPE&lRIZ � - � Np --- -- __ .. . _ � - ------ --- _, � _._= � iA.___ -------- � ; _ _—_ �$!7.%"Landscapin9__�_____---•- - • � - 14,O�O.QO!ls�m id,000i ----- , Z_y��O���scapin9,Sod& tA0 fsum ' _ �'� � . - �"" y �tion -- � Isub � lsub 10 000� /sub ^� � �__�� a QpQ' I(���-"'"'___�'_"._r____� ------------�-- -- --- - ---------------.�_�_-----------------�--------•------ ---------__-----------_ __.------'--- -•-------------------------------------------10,000 -- - --- � ,Y Landscapin9.------..__.__--- -----�---- - /(Stt171 !/Su)T! i0,QQ0 //Suni 10,OQ0 - � -'�,qNi7SCAPE& ( J �f�AT10N _�__.______�.-�— --- lRR.____.____._-- ; , - -- - _ "J ONCRETE ..._.__ -- --- ......__-- --..._.__.._. ._.._._..._.. . ..--- ___-------_ _---i__---� ____�.�,._.._____------ _...__ -____;- --___--____---___ _ - _ _ _ __-_-- - __ _.. _...-- ... �C ...,_ � _.__.._.__ ___._.�._...- ----__.�_----___.---. . _ . ."_..._ .__._.__..._�..._.. .__. .. �._1 ,j. ..._...�...._._.._._�"'"___'_" ' _. ._ ____._._„"_'""_...._._._._.._.__. I 3dQp02GoncreteWark 3,980.0o s ft __�_,_ I 7.50 lsgft �_29,$50 -__-._.�._ _ ._-__� __ _ .�._._� �nd�tions�Siab On Gtade __ q- ( 975.00 kuyd ' .9,0 � �o,----- 10.00 cuyd - _ - �rTie Beams __.__ _�_ t�sum � ----•--•- ---- - _ _� ._.._____-_--- _Asum , _ 9 750 ; _ .�_------------ ----- ..._.- ---__ ------- -�.._�------ "'ncrete Work ----•-----------•---------------- ------------- ------ - ---------��_rv_.__ � 39 60 0 !!su m ...- p --------^-"------ � - �--._�._...__---- -----'---'-.,__...__ G '�-`----' - " .__----'...___..._._ 0 � ctures - �r;�� .�;c. ;.-:---��.- :r�-. t u �.;=: r .:,., � - g _..._,..-;--;,-..---,--. � e . - . „�..:;,zx<�; - {--�^-- _ ti ,, :,,�:,r:•,- ..:, ;,� ......, _ ...... :... �.....���,., , -..�.,<_ ,..._ ._ yr ,_.„ .,, x:',. ..� ':,;, , ,�:,�,....-.� .,.,..,, �oncre .r;-�.� �?: ,t, � ,r,�- - 1 :,;,_+.: -i:o:0os"e c ��a ,,.•.---�-.-,-�----- :?� "�,a.t - ;1.,,., �8 �1"'..... %'n�v>,�Q, '4.,. ••� r. �i�" i+ ,i t 4 �z,: 40"eachs �}� ,� =i _ i�;�--'---�-"_'".�4T �."Q. rt:��»,:a�s-,. ,r +..�- }�x.,; ' � ."" , .5,: . � � � .. . - „ �_�;` 7 ,. , f_ ,y. .�4 J. ,�,�- P 't`�.e.0 r �k: k, n•: q - t. �,.: �<,, ,,. ,,::;..:��r: ,.:�°.�' „� �E, °0 f r ,�r,, �:'fis xii�� '�":4', M:r.i� 3 f:' M. §t _w�. l ` s .� �, i.., ni ,: fr: u :'a s eA -� ,,, ..�r .�--�' n cYet ,r �:�� p.. ��' ,` �;..;:� s, � �,:�.�q. .�, .r.; 4� '3,: �. �' ,1 .s.', t�t' .r- > i� sr i. � �: . ___..___... �� �a" .��..__,__ .`.._ . ..`., ,._ _.,�_,, - o. , �_,�...�_�_ .� ..s, r �.__.,_ �..,.....u._.. �... ..._. . ! �,.. ,;a 'Ci " _......c__..u..�. - _ _�_ �r...c,'' .(f>:`� , , � , .....• . �, , x e'ii�' .... - -_v.. .., 'Ss "`�,t�` 'Ctasure&Gate � �:i3.__..__._._._ _�_. .._. ---�,..:...._._,. ._.,_ . ,,,.,n . , � ' , �__�_......____ r� �.,�E��NCRETE --------•-------------- - -------------- ------�--- —------- --- --�__.� _�. g,600� ,.; „ ,,...� : :, , •- �.: �� _. ,. �,. . �z .� = �, �� � ------------•----- -- --. __- ! .. ;:..:.- � _ ._ � _ .-- --�-- - ` .____-__-�___ ----_ _ - _ 39,600 __ , . . .... , �.:,; 3 � �� G,.-.---...--------___. . � ( ___ ---- - - ' �1SONRY---._._— ____ -_. - - _._ --_` _________ t}00�. �1.,____..__ g��Concrete Block __ __.___ .__ --.- .- -t--- --- �-_-- - -------__ k215;--�-�-���--'� � 3,�19.d7 each eachlmh � 0.00/eac� 0 � 8.75(each 35,290? - - �3�,290 �itFace _._.-- - 0.00 feach � 0 7.00 leach 8,3t5;____ -���$P----�"�-_ 1,187.86 each mh/each ,� -_ ---- �8,315 _�-� glockWall — ,_ (m ;+>r:,.�e; !m 43,6U5i !m � 43,605 g";.____._..__�_.�_ _- ,;--•�8��Concsete Block _ �.__.__._-- `� --- --.--�_ -z - . a '`I= as,sas!,__.__ 4s,sas �--'Mq80NRY ___ �_ _r_ - ._.__ _ __ :-OdgfEEt _ _ _ ._ _..._ -- -`_.,�_T.�_— -_ _._,..�._._ - - _. ___� ' 50-�"gtfucturalSteeiSUb - - v 8.54 ts ft 33,830j � � 5-��Qeck&Joist Stifteningv_�,3,980.04_sqft_,_ _, _ _.__-_ -�--------�--- _`.�._.��____ - _ ` 33,83Q --� Ne�'._.__,-.--_— _�...._---.__-Ilsum--_J___.� .__�_.__.!�_.__.�_._._--_.._nsum .._---___._....3� llsum ucturaiSteei Sub ......_._..__._..•--_.-...._....�.__�._.._._.__..._..._..__,._..___.. _ ,83p; "., S1f.-- "" .. _....._. " � i -,---- ---- � 33,830 ----------------____._,.-- ---- 54p5y,oadbearing Metat Studs � i Spreadsheet Report Page 3 GOQ929 Zephyrhflls Fire S 9/8/2009 4•01 PM �!� , ..,:, ,�� ,• .,r,k::.. �:: 4..., ., y'a .. r�:s>: �e.. .��^, '�:s�;�:cn��".,,•�r� '�un,^ ,:w � �'�",' =�".S�:,d� .��7x:�r;�a. _ ;-a:�=='���ur-.,� �4 xn�-��s _ -. 'f" ti�tt Y�•�.�,.. h?"k..r.�C. i��. , .-r, - ��d� --a.:��.x:.. `i��s� .�;'y �'��i�,.. 'x �_�2xr `^,�.'���.•...,,,�.n i:?%.;r.._ ,�, i _ �+�'�djP�s eR: n E..g�..f.,�a�:.,.,�.;: /� a'tf, i_, r�...�}, .ar-� i� � R�t",: =n':'S�. 5 :=�: 4J!�re.=: •�:a, � ,.�. �. -�.4a:7£�` a.i� �„ �r,a �`�y�}�� ,..su*�rtk',�» A- e:.'�� :e�S � ��:s;�'�;�,r.n,f•, �. .�:' }�. :� ^:4 r r'4 r, �� .k`� -.� '�el�''`-; ,c".�'!�: ,'w� ..,.�{A,.��.�?� wh_ G�'�,"' s s��. rF�< '��:��y !'�,, f�����er�i� �,z�.14�nC�,__ � a,r, :��, r "r,3�a MB�e`r,la�fi� -�,a�^t,��c�_„��,,x .'�,�.;+:-. �;��. �,�.'',F�n;_.��s 5�.fi � � �` '+ :,.' a�rn�,b �.=ts�a� „/ r.F:� � tr,„ �'�+,•• >��, •�; n '�' s „.ps tn �;vsg.�aw .'�Ar.�,�.._,. .+;, t ..�p..N� )",���t,�'.;�}..YY�Fr.,.£;�eu;.�--�+x*,-�,"'�,��� a .�u+;e ,��.,�.#� ;i.,o��?.Y:';�S;Em�4.,' -��.r�.r7. k;�' atl .`?�, La�Bor p�r,oducf�ivity7 PL`abor.?Am„ou�t, , Materiaf.4� V;�7ni ..,�„,,F= ,ub,G,ostF�Jniti ��,� Sub-=Amo�! t- E�i 4osV.Unit��.��E ` "�� :�� ���` ("� ->=r�xt4�kn.aa���X ,�5� Takeaff'Quan ty, �.t;,a, r�x ,-m ��� G,aww; -^;rsr w_ ?X�riou .r. ��,r .,,;� .�, .,x: .P, � ,s�.., qµip.�mount�a ,ToWlkmaunt q „`;€Y�a. `;,.5� # 2 �rm��{���' �'S''�,., "�C 1.F$�",�"^'' a, �:- _,T�.rr;u.x��w�"�.�� ,n��.'�.�'a ,r".' ,��;i. Y °.�".rtrt,, a :;Cau�r' � - �.r {, �.#�L:, �,'ii?'�_ �� a s�c� 4:r. '3 .i '� �:> '�,� � •� :��.s^� ��' :�'�: .� ��^" o,:,:-t�� , .j �, r �-' ..�`��t¢•..�t.��Ye��;�;> ,',,...,,,.�e�+ �`szt=a��7�i:-�1r.� .rr��`� ..��~y-.,:r�`:����e��'=�c..z.:�. „��?:�,�-:,� ��.,�,� ax•a_,��� �`'_ - gc�� -�.��.�.�,�; .,,�'"�;, r,�."����� � i ''t�`'� � �, �,e� ,„, ' Y.. a,�_<r ���i .�: ±I.� '1�`,'�� ,�t+ '�� "��� :i���t �.,i�' � �?�e�,. 4�'`4.;'� �e ••.��"� s'� � _. - _ r�, � � >� �� � ( ,,. ��,... ,�,�•. - ����.. �-:ar, .: . . _ � -________..� ..._,��.,.:.�-;----,�-;,:,.. ,.. ri .,.��._�. _ ;�:,,: �-�,- �,,. _ ,_- _,,�, �._.r�T � .� .:`�-'��,. gtuds �0:00� - :��' %��o� I i ni �o _,�-� '� , ,4: S ''�i� !S ,�r, - � � .'f^ t, �3' �r C. e �s� 'n �'i'.= M�00� T Q _ r, _ .n :.��:. .Cr �f /7 #" sQ . ',�.:�..:_ R y`^_ ' i:�._ .r.�r� . - .: � � _ - - ` "' r^ ^i: , � .....M...�,�--�--"�.�..r „ .f � ;r� ,� . . ,4 _ . � ,., . ._,. x _s .-r {�" .. . ., ...,� k ,,.,., :: ��.�� . .,.� .rK,,,,...,... .. , .,r s - f? � �� ..., �� � 3 ..,;�_::. �'�" "�`. _ �' :a`.� � ,s, , r , .,,. . ..,: � .x .�:- ..,.J.,e,.:.,� sr �: - r O{. - 1 ' '%:.;^'k�.::.�,.f,�„� ._I_.....�..s..... _�.�.___ � O },. ,..„ ..,.,.,r 4i !!ti�r.0 � .fi4 ^:: � /�- ,..••ta: , P, .. . , _.._..�"r__�_ ..,_______ _ ..�_ u..,__._._.._ .�.__._._ ' _"_� � tr y} � " "'__ . ..� ,,,.. w.._.,...__.»._�_..._ ,`. .._ 4_ »_..." ,� .� _,a"�;i �f_�'.. � _ �_t �r :y i•''��'�!��` � _�:'::: ., - �-`------------ .._ ____�. .� i.� � -- 33,830 �� 33,880, , ,.� ��,��. �;.v.;,,. �---- -- — „v:,���, yp:��. dd=-�`t,-..,._ ::_ ._.-_._-_ _ _ -�- - ---- - �;��q;����� ����;r�;�aa`'i�. � - rics~ _.�_._�__ --- -- ; ---- � ---�T.__`._.. --�- --------- �����,�� �.�{�-; � A S i , _ --- _ ..:,,,� �....., _ . . :,:-: - L_.__-_-- __.. ---,__ __ _. ----_ __ ` s?a. O `�y`..- ` '_'_I ---_ . ;• � = --.__ ^— K 5aa���t��<,:� � �e,,trv----- s,eao.00 sqft Isum/sqH __.-.( � i 0.35 lsqft 1,sss� _-_----_ -__---..�.-� ----__—�,393 � , y y , g �P,.- -�_- �_----1.00�sum - ��=.,`=; .�y�.' " � ,- 3�'tfY..---- ----__ __ _._.,._.__ .. .___ _ _...__....,. __�_.�...-/is - -- -._. _.. .___ ..��_.....__.._..__. _.._ .. _ _-- -- - --�. - .- - _ .__. _ __. _ -- -- - I �, 1,500.04 Jisum ��1,560� . ��� . ._ -__ _ ;.�.;;:. ;5,.=:•(G�-QG"� 'G �t!' _` _ _.._ - ----_° ..� � _tisum._ ----- z�893� � tisum 2.893 :-�:f'' S�'t D�- ���..�Q,, t --- — • m�j�--- � - - ,� �. {pe L r5I__--—�`- --- - - -.__ -.� __ I ---�---------- __._ _ .:��VT¢Of G_= ___�___.._.._---_-�- Inft/mh 0.00/inft 4! 150.40 lfnft 940 _ --_ �._-- �~6�610dr pJgJ�-�_��p��6(Vlplarn�4P5-------8 00 Inft_ _ _4__-- - Inft/mh._. _-_ _ `---._��.- { _`_"t_..-235.40!(nft .._.�-1,SSOi-. .,��_ � ----._- 1,SO _._.____'_._____.�_. _--------_---__.._,�.__ ._ .. __.. ___ _. __...�._ _. ---. _.__..._.__ . ._. _.. . �,,�t. �''- ��.Z;5." - , ""._._ . " ' _ /lnft i � ltnft 2,78Q1 /tnft -' � r r^a'�' o`�.r��,nit��s�'._ _ � _ -.____ -�-- __- �_.._. ____ 2,180 -' - 4z-� a,-� o p... t __ __---- -- - _ �- __-�---.._ _. .- . g, G,�r �ye,..-_-._ -- ----_�__ __. _.__�___a.�------- s=�f ay eP�� ani{n�i- � 6.00 Inft inftlmh.____,_.... .,.,.,: . 0.00 linft - - -O�T�~�125.40/inft � 750 l __ ---_ � ------�754 6. : , G ____.._.__..._....__.____�.-,.,,_�_...._:.„_2 ....,. ,,.., ;-r r;. _ � - - G G ,?i�''.., - -„'_'s'::i'-:. o[a '�en - ms.%,.:i, _ -:rT � e,% , 0 ,.0:00 J ach: ,",�,0� OA.m eac- e - --- 'ach �-eaoh%mh:; _ . . . ._.__ ,�:��:_�____._._ < QO! h� o - i�::` ,: ,.. ,. ,,.. ; r�,,, .�',,�,.,___„_____ . .,, , ....�. ., ;_ , ,0.00':e __�__^�~�:'�,>. �.. __._,._._. �„ „ _ �..:, ;� - -.� __ •--"- --- -'__ -'_—._____. .. .---`— -- ,_ �r���,.. ,� � . �Q}�robe cahiltets ' :`. �-�:°_ -�-- '`� .. . _7�,:�.:. F-,� w . _..... _._,.._-..:.......... .. .. , : .,_,�_...�._. .,,....E�/s!."' ' 110ff _,» _ ,_.._..___ _____ _ ______. _.._ _ _ . __ _.' ' _ _..,__._ _.. _ ...._ - .' ' ' _ IlCabinets �,._ _._� ._..,__ ___, ...----.__....__ ._ ....__. _.__._ ._._ _._...-. ..�.�... ._. . - i ` - ---- ------ - o�----�..._...._ __-- ---._. ., ..u� . ;-. .. tinft Y.75 velinft 4 l�._.._� ___�._..__._...___ �.__.- _ • � - --_ ---____ __ ._---. ._._...._.....---.--.___.___ _ �1...____.____. _._.._,._.._ 750 �nity __ --- . . , __ �_._. . ___.,_.._ _. .. ..__. ._. _ _ . 6T08 J�;y ._,y_ ---6A0 Inft _ infllmh 0.00 linft � 4� �_85.44 ttnft _ _ S10 ._---- ----- _._`__.�_�510 - �an____..._�.__ -. --- -._ J ltnft ( I __ itnft --- 514�_�____ tlnft _ _.---- - _ - �ar_�ri_..___--__v�________..�__. __ s�o ,.�.:,.•I _ OOD�PLASTtCS � � ;-..__^. ____B,933i �.� ._�___ ._____. -5,933 � � _..=V✓----_---._____ ___-.--__- -�-- _ 4;%',:R. . t./ERMAL-MOIST PF207ECT10N �_�_ � i___ ___ _� ..--�o T_, ______-_ - --�-- ____ —;—_—�� � ?Q_-- atesproaftng__._�--..- - �. _�_-_____ --- _ ; �" � � 1.50 Isqft 3,B76i 3,678 i. , - -.--- --- �.� vV.__.__.__ ' 2,450.49 s ft - - 71�%f��or Walt Waterproofing q _._^____ _._____ __y.- � �S _.___�___�_ -- -- � _� � - �_ - ffl _-'-- - - , .� __ su !I m , C3 llsum 3 6 87 s -- - i -- ; 11 um @ -'"' - - --- -- - - � ,.-- - --- -- � ' terproofin9_ ----- 36 �s - a ----- -- --_ _ - _._. --j I ! - v�._ - - _ on - _--r-------•---,-�---- � ... - atl - ..,:.,......._.�_ ..-�-r^.-:,_:�.,..,,r ��t; sul s,. z�: ���,. - - - - --} tt }�/� Iri _ ,,,;.�., .�..�w6. �...�.� ..;".c� •.3':'+';'',...--.�.s.,,��.,..... ' .-..�..:.�.,r�.. . � 5t..� a r�y.� r��, � .o,,, ��,� ��, � :o �bo rriiar.' �,o' �i.. - :'.�" ;'�:, "ri �,. 0.00- c� s m= /ni — '�J�tWt �_`Y,y� .L.O i _ - 0� - - :aD:00 nic ,>, �, � _.._.��.�.u �'>:�_..___. _.._._ _�._,:. -..�:2 'a �42rr,�;r.GePCtrig!»sulaUori,,a___ ___.:._.�..__„�_.____._._. _�,_ _ - ... I� :�'-�_____..�...0 �- --,--- �'.0 .6a- - �--�--,- - -- ,. � _n: ., , .,.:,,. . . . �: , . _ n - ---------�-. - -,: - t-, ta!Roofl 9 - -i;,,> �F;'. - . „ . ._ . � . ,.,_. __,,_..____�-.�. _ _ . ,,,,,;-,., ,.;. .. . -,- , . �. .,,-.. _. „,� . � _, - ,...� ,.. �. - z 0 �.b.QO-%n/c. -�'' �0 G ,�<., s~� ��J►. - , a.�O:Ofi,.'nic�� _ntelmh_r'. ._-�_-_ --- r,._.._.._.___� ^-°�'� ._.=�._ 0.00/nlc�_., _ ..__.__ .o .>- r ',� _....__. _.. _ ,� . . � .. . - • ^.- � � 74 •''Metal,Roopng. ..,� '' _.,s__.,._.__.._.�..� --._.__ _ �_._. _.__ _. __ _.� __._. �=3-5$���dltisd 8itumen Rootin�� - - -- �~�, ' - �-- ��T o , "' p M°------------- ' ` o.00 lsqft � o' � .,, 9.75/sqft 38,Bo5' _ �__�__-_.__.��_�--__ �752-'d9fied Bitumen Roof � 3,880.00 sqft � 38,805 M�tem&Insulalion-------_�-_-.. � ,— --.--.� -._ �_____- - - -._�_ .� • - - sYy-J�---_'.� _,._._...__.__._..----.._._.._...._____._.._._..._._.__._..�..__..---__�sa-------_.___.__�___..._._,.-------_._.__.�Sq....-----__. .__. ^rs9_ _ ^ as,805 �....--�pditied Bitumen Roatin9._....-- ---._. - 38,805 _.__.,._ -._. --. _._.__ __. --- --_ � _.._._. ._._�.. Gaulking&Sealants----- -•-------------------�--__.._.._..-----------•-------------------------•---------------- ---------•�..------------------------ -------------- -----._--_-- --------.,.-- -- ------------- 792�'�tik&Sealants 3,980.00 s9ft _ i_,_ mhts4ft --_ _ 4_00 lsqft�_ _v Q) 0.40 lsc�ft 1,592i_ - - 1,592 , Ga�__-.-_ _.________ �_____._ � fsub � �-_-.-lsub � -- --.` 1,592 - utkiag&Sealants �__.-�_- - � 1,592� �lsub _ _ _ _ -- �a,--- ---—---- __ _--':�f{ERMAL-MOIST � � 4 44,073 � � Q,��Q7� p�or�crraN __ _...--. ------ -__.____..._.�_. ------- .___--------_._____.�._I.---_._. _ ._1_ __._._ _ _..�... .... __.� _ ._ _.. _ _._. ... _ . ._ .. . .. ., _._ ... —�_._,� _._. __..._..._._ __.__ . � pORS 8►MNDOWS - --_� �� � .� ------__I� �- --- - ---- �000 p�o!!ow Metal Ooors_�----�_._�� -----_ - -__..-- --{+ � �-- '�._-__.— ._'� -- .-B115.%�---- - - _. Nofpw Metal Door Frame& �B.Oo each Y �mtt/each � 4.00 leach J �0, 1,050.00 /each `- 8,q001 8,400 � ,:� : __ �ware __� — — ------- ' -- '` ' - - --- ________�� ------ �9�-------- leach I leach 8,400;_ leach �8,400 _ _-�pltowMetal.Daors_ -.__.�� ---. _..._. ---_.____.-.-------__._...�_,_._____..._ _... .............._._.------..�...__._._.__._�_._.,____.._. ___ - ----- -- -._. _.. _.__ __...-- _--.__... �'�/ood400ts' - - __ - - -- ----_�_... ' ---- -� -__-.�._ �_'_ _ � _.-__ ____..- v _ 62 Sj��te Wood poor,Frame& 10.00 each each/isu { 950.0� /each � � � - 9,500 �4ware ___ m � N9,--- �---- "-`` y (each leach 9,540i leach � � 9,500 �od400rs � -_�� _ _ � _�._.� __ _._Y. ._ -_�-------- -----_ - _ �Qverhead&Coi!{ngRoors ----- �______�.__ Y�_�{�����._ l �_� ------ --- - M a�3�� �pade Overhead Poors�� 2.00 each - , -� 5,54Q.Q4 leach � 11,080� - � ---M;am ��11.Q80 $preadsheet Repart Page 4 G00929 Zephyrhills Fire S 9/8/2009 4:01 PM � � t� �;�. , „'�� n h� �n :�:i�� .�a'� }�,9}.. ;;�, r...�..r£�:r ��r� .nn.r i-Ji i'°.".'1-F",. ,F�ik","fi`s�"°'�'f .". .`k �,t�'s.-�z;'�aC;�2•,:tu.,;, Y � �� �• �r-�,� ' �, ,.r.a^� � ,�6�r ,� ��,,� ,.a�.� ���� �; '� �'' ':�' � ,�. ��.M�'"�;« �• .r,..��, 6. �^���r k�. � .�� �'��`'�.:�•.� ,"�.���_. .as���'}'� :�� �'<:.� >,�5,a�,.�ir�° ,�4 "�::�� teMai>� �`_ ,:���� -§ .�,� „� a �t'�. r;�;' ,�� .�,,, �" s��� :si.� � t�, srt�'�� . ��fiL�r p^'�; r r ,$�$:� �a or•Amount� aterlat�Gas l:1nEt�I�°�.r;,.�r ,��:. +t�;�:s �e�"`. P�»,�'�,'�..}.,�Y�'�4s ;, .i�'�:w".'W r.:�„�� �r���,.;�i�`..'';;�r^�, + ��x�+s�. ,.�.�;r�„ i��+��:�1� �.�F.ake,oHQuant�ty' ,�� . .,��,,,�odu�tivi �j� � ��e,, �*.�a,. ..��W '���Amd�i tr ., �ubCos,V.Unf4���;;r, Su��tr�iount �Eg f Gos'�/Uni,';���#k,+.,�s�� .t'��r�?�r ����°6�v"r, ���n,'����Bx��l�ev� .� �''��°� �' .'.�xq�'�r�4�' r��+"k' r..�'�t4 �'*�, �C'��',-• - }��r,i .Sw..�"-�,,-.-���,a�-'�,�3�� '�"� ��t,t�- �' .��5..°�'�3,-�.�..�, a,�u, a:�,��"irP� Equ1p}Arh�tSnt¢��}T ota Amoi�n�,;y . =" rga j r"��,�� :" . 1�J lsub I - `�. .F.�'r.�'h .�tx� F�e���t'�u�a!�z'�,". -�:��'�"1P',;��`��'s�- poors ---- -- - _^ _ , ' . �='�-:==�:-'�;,�"-1,�..'�-,���-`r�- �Coiiin9_._.,---- ----_. __ � _.__..�_._.�_ � � „ lsub 11,OBOf isub - ` --- -_� ��� hesd_.._- � ---�_..._ --- ;_� " � FJ., ttt"__ - - _ 200 !S �--_�._-_ A.---- --- - - , _ '� ._s�-...' _ 11 O80 y � i 0 ��t�-�, �r' r e ir --i � _. to � - _i _ g -�- 27.Q0 5 ft 4 _.. _.- �'"s ft �* ! 1 /"�,.- _9____ � t -,:-�- 4 1 134 � u an - r--�.- :,��a=` ,-..- -✓_. - �nln_..- "_``tor�fr_.__:�__._,..,..--�—.;---,..,.,...�� - _ r=.,: :�y�r_ .���-,.•--,;x-= - - S "_ - - ,... . , . . ,: �..,�..>,-, ,-;�.z.. ;':; � .�_�._. -_< .. - � . ,...� ,� -.. _ . : ..._._:, . .. �,..;. ., r .. �,..,..:,°" �.u,`.� .M" 113` Y.�'. s3 _ . ,.; ..�,•.,. ....- ... ..�. .,.. ._„: ,.:...,.ti>,,.::, .0 'OcU� '@`C 4 .� � 0:.!a h:` urn -p s - � .-- ....- ... .. ..,..,, ,.r.,. ch ,., .. .__,.. , - � - �._. . �,c, -, _ � G� � _� r o ea .... ,. ..��. , _ „ ,�, �"s�.,,�_�_._�__ rpr - =.,v..' - - :'�,�:� _-.- �-- At.srr�m t ,. : .:�t.,. .,.._. ._ _.__ ___.____._— _1_._._--- .....__._...4.- �_ _.�..___ � ''�'-"� - - S�o'- -- 100 each OOp !e h -"."_ --� __� ,� _.8. D � _�- :�wOti:"/eac ,r..� �'�`�p `;:, '�0.� ��3G't_..._�_ � (vn nt ! �2,80 _ ' ---�. re . ac -- --_ -„_, �=� -";�y�'Qw��P�=" !r?�Pact,�u�gloref t . oj� - - ,eoa ;». .� ., _ �; i� _ �o ; 2 90 2 - ��"Q'' _ 'p�"" Alurti - .�: " _ r.{;rw-;;= - ;- � � _ ,._ . , = � .. _ ct _..t_ - -- �' o'� - s �o:a� "ir" - - a�>i'a :� .,. __. .___�__ ,. . � .... _. _- . . �, _�.__: ;-„K,---.::;�� .��. .: -�:, x i 'o =,-a: . - -!'`�= � .b.QO,. a1r a.�. _ P , �,�, ,0 00 I aic,r.� .r ' - e _ a: p. _ �r A... - ;0$"Lr� _ -� r' ;";��,'�� �'v P-`-•- - t ' x - t P' n i _r,,. c- S 9 >-,- i;. _ (, f� ;,r...,'.^": .�i. - � ',�'. �fl'r� � +' _!'. n �. r.�- . ,.� .....�. .- �.:.. . .-. �...�.. w.�'... - ,.Y.. .::.- .: -a. ' .�e. �:� _.e ...s = � �_.. +r' �. r..' ^>. .� `1', -� w= -. �. . i'-"'v'� J ,.� "K/�'S � � ,..r ' _.-.. . .•.•. '�,•. '. _..r-_-. :1 .�.✓� •-- : _ ♦ o.-. . .. In , . - - _ r . _ .., . . . .. . � '' fi _ U �.._- m _:�a. _. , ;. -_ ,...� . ,.:.:- �....._ x... . . tzr ,;..� . . ..�� . c��,-- A • :.-.....,w.. .,.�_ .... _.. .. :.._ r _ a. ��� _ ct ouble, _ �.. 'r, s z„ � �:k - � q - - �Y - =�:- ita. .t r.: ^�v? `oo"r. . ;i: ��'0, i0.00�1each: 1. D - ch t';` ;r, :n•0- Q QQ J`eac ^-•------- "F? -i .Q.QO e8 t:.' � h" .�, - "q �I� E� :0 .� ':, _ � I` . :)� f. um'� .. . x�.. � - ..,. ,,. .. � ._ :.� .r - � • ,'. . , � � ...,, . ;� .: _.. .., � T. ._»., (r'' .� -� m - � �,. . , - ;,i�. ;.,f;.. ',��� r , � �,, � -: t �- _ _.--..,n m ,. �,:;, „ , , � � _ _ u ,,. : , t a , , . ,. ..•: ,.. ,. - � , w.�.. '` . � :., .:. . . ..;._ .._: , � �. . .,..' 3 . . < <. ::. ,z, v, :r. p ., � _ .. C7.,---",. t..A.. ,x...� .:,. � .,-�� �. ,: . :,. ,� �� . ,. . .�._— _� _ ..., ., _,.,..c. - �..,i .r->:o: -t :;.`:r-,i�__,_ t aG:. „, le.r.::-,.,.._...�_.._.____....__.. .:._ __�_�._� -- � - - - _'..--_.__:r_::� . _._ ',� _ 5,.-.-��;1mP. r oarpoub_.._ �� �1 r. -�- -_ �:�: _V� '�`. :.___ __,.�r .� - ��" �r,/�? 'i;�f!°nt.t?` _�efront ------_____—_ __-_____ - '.��S'� � ;4 `__^_ !s9'_--�----_3,934; ---J/sqft ---- `- 393 �t�u,imin�!�'_Sto�aows__._ --- --- �.__� ����_J____-__— � -- —.___ � ��_ `�---- ----.._..____ 4 %_,',_ A, .um w1n _.__.._144A4 sqft � ._.__ ,�.___-- --- ��myn -i Sa.00 ls9ft 7,200 - �j p.__-v lum�num Wndows ; ; - _,,�h;�p�ctP `,_ -- _� —.�_�_ - -- �_. __ ! ------ � __ _ -_- ---_-_.__7,200 llsum � i llsum y �Up!sf_n��Winaaws.. _ ���__ _ _`7,200L flsum ... -.-_A- %"'_�"Mass&Glazin9.__________.,_�_.�._._._ ._.- _- - - - --- - ._-`�a a� ---------z4.00 sqn---- -----------�---- - -------- - ----- ------------ --•-- _ -_ _-- ."`-- srrors - -----•--.__,-.__..._._--•------- - � .� - �._, __�___---- - -------.--__ - --r-- � .___ ____.� �i S- --. afnea��--__ ..._.__.--- -i ��- 12.00 lsqft .,-- _ 288� lsub � ------------------------------^---__---_ , 00 . '' 9�, a�nif.,_ _. �� ------ _ � _i lsub 288' tsvb --- 288 , �_��a>_�..Giazing.,_.._._._.._.�.��_ f i — �_-�—I_ ------ -------------••-288 - ' "'.�4QRs a 40,4U2� -----_ DOWS � 40,402 �- �_.__... __._-�___ �NISHES -_�____. _____ - ; __.._ —.__._ -_----- eret:,---._ .._..:,---._- � I � _.-r - ---- -� _�__ / -- - � -- ---------- ___ ^ _ � ---- F._ ___ _ Can ---..._._..___._ son ! - -- a - - '" O -�'"" tucCo on M ry = -;;,� ;.� . __..__.�_.,.�_.,__.�-.. ... .. �. , . :,--x,,,,��::,:,,�,.�;�.,.,,,-. :�. ,,,,., .,���: ,�;�,r« - Q , - .,,. ....,..,:•- m _. _ .� B . .,. , . . ,t,a.-:::,---;�-,�,-„-> ._,�,_ i .._..-..<-.... >..,:� .... .. ....,,,y.:.., . ., 3. :,..._: . ,.,,: .,., ��,= =,?�,_`",:;t;•;.,,.r,,:,�,<�,:,.: ..,: .a,,,T. 9_, 5 _ �.�„ .F. ,.O:OO�tt�C. -.ta,..,j „r.� yi.- >- '-��,..�s., z:3,�,���+_,� r.�...,.-, �'.. f�, y r^ '�;y,. x.. �,,. 4'i0:00�/ �w,. �s: — — .r O er' s� nic�:,�-; ',� -s;. ,. 1 ath V �. .N. L ��� o` �`0 `o n ,, .�., ,. , ,._ , : ,,� r�.�., - < � .. ,. .. :. .�,,,. .: r $ ,,. •,::�, ,,., X,, �,�. . C ..,x•,..,:.' .,...:,.�:. .. . „ �._., ..,:..,;, yn ....�,F 8 G I � .. ,:r`"' �r". a s -s, - .x, :'':y.-. r t r;�_� _ �{;�. -'I. .3: �l. �6, c ��f fl :k., „.,�;�p�, .i. t <r f'� 2' �Se� ^•Q :� ^.f' „U; �j �{ ,J� �ik' ��^. ' - '., q A ':. .. T% . ,'I' ' �.�..: �.:'�..,�.:`�:. ;�:.���� a;. ;��i4r ....,. . ..,w..�.� . . ,� ;-_.;r,. .:� . ._�_ _...:.� ...r. :, . �- . . ..:, .,�...... .,��..,:,-. . . .�...,� ,,.._'__.:_a,,.,_�^,.._.��..:� .v.._,...._c.._.�.,��hi:`�...:'., .i' -.,,yG.:i .. , tlRl'Y' . �.�x+:��i'=._.,_. .___..�.._4.._-..._._._. _ _ �. „_ _._..,".:h::�;•'!.� 4z i+: ,. . , ' ,,,._.. � � ;._,,,..M s _.i._. _ . .__ . _ . , r .. a__.-._ .�.__ ___ _ _ :.,.:.:=�. ,�..;:,.�, psum - - - --- �_ __ _ _.�,__-.- -_ _...., p�ali.___---- � �' 4 ,. �p0 GX_---- • '=' - 2,660.28 sqft "---- --- — --- '"� 92-�'�,ral!Subcantractor ,_._ _.___.-- �---- -.- __ __._.._ _.___.__._ - .__. ._...__ .._ __. ._. _ .. __._ _.�-._ _.�.. ''i�j 850 lsqft �� 22,612� _. _..._ _ _.. - __. . _ -� -- � .._ .,.--- f �GYpsumOrywatt ��._._�___ - ,_._ _lsq8 ' �i-_._.__ ls9ft_ �_22,612; .._�-� _ _.,_... ._ 22�612 �_____-_�___ � -- ended D wali Celtin � `j -- --- _�� (sqit .-9�'S6�Uen_dedDry_wallCeilings --- `100A0 'sqft�L_.___._. _ _ � ��� -`-`_'�-_.-- ----- -_.______ - ___ _ ` ._._ -;-- � 4 50/s ft 450' "�� SuS�- - ` aN Geilings 1,320.12 s9ft_... _.. ' __._._._... .._. ! ---5.5D!s 8 � '�-`-"`- ---- `��- � 5pended DM�' ... . �.._. ..,_. ...__.. -._..._. .___. .._ ..-----_. .__.._ _..__.... _ . __. _ ____..__. -__ �._ _9.__.._ 4 7,26'E� _ ______.��_._.r..__._.__.__..__ lsqft '� c'5Uspended Drywati .._.__.___-.-,----_.._,__ ' _ I lsqft � - --S._.._..._.._�.._ _. ._.-- -._. . ---�--------------__-_�-_�-----------_-_____.,. ------------------'----------�-------------------- 7tti � q _. ._..._.._ , � ft Gejftn9_ - -.. ...__..--------- ----------__...----- - ----- -------------___---------------------------------.____....�. 7�11 '� eram{c Tlte ---_- - - --. I � 9a-�Q amic Tiie&Hase @ Rft's ~ 160.00 s ft ( 0.500 s fUmh - i_..��� �_ 7AQ lsqft_ 1,120 .._`�'"`-"-' _----- -~'-'-'--__ .�-- �ef___ _---�.� --- ��_- 4 ^- _ ____.-- _ --- " Tamic Tile �~ lsqft ��` _____./sy{t 1,720 ' !s ft - ----_ 1,120 _ __ �,_ . - ��_.__..__.._._.__._____--- ___.v_�._ - i ------� —_ 7 120 �` cousticai Ce01n S stem . ~ -` � -- ---�--=-.- ,__--0 P.___.___._.__s_v_ _.�_�_ � __—___._ _ .__,_�_ , _. . g5�-" usticalCei6n s _...�,580.QQ-�ft---- ---------- ' " -; -- .___'� -._�_�- _w-. ----_--_- A�O,.._.----�---- 9---------- ..... --------__.-__-__.-----------.____w_�.___.-------___------ . 2.25/s9R.____ 760 j ---------•--- ...- - - �ousttcal Celttng System (sqtt -_t� -----------------, ._------ -------- - - ------------ --- p_,.__.._.__.__� _ � . _� �T-___�___lS9�_ 5 760� _!s ft 5.760 .96�arpeting_. __�T.�_ T_ ��_ ---- _ _ �r -- _- - - ��._�_ ___._ _� ._-- 5,760 ,- ��a Solution qyed Direct 234.78 s9Y� f -� 2Z.50 lsqyd 5,283�� _ � J e Down Carpet �.�----.w._ _._. -_�_ � GI�,-.------_-_—_,_�._---�,_._.�._ __- -_ -- .._,. � S 28 3 '�� i ! __. /s d _ '�rpetin9---- _.._----�--.._-------------. ----�----�-------_�-_------ ------ : ..--�------�-----------------�---•-------------�Sqya_ .._._� '!s d - _ ---.........�_.._--------------• __� q G,- � - ---------- '�ymnastum Floodn9 - --r,---�---- - - -- ---- --•-------------- -- > >---------�_.. �- 5,2B3 y 5 8 - - - - ��T�.. ,.�--�:.----_ .2 3 5 ' -:�,� 1 _ ,r..,,- %s - x� g ,.-- ._._�,,.._ � ,: , y �u« �� . .... ...__, .., :......: ..... „� ,; _ /� .,.-.,-... ... _ �:;:..�;>„.>. a`/(S m.; -.�. ;;Q+p _ m , � .,,,.,_. ,;..., -, rtJ �.�. _ ,., ., _ , �.,.: . �: , . .,_. ,.,.,:.,... - „ ..., ..,,�. , . . , ...- .-,. ,.ri.-a� V..:f»��'v�:':;.i'�..',�.,'�r!.::t.tii /� �� �.��, .r. . .�.OQ�/I/a.��'..�: �.. n. ,.,i: .�..,i�t.:.. "i..� t.� 2V M •'S£~ _ . � . .. ;.,. . ..... .. ,,. . . „ ,�,., .�:.,,.,..,,,>,.., ��: ,4� o fe ,.r. ,_ .QQ,:7" o qYln .�. !t1� �t a=;>>'' r,_ r s rrs --�-�--:-. be 9 :r�" p _t> _ - u,. - -��� rw,j�r' �u, 0 -, D -�= �' a "U �, a� ,�s �;a.� n 4 r ..��.;, _ _ c ,1- �' f R t l �-o :�,": �';,, ,.� .�;:�=��^.?:. :`r; r. -� c a. t.. f1� k-� - ',i t,<w'�. i 'l 5 � ..�� `t`.;.�. , __.. ... ___.. ...,_«....�5_.._.� :.!r ..._.d. u_.._�..._. ,.f' _ ��l,x�.�' 'l' 4 ._ .. .u. ....�..� � N.d .�6 f�09u ... .. ..,,_ ,.�. ...m_ .. - ._._.. ��_,._ --"-'_ '�}� i�' .!'•. � ..�':ppd9__ _B., .,-_:.._...__ _ - .,._ w���?,� ..._. ____.�_�:�..:��.__� . ' __ `. � � ��inyl Gomposition Tile � ___ '_-i.�:-<,4,,:.,��-_, `,;,� , ,.:, ,cr r. � ::;;M: - 9�3 , .. _ _ - _ - __ A'�____� ' - � -- - --._. -'`�/in�t ComposHion Tfie& 447A� sqft � -� 1.85/sqft g27! - $ese_..--------____._.._____T ____.�____._ I $27 -�v�pyt ComQoslUon Tile_-- �S9h ' �_ lsqft 827 � �'- '. �oor Treatment ' �S4ft - -- u,_82T ---� � I �i p�1�rethane Floor Sealer^ i,320.00 s ft y - --- ---- _._ � 1.15 Is fl� 1.518; 1,518 t 4 Hennessy Construction Spreadsheet Report Page 5 G00929 Zephyrhills Fire S 9/8/2009 4:01 PM n ,.F• :.;t'iwe!�.ili%d.�i�9C:t p, ;'�;a;�ymi*,. .3r:,;iT n: F'� .�Cj :y�" " *�� - ,3y':+��q�'.:�,...,�"'��'n. ;.�;:i .��..,Fy��'f.�'j�,n�jtl�9�,9�' ' +'�,`p`3s�•", a -hM.,�n'!• �rt. 4 ..s-P, �'Wr d r �� �. }:` '�,"';a,.W.n�, �,�� Sry ��y 3 e 5 .�� .,.Q, ;� ,, -. ,�, �..�. h, �r,a� .a�s:wr m.. ��? ,+ ' +a� i-� r, r� ��4FF� ":i. ���', �� �� �h��,:Ur� �y: 5�d� �} �"i�'L�'!YqN+" L ..;°x" ��. �.' �! �L,'�d :;tM ..a� �tl �.*xt:';,e'W,d •4�� n' !d -.�' A �i7'�.�'14,i�,,:�� ��`1� t ".r� �.�n � :a� �.Y � ":Ki-i''�wY' ^ u"i.'Fl��„, i.�+hn: ,'f� �l.m .,��� �„� f. �, ..'�o,+�,',in,1't.',�".�-� ..a�� ,%..� i�"�'�.-~+ -�. ,,..e� ���.,.� w���dw;''°, ��`�Mateelal. ^��,.,4�'ti,y � .�,,.."�i*S �+ail+ �r �' at.:���,. �i�, .,k°', {t w,��; �����a,• '•:� ,�,�; .qr,.r•,�, �,� , a{.::'"r .�". a ,�;�` ;� ��,�h.�� �'�'r;s.t�.�9'-��x. #� _�"� fM �� ��'.����^ ` `� �Sub�A o�n E ui CosVUnit E ui Amou�nt�,,n �T.ota Amo�nt . ���'��, ' 4�,�;'�?s;�5o,:a ;,r�'r ..s-�,,,��' -r; .r,If� r��''.-�rc .G q 5 s ,1��;Ma�e'FIaI�Cost/,Unit' �ae�+�;�3v :��Su6.�GostlUnit�k�,��a y� q P,�.. � 4. P:., �.,�.,,,�. ��y;;; :.,ry, .�+;;' ads���.�et .��;� `Ta,eofT;Gluanl��y. �La'o�Fco,dLctivtt�r .Labor•Amounty��s _.-�. . -�Amou'�'����Z'.,x„;es .t',-e �:s�;y ��n� ;�.�`�'���` �,. ,,.'� ;c� �;.,";� � ��{ ��:�E;�; a;"j �^Y;�� �:rs re' �' if, a�e;• � - '� "�`�`' ..,� r �t c�.,.ur t* `�,��, '�'�'P �..'i, `� •'�.��� �;::�" .K�� � "�d� aa ,�;:'�7�`?�yc,� �i�°u�_ :�,f.a.,.,�i ���, -;•".�i.�t, �'»�����k,�. .:., ;t�.. ?� :. rY < � �: 4r� i<. �"'� w �..'�tl, �._ �xa.,r...... ��:s�-t�,!-��, 1kw,�a s+�:. ���..3 �:��.�„ ��,r,,-�C..I� �.�� . ' ,?6n.^.���,.��l�``�';� .rE;' ...e �..�.r.�Yu'a:,�:1...r.. �...£�. Floor Treatment_______�_ � llsum � �I _ llsum � 1,518; __ llsum ___ ___ 1,518 � - � i i - --- i i --------- i. ,�,.— - - - aint Exterlor _ - ...: . .,....... ....... --- - - ' - - -- -- 0 P -- v: ,.�;;:. 991 - �;� _;�: ��r �,.r'_ -:i' 0 �5'�.. �� ,O .�"-�"! '�", 'S� ___ — .e`C.-;' ,:ti�` :'���' _'__ � _� .""_' :"t., ' �' — -' _ — _'- _ `�t'.;��C'3 S',.5-'�;� _—_,__. '_ — `.5_. ___�_ " - 'C-'� ------�ft=,:=� _ - - - ;, _�, __�_.. `�`�'�`�".�.-- -- -�=--- ��1-� ..� ,o oo._s` ----- -- 'ce''s''�:a:: ---_,__._.�-----. -__....__,_. �<' rfa �� "o.'§u -_ eH r 4ft, --- - -Faint,`Ext ---`..._._ - - _ �.� ...�.,,.., �;,,,� . . r „ --------- - � - –- --- 1----`--�—�---- ------ -- ---- - � ��-- -- .,:�.::.. . ....._._...--- -------- .. , .._ .. .... 9911 Palntlnterlor ___..-------_- --._-----------.------_-.-------- _ 7761 __.__.._..--___". —T_____ ' _Paint Interior Surtaces___ _T_3,980.00 sqft_ - - -� 1.95 Isqft___ 7,761; - ------ --- ---- --------�._..-.___ _-___-_---------------------- ------- - Pafnt Interlor !s ft _ i�_ ►sqft _ 7,761 I ---,-_lsqft_--- - _---------- 7,76 ------ -- - -------- --- -- _""__ i ; 52,592; ------- 52,592 FINISHES __ , -r-- -- --- ---- 10000 SPECIALTlES _ _�__ - ' � -�-- � ------ • ---------------- _ � ; , _� ---- -- 10120 Tack Boards I----- � _ 1 120 ---------------- -------------�-- s Wlsum � 00 ft 12 - - -------= Marker&Tack Boards 160.00 sqft___�___q,___ ---- __.._.__.i 7'-- /S._ ^ _1.T� '.^ � ------------- ------------------------ - lsqft � -- Isqft_.__.._... -- - ---.-., -.. ----.,_. ._ ._.__. TackBoards _ ._. ----._._._.. ..-.--- -... _. .... ._.__.__..__..___._.__...._. ... _.____._.._..._ - .._. _._ i. _ _ -, ,,zo 1 12 0 Is ft _ . .,. .. . _ ,.. T.�,....-,-�-_.---c, .,� - --- 10160 Tollet Partition _ - - - - , - � ,,.r�: ' � ..r +' � - - - �,. oo0r/n/a= :o" � '> , o - - 1;. o.. , '0�00'-%n/a �:_ _ - p � - 'a� - - `h%n/ v:;;�'. .:m �a; ^�'' �$��n%a' ti.: �s.a .0. 0 �[on ,� aitl f Tet P oil ,s,' �-T _ ,�' ;- `,�;�:.. - r, ''� ' - ,l V ... .4._i _ _ �t _ _,__'�' �... __� _ - _'��`��_.1-_,.�_ ; _ "'_"_..s� .,-..-.,_..._..__,_.__..._ — ' "_ (PlasticLaminate) ---------------- ---- �i.�.__� ._.� _ .-�=-.�__�_ .w_�-------=,��_ - �� s al Screens � - � - - - - - ' �-y� 101 �Urin - - _ 'p _ - _�:.,.,�, _ _ - _ p; - - ''',, ' ' - , •".�:;-: _ nr - - 'o 00%ri/a - - � - �,. :�f. ..,d.. �°'"p: = e - - / - .mliM - '.i.,�:�:;... __r;;-;�_ �,a- - - - - - - °0 00•n/ - c - 'S� '�,5:' " e's Fla ore n - :irel S - .,�,. Un - (� - - - _ ...Y��;;"',' _ - �^ ' ..G'�.`�' ..__.._ _.._ . - T� �_._ ;�' '��.�:r. 1��� _ i '.1� __._._. �..�_ __._.. ��':.i�..°:.. _._.�....a...—i �-.' �a _i...._�. __`._._...�._ '.;��,� = " .. ..�_��L3�u'��:. ._ _ -__ _ __ ..i�i-� ._..__._......"_ v�. "Z:_'_v"'...._�_ �.t�a'� .'"' '.[' ^-7c �.�.._......_.,.__.__._.,_'_'_ _ '_ Lam _.._..----•--- .....__. ..�,.. ---...,_---.... - �I .�.:. - I � - - J��u .�. - - - ,... _ . �. s ' - - - -- - - - 0 a ole .� �.._�.--- -.,,.N, ���:,.� .r �ar :� 1035 FI yp - -- r-- �, fn r, ,i { � S' F �} 4: "0 - - e: .rT � r�, -0 S ;h . � ' --- — ^'.t- �;s�� i ,a i, ��' .Fm::;.� - -- ----------.�.W � --"-- - --" ' =i'�ar' '0':n/a *' `r inN/R/8''. '----'0 ..r'. 000'%R/d_ �� _�___._-'--'- '- ---' � - ...-_. - `;�_'=F,lagpoles ;..'":_ _�0.04-- - �--'--------- --�-u- - __ ; .�:�.= ;"i..<;:� � 10430 Bullding Signage„ _ __ __ - � � Door Si na e 17.00 each 1.000 mh/each _ 48.00 /each 18 6 _ 816 g •".� - .�..,,.: „s 9 - :;z �:p - __ "�_,. - _ - - - - r - - - - �_ct ' - - - "'.�`.:=.};;:..- - _.,._:�—_ ' -^g.;'�= :'�;�:'e:'::.��i. _,�,�.��±i,ic :Q'V .� ' "�' " '_.__ = . .._ __-�.;�._r , . .. .....-�--�..—_ s =o 00%n%a�'.: . �- , •: . - .,.,.... , . �a.:_, ..r - ..,._... _:_ ,s., ,.�; -,::� _ _,.-- _.. - �,, a, ��`0. _�._--- _-..._,---�•----- ' - - :.mh�/ z�. - --- ���,..�W _ _ _ — - ;,,... . i n.:_.` ;.0:00�n/a. -.t.: __,__--_ ---.._- - = - - , •�= ='Bullding.Monument.Sg �-••`�- - >. . ..,, �::,.,_,..:..,�----'_''" ------- - - _ ..,. , .�,,,r.:� ,,, --,,,' ,. rz°:�� . . ,u�,-, . . .._,; . ,"'-Y:=.'c,". ::-".�`-,:�.:.,:�'-�..>>•:=�5: „': - ..,,,,.;,,, ...... ._., _ _., - W '-. - _ , .:,. r...,. _ Bullding Signage__ _ leach leach 816' leach _� __ _816 _ �,. ---------- - ---- 10522 Flre Extingulsher _. --•_..------.._.__.. . ---------------.._..-- ---,.._- __�-----._..-._ _------------------- ------_-_-.. - - ---- -- -----..._------- � _�--- --- ____- -----.._..----- FireExtinguisher __,_ 4.00 each 0.500 mh/each, 60 65.00 /each 260;, ____ ___ _'_______- -- ------___ _ ----- -- - -- Fire Extinguisher_____. ._ __ __ 60______leac� 260 j _ ._leach ______ leach _ ______ __ __320 10523_Fire Extingufsher Cabinet ___ ------� � - �;- -- - -----_ ---' Fire Ext.Cabinets ^ 2.00 each 0.500 each/mh 80.00 leach i 160 - -i - 160 -- - - I __ — ---------- � -(Recessed)_--------- ----- ---- I � ---- Fire ExtinguisherCabinet leach i _. 160 leach � ____.___ leach_ __ .. __ __ _ ... �6� ---------- - --- -- --------- �------. _.._. 1._�.._----- --- --•--- ---- ----� ' - 10810 Lump Sum Toilet Accessory__-_--------_-- _ ---- - - � - -�-�----- - �_ ---- ' -------- - ------ 500.00 /Isum 500� - 500 LS Toilet Access 7.00 Isum ___ — ---- - ----- -'-- Lump Sum Tollet Ilsum � ; llsum 500� Ilsum 500 AccessoN_ --- ---- --- ----j-- -- ---- ---- -- -.--- ---------- --- - - ----------- ----- _10930 ProJectlon Screen's - --- ---- - -- - - ---- ---� --------------- ---------- � _ - 1,548 Electric Projection Screens __1_00 each ._....._,_.2.000 mhleach_._...__.._._...48__ _1,500;00 /each-----_.._...._..__..1,500 -----------_.,---__--_--...--,-----.._. .�..-- ----_.__..._ ..._.._...-- -.-.- ---_._.__._ .___._..-,- .------- ProJection Screens _ _ _48 leach _ __1,500, _ leach ___ ; /each_ __ ___ __1,548 -__-SPECIALTIES--- - — -- --- 108 �__1,920�_ ---- `_ 2,436� -- — __--4,464 11000 EQUIPMENT_ __ ____ __ --;- -+ -�-i ---- - -- ------- -- ----- _ ' --- - - - -��,: - - - - -- S �._-�-_...,.—�. ................�_�. �_....�—.,--... ._ ..___-r-w—".',,._..,�:...:�'.',T�.,•'::..^. �,Y�:� W':N.'. 11452 Kitchen Appilance _.._-__-�__ _..._�_�_____...._.,_--.,__._.__r_,-._._,�_..�_r.,,-.,_..cr-,�'2a.—;,._- ,... �...r,.;.w i i� t'.�;1�; ,,t,i!:0`a Y� v ,id'� '"� � � �.�,,� s; «. ,2.00O,mh/0�4iir ° 0 }�; ..0'00/OWnf.;':��„ > �.„: � r 'U:OO LOwnr � ` a ` °Refrigc�ator 25 cf < 0 00 ownc:�• .;; _ "'r;", c �9"" 1 3� 0 ,O.QQ'3%wnr. ljf I i ,� Q��; e�;i : '��r, t ��'� i:It� i' ra, ��,Q o'�inerclalRan e&;.Oven. i ; t��0.U0:�ownr; '; 2.000,�'mh%wn�. � o ,o.00/ownr,.,' � G, r� :C m , 9�.,.�- ,' ��i�s 000�ownr•�.'� '' � ,�r�A�Q �� � .�O.OD��own� z. :0 3.� �' �' C" -,•r�" 4 0 '�'�P�� - �O.00,own'r.- -,4.0OO,.ttih%'o"ri7iii�. ,'0 �/ `s e�.' :.-r.: �I";.'-- ..,,• :�' ��?,,: ,u"�'i, � �Disiiwa h - � -a��, - �0 _ .,�, '0,: �:,;�r�;;�. t'�,:: ,�. :;�.: - - ri'� 'ownr�.3 �ii:�. '0� / - .00 - ra:'='`;�;, ;�".., '$u - - - -t"'__."��:^_ �o,: :�.�,;�- _ 0:00./ VI�►if^" -- - - 5��^�L �f�� `-0 .,*r� r. - 'own`r-� - = �:� "h/ .00Oair1 _ _ "1�. - �L" rf.L'„- �. , � ,.,.- .. � � �-��.'...::..._ ,,.M.,� , . �s�' .�.�:i�. �„"' :.,.. �YOW :, .,,,:-.;. ,. � . .... .,;%�.� - - :' -:-.. ,,. ,-_'..... 0:00-. ,.;-•'' .,.,:- .,,:._.:;;,.:,,.- _ , .. � , _ nr:-, .:_.�-_ .,.:-�,,.....;-_��._ .•.� �.t.,,:_ .:r., � w .s.. , __. - - _,. _ _ -_, �,•: e: `_. - - _._.r ,�. _:� ., av . _..:z.�_..:-..:.,�..:.._.�,...__ . .>,. . . . . _ ,. ._. -�r.: -r- ;.� ...,_::...��- . _....r..rz,s,. Mlcrow `0 .�r: "`.�i�+. {:�: ^�r-._; .,_,.-.. ,.,,.._ ., . ............. . ' - - - - �"�� ' = - - - ., � �_-._._ . ,,. ,: - .,,r.::-a<'. � -.��.., i:'v° . . . ............ ..... ...: _..�.,..:,..-.. , ..;u:�... -:i,-;. C_ ' _ _ 1 f. *,G�r - - �f `jQ r - l,. _ .__.._ . .-. , r-.,-,., . . �..::... i� ,..i..,..1 � ,..._ . :H �.:.:., _:.._._. _. �_ . . � _ � , ��!;:-.�.. . . ...r..;.,:� " ' - � " �. ..�..5� .. .. -i.. /ownr_--- ��: �:,.:�, �..r.0:00.> :�,.. .:,,... _ -,.. . _. � .. . . . .,... >._. ._, - , E..t,=:,_.,...�-._,,<;;<': - _ . . .wr. , ._. �x... . ,.. .,..�, ..__.... .... ...... ... ..�.�: ..,,�,... . _ � � o ' o. wnr, o.o - . _ _ _ _ .�s!^:g�,' ;�:, - ;.�.., e - ,,.�._ ..,...r.,,,. :�..Y�,. :... . ��-�- � - - - ak r �,.., ,. _ . . ,.,..., .r :�_... �..°:.,::,.:-: - ce M �,�.�A....,.. ... _� ,_: -�__ . . ,. -<> _....-.;_ ;:c=r_ - ��. �:�.::e�::-_ z-4��.>:.'>-......�'- _ - �� : _1 .,...__ � - ---- . �_�•� „-.,�-�:,. .;,,:.. r...:.,:<. �; :.�:.,..�,. _, � .,. .. ,. ,�'z �._._. ..._z:�::,:. • ,,.ri..�.- _,,�� .: ,. _ , ., , � . ., . _:,,- , ::.....__.,, '�" - `0 `'S:. ..�'+. - - , . ... . ,., .- . ._,..:, .,,. . ,.-, �. -..,_.,......,.. . .... . .. ,.., -.:- :_�i,.. - s, -Y r�` -- _.`�__�'_`-_.�--_.. . .... . .. ..........._�..... .....„..,..., ..,,...,a....�....� - - �•ta,.:.{r:,,:'~:�.` . _ . . _ .,. . e. . � � .:,_ . _-;. �...,. .�,.,.,���.,x. ,^-t. .._._" . . .. . _. , .r,. . . . . , . "`=-`. .,. .,.,. . �.,, � - _.... i0 1,^ _� _. .. .. ...... ... . . .. . . . .�.,_. ..,,..,.< .,..,,_a....�..._._.,,, ,k-. 0.:e C �; •x- ` �_ - ._ ._ ",��. 00 /a fi �.,:, >,� . . � z.. , ..y. ._.. .. . �.,;� �. - __...._.__� _. . , .... .... , , _ ... �- .�...._ ,_� .�,. _., ,.. . , �, , . . . . , . >_.___�:..a,..,, .. , a._., ,: . ....._,.r ,.,,u -$4, e c .... �,.,... ...,�.,_.,...,._,,,� .., �� _ � _ _ _.__.___. -- - -; Hood&Ansul �,.:s.,,_,,.:...>,:_,,....rE,,,,.., o.a0 .a h � _.._u_._..�_.____------- - . -J. __ --=- - � , r . ..:.,,_..:....,:F_,_., �=^--r, �. ,.„,: , '::a> �..... . :...r,.....,,�. �...:--- -- -•---- - ' 'I - -- ----- ._ .. . . ....__ .�- . - - - .�u, - ,,r. � � � ' E ui ment _,_.. , .-.,,.� ;,., ..�- .,.-.-.,-:.-;... ;_.,,:.<.;,..,.--�---- .^--;.—_a. 11453 Laundry� _p_ ,a_ .�, t�_ ,,, ; ':a','� `;i.: ; j i,- �h.i.,.� �,0 - - ���� ';i;, ,�,�„ ,;7. ,0, a,e✓� ,��ve �a_,.�..�., ------'----`- _-._.__ -• -�- ._...--�;� , , ., - ... ..... . ... .. �r,� '_o 00 ownr^ ,, 1,_ �X� � , O,�;;i�,,r+;,�..0.00;/ownr',_�.,;�: � _(�_F , r .�__.....___. ._..__. _.-- -_.��_._._...,.___... -- � � , WasAer�eDr�e_rPatr-'�'-�- „ :: M : , „ , .. , .. ._�� . . ., ;,.,, . � „ - -.-;,. �,.^,;, ,. , ..-_.__._ .. _... __ _.- °-�-- ,-��- ,-.-.- , .� .., ,. , ,,, .__ ... : - . . .-- --,._.._.. . ___-.__.__. � 13000_SPECIAL CONSTRUCTION __ _ _�____--.J--- ------- �--- --� ------------ 13121 PreEng Metal Building I Herrnessy Constructron Spreadsheet Report Page 6 G00929 Zephyrhil►s Fire S 9I8J2009 4:01 PM . � .'Y�' *V '�Yl�rc .F m d., �, ¢ R F F �! 'Y 4'>s U..a k`.r � `-��°: 2 �4 �,W ,F ��A�1 4,I' '^,3 c.�c r-�°: i7 .',�I ;.f ,�i .:,yd- ,;^i, �c t�i+.fi'� '4 t�^. "CS» *lY �,a '.:�,.#�' { 11 f};�" s� ,y r N`i a&':6.wit..ti. °r.� y.>e:���..�s�*' 'C'u.� ,'t.k9 �. �:t�t'�'., R .�x N � � �Y' ..�3� 'i'�t.. �a t d d ✓�., ...t. as � d� v;�"=1�F n;,k ,•9� c p�7 �•:- 1"`'• 4. �',-.+, f �^ ,�y,,.; �[C '�-t•: �.�� ���"' �s� ..� "'r�,�. 1.. 'd .�„S�, , !.. '���'. <�s 1 ,�}a!, f ' „y�''�U, :fi'. ,r �.k�` .c !E;•.. 7.Ts't. .^.M'.- .W*: .4 x 5'� t � .�� ,�+ �4"�In'.,"M1'Y'S q,P 4;n "F 'J w �v":'{'�t. � �[,Y'�'h ,«�1� .�'Z�, 4 -j� 7, :{�'n ,.�... C�� .�f ".i �'i5. .V�r. t� st W.� � � � �.�. :.K^•� .4:� r Y k` -� � ��rt' �' i,��'�` �G %��',r f i:�:'.X ..;.�;y.. +.ryl t{ti. ..S. h,• �., •k•7;p•.i i 4 ,i, ca....3` n�v. �. ^k. F" t.t �z• A �F..i ^F' f:� i�S..,�. ��'. �i �4 A .te � � C:�� ��- Y k. n�"'` p� .{' `��tii`? ��.�1. {f� �il.� . �1.1^ .t� .i�.,, 1�> ��}� �. ''4T" '.'! �� ,7 •5. A.a �d7 a9 9� 6 1^ ^'��.�� 1, .�' .� � .,t' x !�' k .�t- 1i2'1 1 >•' +1 'b 'u` ^t &�*.r.., .k" ..I , ,.9 t:n�.F',�,. .ro�5� �.�i'�y«,4 is v£": + ! .,u� �:,s ,,;�;',,. �A... ..�.,., .i 7 .° ,;�:; �, �'i Y� v i�,. " „ �,�:,,.�.. .�,.� �., � � +� �� ..`� �#", ... « .. e. ri�.Y� a � r.�,t„. Iv . , u„r., _ W . !�, . ..� . �,� . ��� a,b�.�u,�lr:'i�... I .'�L,.'t^�.a�rt�... � x,. Fr ��.� r, @ � �., f?�, ��'S�t�,� . x,l� .z 9. SS. »*'�*��i :;,w.�. � uu�kf:�r.s,ra G.si• . . � w,R�. .._�t ..a _.,r . .§� �,� „"J.l �.�,.t,_.,.���. � V, s�f�, j, �..e.S.. �..�..,��s�, _, �,�s�.w ,4� .'� .> Mat�la,�,°�.x��`� �:,h �.t�, .«Re�,..,r�W, , .i�:•,.:tt��?�'�`s� t� � r� � . N,,,�{�.,;�.,,.i,.,f+,.,.a<,,,.,..�,t.�„..�. . .,.�,.s,� . .uza.: l,. 3 �, ,.u„�.. i'� �. E ,{ .. ..,.�;r.�1_ „ .?:�..� , �� '„ •u�. � w {�t .,��it +atr.,� r,, ,+�,r�i.�_, °r;;�+, .: ct�vi ,�Labcir'Ainount -MaterlalKCo��lUni��,��ad i��,c�'•+ ,x,..,,,�mi��Sub:Gos�/Untl��� ik"SubrAm�untza'�,`.E ui Cos�IUnib-,E (�i AmoUnt.�.� pTotal'Amoun�`"� �,��',� �,�S readsheetaLevei. n ,Ta�CeotNq antlty.,.� L�abor P.r,odu t ��i ,�. �, �`, � q� p� �i _P ,{ ,.�,c, ,� „ . . . , �ry�,� ,•.i. .., , , ..,. , �r. .,�.�..._, (..:,-��,: ., .� .,.,. ,,., n .a.n „ �e¢-`. -��4 k....,._ti. .� P. .., . _ . �,..,, . , . ..,, z.W. �v , .� �?' ,.��, fi , � :�,,:.:��w.,�,, .a..�.,�. � "F �..xi" �n�+ }�, .T �itn pc� � ;.��".,y'u;�. ....z.,;��rv<,�,p.kr' xi. "„��w_,�;.<�e ,se ,r aw w5< a«`M.,�i.�p •+z „.�„ .� �.. c �',� e, s,, 3.1. .� F��, mo�l�nt- ��; �;a �5�. ,� 4�'•r"' 4 l�., `� �`F ,.,,��.�.�".,. w.�x•��n.,n�c�.�,«, ..... . �. d:.,t�,., „�..�. x�. ... . ,+'k��S _.. . „»•.<<< � ...'S n-� �3�' ,*'3` '�fndi�' "'� .d r _�i ... .. -r„�, .. � . . .r -. .T„ .,�.., ., a��'4''�, . .r�.0 r �.. .,aa� °�,,,. ^�� . �:i, 2f�'�.. ,r "�'o�: @".s x�� `a� ��1 `i� 1�4'�. „�v,', :�. xe� c .3�. :M �,�:n�w.�. ,� ��� �r i^^ s�. ,:�t;�,+� r `a�"i� - P� .�:�'k+�. ..s: .� f .,i.;` ..5.. nF, d�a �. .F� ,3 ���` �. �'J'�,+:.a9-, r ...'.�e'.r�,..:.:v... �w �.;,:rr r� C� 7 r i, U::.•.:`.9ii��. A. +.^,�?:.,,..�,�'.��a"�357,. .!�'���,+t� :'+.r �.v. .i.'r.. r,». ,.i"":��* t� i.. �e '� 'k'F-c'S'� .� :b x.;�n� �1. „FI .2F� ��� a. ..j-:,.y_,,...,A�`�.q., . 3s N,;n�.�,'asS"��`!,�'.5`:.,r,'"6;�,.rc<,,��r�.:,�.,a•.�%a��, x,v:�;��kt,x',�wiafi>?�?s ,.�.4!�_4n,m�:.�,�xsa.�•�.� ax��ss+�* ..>:�;s��:�l�:-f„—,w _.t .�, ..�.r, �R�°�j���'°„'���..�ifi�,_,, ,d�._.,.,��i��,�.-.r,....r�'..�{�w... o- .,t �.:�.,� n�� .,�:2t..�-".�:�`� �__`�..,, , wr r H�: .#Y. .�._ .�. .� ., ��� �i.s� � ... . , �{ . i, ... . I ! + 13i27PreEngMetaiBuitding � � _ � .,�_ _ a i.� _ _ _ _ _ _._I__..�._ _ _ ------- --- -,�-,�_._:::;:._.. ,---.,,, ,,,...- F--:--;--- ,:. .�'`.` Ti 4 YP're-Erig,MetaJ Sultdrng�, 0 0o ata �> ; ; " � U 00/nic' 0 r r 0 00/nlc.;, U� �- t► StffeRitig&Decklt)q..,: ...-------`e',.".�z;�...:::.:,': k ,r ; � � r '��' - --.�. ... .__, _ .... _ .. .._ . _ _ .. �. �----Z__.�.___.��_�. _�_N._ t _�_ ..__�-�-y________�__. : . �__ _��_, _ _; : - .. _-_ , w � Y i��oo�cuMe►nr�sYsr�n+is ` __..____'_.�__�_ _—�.._.._---__._-_------ ----. _--._.,_--.---___.____.__.__.____�__._._� _______v____�_--_ ____._..v- - - , —— 15dd3 Mstali Sinks _ __ _ _ _ _ ..._ ____.._.. _._,_._. ._.__._.__._. _._._._,_,.__......._.,.,_.�,-_�._._�..____._....._.___�.-�,__ .._-,-.-.-- ----_ _ �. - 9,:. - � �r----- 'C,o I �.}' „p¢ _ �Q .. r_ .,- . , - .m ':^,'"= e"e .`o; b:00%ach 0 p.Opi leach> ,r � . , ,. ., , ... ►nstalf Waft Nung�Si»k•:. ..__: "..�:_'. ":':0.00 - ---__� ..__ .��._,..,..._:�,-',,�, , _.._.._._ _�_.._ .,� _ .._... �... __._.__. ._ �. ... , . ,. . . .. -..,; ,; � each' . .w a;;".' a h/mh ,'',� �:, ,,,::'.:s � : -, _ _ .. . _.._.. , . ,._ __-- --.Y_� � ...._.. , .. _�_.._�.__ .__� , , ".. , , �,,. ::.__ _.K,_..._ _.�:.��.•' �� Instai�Countertop Sink ___ 2A0 each �,___ eachtmh _ _ O.po/each , 0 J_ 1 1 oq.00 leach 2,200 �2,200 _ _._ _ _ __ ----- InsiaO Kdchen S�nk ___ _�_ 1 00_each _ eachfmh 0.00(each � 0, 1 300 00 leach 1 300G m � 1,300 F., ' �,y. _ _ ' ' _ _�,_, — ' _ ' `.i^; ''r �0, ' `�Q - ry 0� O:OU�%acti 0 0.00„%each�' i`�� ��_,_ . ._, t ., ,, . {nstallJanitors,Smki ; ' :,r000_each:^- -- '--,.,.-. 'eachlmh .. '_.__._ __.:. . �r���r_�_,,.-_�__�c J.-:��: �c:u?_!w._.._..�...___.__.__..,:._.,�.�` —.°�..� .r'^�._ �v_�.�--._.:.u_,.. ._ ..�,__.._.,_ �..... _.._. . -- - -.__ ...___. . x�•_. . � .�,.,, Instalt Slttks leach leach 3,540� leach 3,500 ,- - ..__._._ .,_..,_.__ -____ -------------�..____ _ ----- -------------__—�_—� _ �.�__.__.�__—...—._ ��—__���---------- __,_ __.—�_.�._.�__—_--..___.__ s Hun Urinal � 54471n tati Wait � -----_,_._..__.__-----....,9_..._,_,..._ _____.._......_____---__.___...._.._..�.___._-----_-- ----„-..y�.___.,_..._,���n-- - - - - ----- - -- - - - -- -,.- _. ,- - , . , - .,.:. , . ., , � � :'0 �"A.DO'.%acli>� 0 r '0:00'%a'oh r ,��� ��0�� � 0 ",-;-.lnsta!(Wall'HungUnnal �;.°,;;,.O.oO,each , �eachlmh _.. _. �._____ ._.____� ____.__ _ ___.h._.�. .- -- --.�.,. __ ,.,.__�___I-- .-----._... --- -...__-- -- -.. . .... _ ,._ _. _ ._. ..__ ..- ._._ .__.., _____ ... .-,_; �;. �, 15d491nstatl7oiiet 4.. _ . � N:;H- -._ - -�---- -- -- . ____ .__ .�� ... _._�__� ._,�.. _�__.. .. ........ . . �-,: - - --- -.-�_._,. v ._ ....--- -- - --- ---- __ �___ .. ___ -- ------ - ---�- __F__ „`___.. _. ....- _ -- -�-- ".:_ , .. -- ---- - -------- _. InsiaO Toilet 2.Op each � eachlmh O.pO /each i 0� 1,50D.00 leach 3,000 i - - � 3,000 - -------__.__.,_._.--.._.��_-----_._ _..._. �_ _ -------- --- - -��-_ - --,- - ------ � 3 0� e c 3 000 eac leach 00 1 a h ! h I sta Totlet - �_.._._;...� �� __._ _.---- ----.� ---.�^ ___.._��_--��-------..._�_.____._.__.__�-� �-�-__ -__--- --- _ - _� _ 15451 InstaO Shower Stall _ _ _ _ __ _- ,,_......__ ___.....__.._.,_,.� ..,„._----_._...,.._;„r,,.,;__ ._,_...._,.rvn - � �,, - � '�T i � �f., I ,,,�� k" k � ...,....,, �-- �.� 7 ., � �. . , i, eaahtmh 0'..; 0 00 feach �::�5, 0 , 0 00/each '_ � :0 � - � � ^ � ��� . .0 . Insta/lShowerSta7t, ,_ AOO.each�,,.- _,_. _ :----.--�____.__�_._ .�.r_,L`_w. ._.�.--- �_��____._. _ ,-.� t__��_��.----='.:._.,:�_,:.--:-=", � . - ---- - ,a.::._ _ .. - - - - _, _ _ 15A52 Instalt Water Heater �____.��.-� ---.- ' �--- .-_-' ----1---- --- -----... --- __ __. - -- ._,__, _ _____.__ _��___._�_ �-._�---.-- --- Insta�IWaterHeater t.Od each- - __._. ___. eachtmh_ ..__ �. ,._._._. ___040D/each___I -_-- - -- 0�� -_ 1,800.00 leach_. -__-,-, 1,800� __.,_ . __. - _ _, 1,800 t ---- -- -_.. Install WaterHeater ��__�__, _ � _ � leach _f___ t __ feach ____ 1,8. 00�__ leach _._�__ ___„______1_,800 15456 Install Drtnking Fountian� �__1_ � % ___ � � _�___ ___ __��.___� - -_ -- --�- - -._.�_.� _-- _-- -- � Instali Drinking Founiains ___ �1.6d each____ __ eachtmh � D.00 leach 0 i 1,800.00 /each ___ 1,80p` - � ' 1,804 - - -__. ._.,_ -- �._..�_ Instati Drinking Founttan leach �� feach i,8 0 leach �� �� 1,500 _._.. _ ...-- - -- ------•-----•------.._..�.__,_.--------------------..,..----•--•------------------------_ _---------__..._�_-------------------- - _- . -- --- -- -- -- - ------ --- - --------___�._.. - - - -- -- ---------- --. . _ .. ._ _ 15465 SpeGat Mechanicat System � _ _ _ _ - _ - -- -- -- _.t _._.___,..._.__._._ ___.____._�_.__.,._.._._..............w�,-._...-,-,.,__ __._____._.__ _.....r,m,...._.__.______._� .. _ I �.__„_.»._..y.;_____...�.,_. .. . ::... ... ... ..y, �:. .�.� Tr-.�'^a�""' y� �'}. _,. .. ,;, �, .. . .., ,., '.. ;-,.,,;8.`00 nfa `p. ." � � °' 0 00./n!a _..__�._`i�r`:�µ ....__._.._�..�.��:;t^.'_..� � ..._.�:��. ._._.-------___i:_ . .,.. .,_.., __. . .o . , Decon Raom Plumbin9 �.. _,---- ,_,_ ... LL a, ��._. _W_.�.� - - --15480 ptumbing Cutting 8 Patch . .�._�. � O � --- -� ��� � � , .,- _.__.,_„__ .,... ._� - - .�._ _v_ __ _ .•. .:.. .. _. _,. , .... Cutting R.Patching; 0 00 sqft sqfitmh j $ 0 4''00 Isqtt. � 0 '�; 0 00 7sqft ,, " �0 0 _, .._ t , , � ,, , � � � � ~ �; ,Pfumbmg. ;. ,�.." �-'` �- ; �,_ }. ...�_.E_.,:.., ._� ....,._.-_. __- ___�,= �. I_��.____�. ..£` _.. __�_�_�---1..�_s_u________,:_ _ �,._�._. _ _ ,.__v_. ,�, :; � , : --, _..-- --.. _..__ ___:__ ___.__ �.'__ ___.._� __�.. ,._ _. . . ._. _. . PLUMBING llsum i � /Isum 10,100� Asum 10,9a0 j SYSTEMS ______�.___---i---.__.`------- _. ._�_..---_.._ ____. __.�_._------------ — -- -----..__ ____�_.._.__�_:_I_--- -�-- � 95500 FiRE PRQTEC7(OM - .,_._. _.. � ___._. -- -- -- .. ._..------ - _,.-. -- _._----- _._'-,-__.._... ._.I._..__. _.._. .._.__..�_.._..._.._ _._ _._...__ _.. ... ..._._.._.... __ _._.._._ _ _._ _.. __ ... _ ....- ----------- _ , � --_-_.__� � _{ __2.15 !s ft ---i v-�8,557�. _ . _. 15510 Fire Arotection S stem . _---Fire L ne Ent n Suq ls ft 3,984.04 Is m q� +_.�.__...___.�._ .__....---..-,__--.-.-------- y- ------------- ,J___w_.�__� -,,.. ._-..-- . .�_..-----9_.__._.�--A_��__9�.-.___—�� ---1- ' - - 8,557 _.__._..___,---�'----._..___._...��_.___��.__-._-----_._�__. �__ -.--_.—}_____.____-.;`__2�50 llsum _ 2,500�� ._.- _-v. _.�_.. _ - .__-�__�5Q0 0.00 ' 2 Flre Proteatian System __,._ .., .. . _. ,._.._._.. .- -.-._- -_ .._...,_:.,.__---llsum _� __ �__�_...,.._._.._.,..___..__.nsum.- -�_- 11,057',. /isum .__._ __ 11.05T .. � --._...._. ___.. _.{I _.._. FlRE PROTECTION /lsum �,_ __ /Isum 11,057� __ Asum ` 91,057 __._ ._..--- -_...__..__..._.._. ._. ..._._..._._.�.. .---._._ .__..__.. ___.-- -. -----._. _._.--_.-.----.--- -__ ____.__..._._ _.._. .. _ . . .. _ . - - - . _ , _ - - -- 15600N.V.A.C.SYSTEMS _.��__ _� �..—_.__. �-----__ i.��_____ � _..�_�___.--- - -?�_._._ __ _. ______.__._. __ _---._.__---__..___-------- , 15610 H.V.A.C. ____-_ _�—__._.�,_�_ � _.- � _____� J�__-------- ------..--__�.- ---__----- ---- -- _.-- NVAGQ280SFli'on_,__.. . ...-_-,---___9.50 tan_____ ��---� -� 4,140.00 ltan 38,8501 - - 38,950 .._.._�. _. - ---------�_----------=-----------..._--- --_------ ------- ---------- ' --�-- - -------------- ---- --------------- -------- - --- - ---------------- ---- - Appuratus Bay Ventllation& 1.00 Isum - - � -� 8,4�.0o tlsum 8,000; - 8,000 G02 Ventin � ' ^ --__._._,_......_.._9___ __._..--� _.-.---_�..�_�_ �_ ----_---___ . _-_--_-------G- -------- _ ' _----- --.�___ �-_____— H.V.A.C. ilsum __`__ , /isum 46,950 llsum _____�� -_--- --,_-46,950 _` ..__..__........._'_.'._._._..._.T-».._..-..�___,._.__._....-_ - �� _` ..__..._.___._.,.___.___ t .__.__... �____'_"_ . _ .a!i. N.U.A.C.SYSTEMS __ _ _^/Isum�__ _�,�____ Ilsum 4685Q; /Isum 46,950 --- .--_._.___..._._.___�_m---___�__��_� .__ _ .,+ _ _ � �._ - ----- -------. ___.___._—_-------_�__.. 16040 ELECTRlCAL SYSTEMS- ---.. _ _ _.._ _ _.._. _�..._ ._ _�.___. .__.._. .._...._..._._._._. .__. .._.__ ..I. ._--- -. �__._ __._._---.._.._._ _. _.___._. .._. _(.._. _. .�_ .._. _. _..�. _. _ ..�.... _ _. _.�18001_Electrlcai--------------------_---------___---------------�----------.__,._-----------------_------------�-------------------�--u------------�-------------------- --------- - --�-------�--�----------------------------- - -- ----._.._..----- - --�--- -. .. Eledrical/sf 2,660.28 s ft - - .` 9.00/s ft Z3,943; _`�_____.______.___ __._.__ 23,943 --__....__ _--_.___,_.�...._.�.- --- ---�------.._.�_-__ __— ---- ----_�,_-_. -i _ � _ - Eledricallsf 1,320,12 sqft___ - - -i 4.50/syft 5,941� - - 5,941 ----._.__..-.------__.---.�..._.______.____�---- ____._...» -:-------___________.-__ - -- --- -----_____.._-- -._...__.� ..._._ Electrical �_��� Asum .. � flsum --___. 29,883 _ ._ ___ lisum__.. __...__.... _ _. .. _ 29,883 _ �. _ _, _,. -- --. .... . ...._..__.. __._._.. .- ---_.._.._ __.._._ _ _. _.._. _. ._._.__.__,_._ ___. ._ .�._ ____._: __...._ . _ . _ �8101 Voice,pata&Telephone ! _ _ __ __ _ _ _ ___ _ _ _..._...«_._._.�,—.Y_�__._._......._,.'_"'�;-_'__"-,-.. "_.,,___:__ ' ' _ ' _ _' ' _ .T".,'�1F " =,_F, _",r' �iz.� '�� ;U�''`' -,' 'r:' f {� �.,t� �Y� - - - �� �i� r�.r, �s„�� "i ,� c t. <`:�Intercom/PagPng.Sy,`ste►n.``:.:�,r;; �.'''.�-eacfi:.;- t >,,.. :.�.... Nennessy Canstruction Spreadsheet Report Pa9e 7 G00929 Zephyrhil(s Fire S 9/8/2009 4:01 PM , - '��:�i z� �P�1� 4N"�GXn� .�y,^�p�?,,��+��d .�1+^. �,:r�,�:3��•�.>, dp. 'G, '�,, .iW'1 yygnnr:+1, S:'f; �7� .t.-'s':,�f��.ti s" ��''r;Mi..�.,a:.tt:.;aVau;o: ,,.;�-,�. 1� .s k` ;�! ,� 'x c'�., �.` '�'� �"��.im' ��"'� _ ,�. '�?," ..tt •a .`8sw."S" `"tri`�E';�'n 't'.• t �� ! x.a �.rv,� -,u +s��. .'�^�` .�"4`r.� x,+. .�e� .'_"�R, '�f. +'a •''t' ,Sa„r .t."'h {� 'u�� g �r H�.� �;1 '1! ,,,a„ �.nv",a o-4""i ...G.; .at� �Y.^'-,. � ;i ,t,�. , � .�� t ��,' `��� .� �'k ��3� �ea. r r f� a' `�� ,� w '�"v °S' ��f- ,�a�; u. .�h'' ':=:t'. ��tti. ��re. }r '"",,�„' �, E F:, � .�,'; ;t�;: ,k t 'e A"'*„�--.�� '�*d'"', .Y� i ,m•s v� `.�,. ��,: 'a�s? t� `",� } ,` i,� «r r,� :s t �, � � .FG°,. � �i �� x� �, �'° ,�r �,� ,.,,�?u ,qs ,yu^' .�.�.. �.. .��ag�''� 1� (p ,�; �,�� �f �-.*' s��;. u. .4 c���_�,. � ��. ��r: �n� "�e� air R'i4:-� � a �t p M ;�y� �.,,, .a .,�R,x.,,F� t•� ����, �7� i� "�, � y � ���":. ki.r�fr;�"�t3 ,�rv a< <� Fm "'�".�:. ,a i P.. ��t S f, �' k, i, 'e. (.. .i 5�, w�. .P..�i�'�ti�' a �....� "a �p .s^r . �P .8�1.1 ,t=.l:lT;'x'��, •�."4i�,. a Ar:v�ro ..'°�l"..�N ��L_ ��f„� �'�°!' !.} ti» ��r s!g`•,.r �.. ,�'�,as'�.i x ,d L',�'`,'{��� � .�+ a 1'18 ,,�,�,:;A� t�. �fl�4tta.tJ..�l�'�i �4t ..i i��4iY.X. "� .�v�l;�'A'� �k.� l.�J� 1•� eIW a'��', iY, '..`�.S'���.9l�5 �q�q�X� �f iYt': .�o. �l �'�^ � il�L' 1� .�: � �_;,,. , �.sr,,,ts..,"•�'a�a...e ,,�, -�.>:.,c�� ,�-,�",. t '?r �"t:, 5�t�; i , «'SutilGos� Su��:mou�•,�, E�ulp`:Co,p.l'Jnit�zs°tlEd ip nr�,ourlt...�fo,XalAt�iiou�,�:�t. y���7 .s�t. �s�,��)mk�', ..��t �ucti�i La or l�mALn�y�3:Ma eata�•�s Un�n;S��:t..��,:z,�,��,.,�,,,s� _ ,m, `�r.e ��.�. q � ��t:W ,,,��xi'e <�. eotf�}�•u hti ,�bor'PG� �. 3.,aF �:� a� •:ra,�w w�O.. ;��,w •e•°,�, 'h;�r�i�. r ;Fa r�?„ dst�e'et i:eve�'`�,�,. '`.Tak„ 4. tX�'3�a� s�,.�. ,-r � -'�«,a r�..�,. oun��+� �, �^a ,^ ,�.�;1. :u ��.,,»"'�^ s_r � �S' a � -m � �, y, ,.K,. `�. c ,A 4�- "���i,.c �:` �H � ��'y�" "°�. ,irY,: a�,.:r°:...�,� Pf�._ .r�:� s ;�� -;�6"", ::?�sz s� �,,,ar.. ;-arr. .^.�e: ,.rs�,_ "�,�!'� �„�,� �. �u.,"' E?t .�L; ,az�"�'a ;��. ;'�,,.. �. .� n,e5.� "�:��5��.ix 1;�;� 1 ,a ^u� ,;� �Y.�. �9 �fR,� .�• .f�� a`. «-P .��.. a.Ft. _=a ...��".,a. e�',a:.� .�.�.'.4.a�z�r...� � `„1�.r x i,?4,'r-,a„9 �y`� ..'r:.. -.� r� a ,A. �:., k.. ��. '-e t- .e:,�;a a,"9`,s '��G'�..i�;f�`"�&�e.'�.�.-�,`F5.5.:,,�'�...��i�a, .,s -. -- - +','r.¢:�'�',,��m �'+'z'�'i'4"a;`��:"r�s 4 I r��:;�:'et't�+ �' a�. �-P:.;�':'a��'";t" �,e..r.i�'�;��'.r,�.'a��;i,�:r'�., .w+,., �3�>,....�s� w`� � �,�„��" . ., .,r�,n.t�;:"�':�'. .'�a�'�"a�'tS�;�a A . _. �..�»F�'�,�t..{�:�"�.`..s�' .�. - :ty.a'�...i . ..F.�A.1'd2r4. , . .. .' . .,�. . :� ' 16107 Volce,�ata&Tetephone� - i --- - - ------ -'---`--- --"--' ---- E �. _._.._..___--... __.-_----__.__._-._,.-.__�.^_._-� , _ Phone&Data Wsing ._ 2,664.Q0 sqft - - �� 0.60 _ _ _1�5961--..__.._.._,_ ,.. � ._ _ .._.. _...,_.__ 1,596 . ._, Isqft__... -"�� _._.. . _ . __. ___._ _._._. _�_ ..__-_---.. . .---- __ ___ _...-- , - __�,.... ---------_ . Volce,Data&Teleehone _..__�_� ��_��- _ ___ .�_/each_ ----- -- � �__ leach� __1,596,i�__ teach - -u-- - --�1,596 _l16120NGondultBWirin9_�_�....__._.�_�-___._-..____� _-� �_�_____ �_- -__ _.- -1�,_---_____-.-__--- ----.-f00� _ ---- - �._ � __. _ � _ �_� _ ___T_V.lVideoSystetn_... ._.._ ---1.00 Isum _. - - 1,OOOAO /Isum � 1,OOD1 - - _..�_ -- . �- �--.._.- - - --- N Conduit 8 Wlrin llnft 1 000 finft 1 000 _ �_ _�.--- --------------------�_ �--..-._-------,�_�_-._.____-____�..�_ - 9------ ----------�-�_.---_.� ___ flnft - - ----•----------------------�----------------- - -- -- --- --------- -_--�-- -_------------...,---'--_ --------------�------------------------- -------- ---- ---• _._._��.----------------�...___._ ' 18170 Security OrAtarm System .. ___.. ._..�._ ...... ._.___..�._...--__-_,--.--.._.._.--.--.--.-.-- .-- -..- _�___._.�,�.;--..__.._.. .__.__ _�._. _._. _.__ -- -- -_.... ... _.. .. _. .__.__._. _._ ... _DoorAccessSystem___._____________2-ORvdoor _____� doodmh _,_ 0,00 Idoor 0� 1,800.00 ldoor 3,600j __. - _ __-_________ 3,600 ---�----, .� Securiry Or Alarm System __�____ __,_,_�____ _ _ . _ Jeach I �_ leach__ __ 3,604� �_�_leach ___�_� _____ 3,600 —-..,.______ �_� __ —.i � _ —y___.,.—__._w� — — , --- _ ___16175 Flre Atarro_Systemy- _ ��.� __.-___, -�.--- ---,_____�_i-.._ _��_.____�__��_------.-- A,667 _________...._.-._------------_�_-.._.� ---.,. Fire Atacm System. ---------- -.._ ..4=445.00 sqft.----------------sqftlmh--------------------------0:0o Isqft__---�--------_.-----.�W��-•--------------1 A5 lsqft---------------a,667=---�--------._,.__...------•--.,-_. --------------•----.�,.___ FlreAlarmS stem_____, __i___ _, _ leach leach _ 48� STi_._�� Jeach _ �^ ,�_T_4,667 Y_� _.__._ - - -�--�----7'_ �16185 Emergency Generator ._ �.- -- --a -�------- - ' �- �"- - - -- �____ - _ .__._,_ _.� _ __ � 75KW Nat Gas Genset& 1A4 Isum isumlmh Q.00 Asum � • 0� 95,000.00 llsum 85,ODQ� - - 95,060 Transfer Swilch _ ----- ----- - -_ -- --�_ �.__._ __.- ,- -.-- ---- -------.____�_.__ __-_.__. Emergency Generator_. _._______�_�__ teach .�,___ � leach 95,OOD! ` /each �_��_ ____ 95,000 _.__---- ---- - -- -7---- i - -_ 16235 Etectric Groanding System __ ._.._ �.._.._. . _ ._.. _.. .. -- --._�,....___.____. .�..___� ..__.� __.__.._._.._ 1 _..�.... ___. _ _ .._.. _. _-------- -.. .. _.. _. _ ... ,_._ .. .. Q 378 Lightnmg Protedion .__ __..3,980.00 sqft __ sqfUlsum __- --_�.., � I _____ 1.1, 0 lsqft _ ___--4'-•37$�-------- -- ----=-- � Electric Grounding � teach � E� leach 4,378( /each 4,378 y --.�-.._-..�__ System__._ � _ .— ; __.._.._.—._. -------.__.. �16300 Eleatrical Site Llghtin9--�V--�.__� _.- - _ - i ----. - --"`- --- -" - � __�._.�_-�._ - - Site Light Pole Fixtures ___ ____�_2.00 each^_ �� ____ __ �_,�_ i 3,500.04 leach _7,000 i „____,____. 7,000 -'-' - � llsum I Ilsum 7,000��^Itsum � 7,800 Electrical Site�ighting_-_ ^Y __,_ - � 4-- -- - •--- , -- -""� '- "" _ ELECTRlCAL /Isum � Asum � 147,924{ llsum � ---147,124 SYSTEMS :r,�., Hennessy Consfrucfion Spreadsheet Report , Page a G00929 Zephyrhills Fire S 9/8/2009 4:01 PM, Estimate Totals . - -- - - - - - _ - - - - _ - - - - - . - - - - - - - _ - - - -- . �ot'i'=..: :. - '�'e`t.of T a - - - '"'t:��=� _ `::Peic n - -- _ `'=Cost Basls,Cost"e[Unl � ; ,. .,,:D'escrlptlon`::�'Amo'u`nt'"�:>•:=':�_iotals�==`'=Hoifrs':;>`� "r�Raie :'��:.�-:.'�_�,�" � . P . '="" - - Labor 108 345.000 hrs 0.027 /sqft 0.01% Material 1,920 0.482Isqft 0.25°/ Subcontrad 648,701 162.990 /sqft 85.84% Equipment Other 650,729 850,729 ' 163.500 Isqft 86.10 66.10% Sales Tax 134 7.000 % C 0.034 /sqR 0.02% Builders Risk>1 Mi.To Water 4,912 0.650 $! 100 T 1.234 /sqft 0.65% Bond WI 1%Hurricane Prem. 7,175 � B 7.803 /sqft 0.95% General Liability Insurance 2,160 0.333 % C 0.543 /sqft 0.29% � Building Permits&Fees 7,557 1.000 % T 1.899 Isqft 1.00% Overhead&Profd 47,087 7.000 % T 11.831 /sqft 6.23% Contingency 35,988 5.000 % T 9.042 Isqft 4.76% Total 755,742 189.885/sqft $755, 742 -$65, 000 Site/Landscape -$95, 000 Generator =$595, 742 Base Building Station #1 Addition Exhibit D Hennessy Construction Spreadsheet Report . Paye� G00929 Zep�rhi!!s Fire S . 9/8/2009 4:35 PM ,.�.r, y ,�,, ,•�,M�(��� +yv+. °53r�;s.:4' 7„ :,�..� �,q.b� ,n` ..t .4x�r' �y,�....i�i�x .a,r y� ���r, '�r xTir:, ,.:�,: ,� - �ta i� 1�, p '!i, n4 �i!b � l�.�:E �� 't.n'`� F+�i _,�,`' "w°��.,r =+�,.��.:�." .:l l fi c,t;�. ;a,',M1:>'_ i Y „&��,a � "�« - >iknr-,. V.� -'v'i�, :y:r' �.�:��.y, �, :;u !,y�' .,, �, y� 4 ¢ ;k" ,,� �+ ` a'Y§r_'<�, ,�4• ' '�,,,� a�. i �r "�k^, �,, .g,, ti,: ,ySt ,t 'a�.a �� '4� �i�„r�,.��'.}� '�. 'i�:in. •..�; ,� �'a.+c+:`,� - _t. 7,�• ;�s '.aP "�,: i'M, c;e`�s` 4�r :+�' ,�it'�^ 'fi .+� .�..� Ww� �.y � .o 'i,ik .� ,� �'�"° +4 „rt �, •,.t" ...�an t,.u+ .F n n�:r �i,`. ,..,.f... ,��(.� ri�` .�p�A'��5.,�';[;i. ,i lC F f 't .!t. ,��, n�l'!�$"^ t�i• '�Lt" l �. L:}'� ,��. ,rc��. ,1 „�� .���� �;Pi�+4, �,r.,51-<�y, �tv c° `''�:'"� - "� ,�>.�;- .t_ "t.�. ,s;R�.-�k n <�, ,:!$-� �x .a. .+� .�r�i�s�'{'��,"�w�*' e,,N' _� ..� .k '�_'1�'` ,.i:'.."Si}v �:-s,�-.,�.., _5",� ��.. �R:^ x`�(:. :'t'iJ i�, e.4� 'a�A�e r'tt.M," '�.., .i.r�.� i�k."�.1'� "�'x"`ff '� � `i�" ,w`� ;?�F;�H-i.. '+! 'ti�^� �i',v., ..sr�'$".if h�, .�,;,� ..cc,ik,r ..�t' u�'�� rtik .�'�d �y �' ..��a .i.'.s... ��' �'I� �1 ��f ��� � }4�.. n�iJ�:ai., .:��i .+a��' '�.,..�.. ) .I..x �..h '3� ^� ..�, r �" ,..,�"' .� _rg� ,�r �ur - �:�'.'"�',`._.� ,'s;y..�..,.,-.�:u�h,.s��.��s,�. Sa�` ;e'$'� .,�a �r..,e't ..n,�4 `�i"�, a7.���G���'" `s�IY d3'� ..eG� ���t1. .a�. .�- ��`: � �.>�y..i`�..., a.� -'-''p�' „_�a,. .�^s" i. ,.�'..�, q , �.,s.,�s_�� �;5, �. ..,� �- }f� �e.in, ,7�•r ,. rr�:� ��,,,� _�,.��..ti - . ,�:,.,.„�,Vr.u,�...�. ..,X.�. . . ......�,,�.� .,�,.:�,. . . .�'' �.�. •a�.... - -�H�'arc�' tt.�.. . � .,5 � . ,,..i M�� . � .. m�,� -�.� :�:a.,,, .�� �. . � �` �Na .�_,t,. ,.a�...�.L �� �-:.�.. F�.y�_>.��, 1 et��F.o.r<:�re...St �ivn 1. � ��� � .�. .�..�� ,,,s. �.;�,>� ���. , �< <:.x �. � �.,<:.,�.. � B,,,u.:9.. � �.�. �., w� ��,s,� �...,9 rF.�..�_6 �� �- � �� ;�.�., ,.r, �g=����,. �,R �K =.���� 'it� •.4 �.1'�� �t, 'VY',x <l.,r, '�h.i uY;,L ,..a�.��,.�4'� �S� ���kcry' w r.�F�.,.,n.i a.Y.' .:�h' .�i ..� ,.Gr.`�..�,�.r�, �, 'r-i x rg�'��.Ll:tu,. �1�.g�-� "`.�'.C �. '�S'�,.� �_.�;;.� . .,y..�,..,,�:,-�,�,�r '� ,u .'.i. ,wr'�rx 1.. �cn t .i� ���*u,, ke� �'�... :.i - :"Y:,"� ,•r 6 .,.^-w�,�.z� �r r<,t}.^,�s.. �n �Nsi, .x, x� _�}� .��! � -.�€+. _ G��h ,.��1��36i,i �6�.,t l Y. � 4, ��a.� �-o�. �dl., v �ar_. ;r,:���'.'� r .F,.���3.�.-�<.k����,aY�� '4c��'� ,'t x d.x n. �. �:::ss.'�"�.�,.;d.,.,.u�'....,�k���,��`''„�'�'-.i.{�sr,:_a��,:�._:.��.���:��• ,G.s,����,Y�;�, ;�Las`;;d�:�,tr�4v�.,�,3M';s �e��.p�-�`���`H.�� *��:.:�3..�1; �diau���.."e"'+'s'ti��'k n �`�'�„n.r�','"�.§���U.'�`se�����"•�`��^`e..f.��R!��•. .�.,.,nu�.",=�.�-.��-"�'-'��''t`+._.�.-"��...,..u:.u�...:��'.��.�Y.r...:�z..a;�,�..,....�,�...� �s,sc1,t��._.�,:'��,:4L.�.��•�,�,�,�:��h�:';�:'� ���_�"�;: a,�:�._��� r.r,�...�r ..�.,,�: ProJect name G00929 Zephyrhills Fire S , Labor rate table 2008 GMP Personel ,. Equlpment rate table TAMPA BAY Job size 7395 sqft Bid date 918I2009 Report tormat Sorted by'Group phaselPhase' 'DetaiP summary �-;-e,^�«,i�:�"i �,_�='qy�,'�T`,;: '";iv.'S .r'^ �"�'�C ti�G•i�- ,�;�F,�, '`��:^�r;x,T, ' `^ �.�=`r�;q�'?w�- 6;���'� � . � � .. � ',is,..:'��4'v'�"�n� �r. . . :. �.. ..,.� _, .,.., , 'e :..,,;. .�,�, ,�. ,� ......,� ,, aa�,:.r��'''"": .,4.. r�..n.�m y., na e.§��:;n' 4; 'i' .r, �r�ly..t...?�.s+�: �?:jl�,t.. „ir� �r „'h .o-.'..�.�r., -3" '���'�. �i' k 7 ,,,T,� '�','�.fki�-, -1�� .�,U •i 4'•- pa�,,• '3�•- ...'�- ^,:��' ..�°�'�,a�'v .�a ��. is"Gs. -.sE" �w _ j :�:,.0 �s_"'.P";� + ,.;r +-�, �,� •s� .vr�'�� _ ,,s5'ek:- r.'�.� � tn e.t_ Y"r� �� dt i .i" c� �..i- .�" +-r• .� �1 �y�.s t :.F -+;- "�, h'F1+"' ���T - � �.0 �� .,y w�- �t_ .;.. q•� ;.. y �.",i[ t :s#� f�1� � :'�Sh��,:. .,r a r„i�: j.. �,� .'i�' .M � �i� �'F.e {. '°`S �.4. �. �.�4�.� �d.i� ..�i �', 1 "4� �' `'ia' uY �NI� �°.d „E^ "'�`S?:�" .3. ,� .�E ,�. ,:7,.� 4:.� 1;�' ^-l.! .S^ >��'➢.v�=I.2 . t � 1�.a Y } ii. .�iF'' ' "'rt�d� +:'�, i @r. ..:i�' � ��S 1. s v': t `<�.`. +v;�- ,u�,.' i t �I` !�. ,��r��� '�`�'ur �+,� �z C.. �;,� y"� ��: :��.., _'�,r,. ,�k. .`4 ?.- ��' �Y' � _l*7.r ':y,,. ,4: k`4�, 8�J �� '.�. r� r ��s�._ �i� � ,,, .t„ , ,,. , ,.;� `�'a..s �.a.. ,S wa �.�k �'@� .r��' �.r Y.0 �3'.�� i'�. ,�u�.�f a.,'*s f� ��� :5:=>' vh FPf;u. a i� .!�W :2�, �3t,�� L.,�... �n YN.. }� ti � '��o. ,i'?V` �,r Y,d .it- ^f-,G . �,H�, +�i�, �dni�i���.z' �F,:�r'}u �� L_L..,t�;..�..� �?� .�+�q.,, _�, ._s�, �,r :���u.s..�%'+.v���.,9, ,��c� �,re.,, ��.�,!.c.,r ��t,i�f.t�'.�r. ~.��`' , �' `� - •�e; �ru. �1�,,,r ,.lti r^ ,s ..�_.: �G., �}�..��:��>ra..�?•. �.�.,.:,��•.:. x,�...�..�..war.�. •,'y`��:�,[`.E;.;��.u� t"�K�_ (, _U.!t:"z�4'�'�; -��.ai,.. '�tt�k.�. ;y� �,_.�y°.,. 3��s`.���ieu�l,;',ivistts@'�iEl„����.n�ei`�3v���al:�i�'''���.+���'s,��,.t�.�:�..�2 �t .r._,...�._.i� �i��r3�`w;i�%h.,°'v''4..a�.�.�^���;z*;a�?S�c,'�.oIS,��.�•.�Mrs�.��..'���,�1��vy`'}�%,.c.v,.�'�r.�s.�TM,,,e.,,,�„"�-�.�rn�.�..�.�..,.'�.�.��.'�.,..$.....{i...,,..u� � Hennessy Construction , Spre�dsheet Repolt Page 2 GQ0929 Zephyrhilis Eire S 918I2009 4.35 PM ' y-, ::g,.a- �.t�s� -�t:` T�e=x�ca. ��.ra- ;:n•- ,r,�.., ..,�z 5.,- - ...�. . � ;�`S";5, �x..h�:: } y�.»;;�`x�'•�' - iS -�5�'��i'd^,� �i ��,�,,...Ni�' 7 �?, °#'x{!.r"s�� (� �o�^`� .t. �,r. v '_ t. d ;;� �r� i`'�i" , �� "�: .�� •i,�"'... ;��..,� ��. 'f,�,. �' :�d. '..ri � ,..,+� �� �a'<"�.�`;:k�;,, „ `:�;���r,. �'s�' �� -:�.�...�^� �:�. „�,,, �>f ���,y�- ;. ^��.� �-� .�i i, �r. •rm� .�, i�:'�t'�+�'n .5r .K���..� a".��s...q'... '.�.��*s. �» .L.�$'L�; �." r�..,v n � �:.`�=�+s""; ��'so .7 - _i� ,1.. r�'� <,�p�" r,� .� n ,�i+*,a- ..,�'ro`. $'� `c "��. _,±�� .�r s,E�' �Y, v �.. �. .�'. `�*�, +��3.�,.-.;� �:, ,�, '�:,,t. �, ,�fr��. :a'::c,,� :� .5,, -:�: '� '�� ,,z ,'t w.��'- T.�-° ,�. "j , �,, . S� .aS,.',,-F� ,Ma'�':' -'.::'� .,I. �, .�r.;� „C''. �.� �x"�`�i 1 sr .i,.., �� ..1` Z�ASa.._ :r _`t x � ,.a'�'"= ..v�,,. >e. •�t=-- r•'C� .��2!z':. ,,� �9x � a :;;;c":t"..c�' . �-.�ur,;. ,. '�iu �k;'d"""3.t� .� �.'.�si. '..,M t . .,A�, F��i .+•'r�.�� '� `*i� �*�+ .''�r. � �,y<_�i$�.� _t jG�,�:�. • F"" -r��'� d r�a��� �f }o� _E �`� ,�.. $d.�.. 3 e�1�I .-t, �-��'•�.�r b �s.>.::' i:t;`'�,,,,���: :�:,�; a�i.�.�+n�,i�»,���".:�1���r-�.��,.�.'��3�Sn�,�' E,,S ,'„��„��;,=,Spfeqdsheet Le'v,el�'�tj„ . Takooff.;Quantlty C`,� ;�(�abor�P;.r,oduct�vlty.,=La6�pA� mo�n�� -Mate`r�alsCbs�Untt;S��' �`�:�t�,�3tm.�." � , Sub?CosHUnl 7�"�: " iiti�' �4•. ' S,� �� ,��� i, ;,� .�n a. ��, S A o�nt, E �LI Gos�/Uni,t� c� P'. �,� .�. �„�.rw �:r�3.�. !�..• ���, ,� ak �� �x., �b �:,, w a��c �� .��„�, Mt ,g.» ,T. 9, P. �?'�,ui R ount Total'Amoun v�� ;i 's'M. '{ ;s. �`��t+'li.. t �'n,��d' P` 5'��. M!c� Yia�v��� `�.�ihc ti�, � '�Amount� Pf6� ;:.3 V`'f•". "+' `� e�F.,�'�t .�{%���a3, rfi' �c��*pp�t,,� g 1� 7,� �,p'ef 4� �q, .'1 1 s.Mf:',: d, �sii'�,;4�'a lak*., !�� m,i. .s+s�i f=���E4� ..i.,r �P�� `� '� ';€f r� ��'ii '',�;y+x�"S�� ,��i'ypa .u f` .�. �� Y�+ _ .�,bA A'' � ,.�r�,3. 7'"�i} 'xi �7 ''� � w �GgX a s��- ��,e,,.uaa :,u9��,�r.,�a.;�. .�.�:�::.�1��a._...,...�. ��.w.��;t„�:��,.1�+�°x�,,4�; ...���_.,��,u�r�„�r ,�r+��:r�r :�« �', �<v� ��� .., �_. ' ... 5 .,.+r.. .:.... �tr�� y..�..Yi5&. °�_..e .�;454'.�R" fi..�`[+t`[+tFu' i.��,''`...-�n.h i�::?�R7>p:�n.Jr�1.k,',��,i,"��a��n'.�4'.��w�`�.'{�'�-='t„�N:`r�r4��It,t,$^5:;,r`rdi`���,'o-���„n .,u �+� .. : :,..:.:. r , . .. xw... � " �. , 8Q00 WDOb 8 PLASFICS � � __�_ __._.---- � ---_-----___-- ----___-----�---_._.____�_—.._._M � 1 -- 610Q Rough Garpentry---_ _----------_ �� � —. — �—.�_.��— � �---'v--- Rough Carpentry Roof 600.00 mh 24,209 3.91 /mh � 3,125� I � _ � � ��� 27 g�q ___ Strengthening&Tiedowns _� �___;� ---- --- -- -- _Rough Carpentry .........._. ..: .. .. ._._._ _.. ._.,_.._24,209---._....._.._._..11sum_.._.�- ----..._�3,125{ ..._-..._..---..�.�llsum —��--- /lsum ----------- 27,334 WOOD�PLASTICS _ 24 209 3125' ----_.._.._.-----.__.�.._.._._..__,._--- -.._.__.__..__„__.. -- -- -- �. _ ._. _ ._. - - --_ -- - -.-....�.__. ._._._._.._.__._._._�._..... ._ ----- - ------- --,_.�..._------ '--._._.�.._.. _______. ,_. ... ._. ..,_.,.�.._._ ._. ._ �..- - _ _ _ _.._.._._ __ .,.._.._ . _.27l334 7000 TNERMAL-MOlST Pf?OTECTION � � T ---------..----__--- ---—----i----------_-----. .__----- -----___—.. _�__�._._ ! —� , 7320 Fiber lass Shin le Roofn I —�'��—"---�--'��—mm'�—��---�W�—` --._._..._.._._.8._------g.—..-----._9..---.,_..__—__---�._�___v i . ---- ---- ----_�_ .— _- --- ------ ------.._.__—-----------— Tear off,Sticky Membrane& 8,801,45 sqft 0.500 sqftlmh 0 0.00 Isqft �t 2.50 fsqft 22,004; - - 22,D04 -- DimensionatShingles __ .—� .__ ----;---.— _— —..._i_�—_.�_...{�.._-----_._----_�.--- _.._-- —_�—.1 _ _ Fiberglass Shingle Isq � I Isq 22,004i Isq 22,004 -----Rootng _ --_.. �------..- -----� ---- ___-----�--- -------------- - � - - - � -- ----------------------------------------- --- ----_ ..--------i------- - -----+�__-5------------------ ' THERMAL-MOIST � � -----------------� 22 044� 22 004 PROTECTION ----------- ----- _._— _ __—.._ _ i I - — _ � �..� —�_ ._--- --- — -- -- --,._ _-----. _. _ _ _._ __ 8Q00 DOORS&WfNDOWS -----_v_ .�... � _ ; ' -----_ _-----___------ - ---_ _-- ----- - 8330 Overhead 8 Coiling Doo � � � � -. _.._.._._ _. � __ _._.._..--------.._� ---..___..._..._.._—._ _.......�------.___.._._._...�, __.._...._.----._.,. ._.�._...._____._�,w--__.�... _ _ __.---. __..._..I__.._._._.__. .__._._..... - —..._- -.--.----.._.__ _.. Miami Dade Overhead Doors __ 4.00 each _ _ - -j 5,540.00 leach , __ 22,160� - 22,160 _ ---- — - � . � _� ---_ Overhead&Collfng Qoors ---__---._..,-_--_� _ _ lsab , k isub ��__22,160 i tsub � 22,160 �~�DOORSB -� - — ; 22,160—i—���_ --_22,160 _.__..WiNDOWS_��..__ _._ --- ----- � ; . l.., ' _ �_ �_�__. 13000 SPEC/AL CONSTRUCTION f �_ ( � � -------- ---___-- - — � _ . 13001 Speclal Constructlon,�_.________���_� � � i � - ___.__--- _____ _ Window Hurricane Paneis , ._160.00_S9ft_._. _ _.._..----sqftilsum ._._..__._.-----._. _._..--- --._.__.._.__.._._..s..m-----_.._- -�-------._._11.g0 tsr�ft--_ _ t,7&41. ____.._�,__�___._ . �� �--- 1,7Bd Door Hurricane Panels 120.00 s ft s ft%Isum I � 11.00 /sqft 1,32�0� _ - 1,320 _,.____Speclal ConstrucUon_ __�, __ � /sub � �— Isub 3,080� /sub � � 3,080 SPEClAL �� 3,Q8Q� � � 3,Q8Q �ONSTRUCTION �� —i� i � :. GN ��,I�✓ ��;t�"`.-C ""� ����� � � , ,.��� Hennessy Construction Spreadsheet Report Page 3 G00929 Zephyrhills Fire S 9/8/2009 4:35 PM Estimate Totals . _. ......................�-_._.�...�,...-,.--,.� - - �:,: -- - - - :���.,,,, s,,- ,�.��- - - . - - �;e� _a..r . , . . ... ___.,...:,,,..a.::.,:,, ., -�-:.�,::..,, ��,�, . , . ,.. -,.:.., .. .�;� ,: �,._��, , , ;,:-�,• :-r-� �escrlption�_Amoun�•..:'=:,Totals;s` .•`.Hourss,.--���.;Rate;:.�. �,,,,iC.o Percen. .. , � _ ,, ,_ ,,_ s4 Basls Cost pe���Unit�-? �' �t oi Total+ Labor 24,2D9 `� hrs 3.274 /sqR 27.91% 7 Material 3,125 0.423Isqft 3.60% �o.Subcontract 47,244 6.389 /sqft 54.46% � `Equlpment Other 74,578 74,578 10.085 Isqft 85.97 85.97% Sales Tax ' 219 7.000 °/a C 0.030 Isqft 0.25°/ Builders Risk>1 Mi.To Water 564 0.650 $/ 100 T 0.076 /sqR 0.65% Bond WI 1%Hurricane Prem. 824 B 0.111 /sqft 0.95% General Liability Insurance 157 0.333 % C 0.021 /sqft 0.18% Buiiding Pertnits&Fees 867 1.000 % T 0.117 /sqft 1.00% Overhead&Profit 5,405 7.000 % T 0.731 /sqft 6.23% Contingency 4,131 5.000 % T 0.559 /sqft 4.76% Total 86,745 11.730/sqft _� 1 I 0 tm �� �".` �t,�,��! �' t� � I�r� .� }. Exhibit E Hennessy Construction Spreadsheet Report Page 1 G00929 Ze hyrhills Fire S. 9/8/2009 5:04 PM • 2, ,s �r,� :�,eg �w�.�',:�'„ ',I' C�r. ,yp,�, �> � y�p:�.�ci<" "�,�-'°sT�'�h�:�� �`"�i,"�:, .p, ,a,;_ '�,�.�i�: ��--* ,Y �.� �A+�u �3. �1�4 �i4�rc..y� .��,7.�w.�'�Ct�..�.f' °'i3.' Y' F' � �.1'� 'uI r .�•. -Wi,. Y r Y�i""-:is�,, ��. .N..; a ,�rr � �a� �,� �+�, .m�� "�i.x�. .n.,- _� %4 :,«a� - �r.��� r t,.�t. �!:�Fl a� raf'' .1`-� nk'� .c. "?'?: �+ � .,� '�{. �r.� ,."P� .r' �='t'e m• .'r`,. 7 I'�,� '.f 'ti Y.� 4,:. 'S� c�'. �4..� ,,..k,. '�C �.' �i� i�(r. �^. ui i �.�y., i^T'd'� .N.. �.'u�' 1. ��.�: •'er� '1 I!n '��w.,, a� 5 S .,1 ��.•^ Y, `�r. S, �:,1'be�,?�'�,.> _ r a f,>i. �w _�:G?'• �i':�l,:`.'d , q.� u •-r 'G �"'"'�- ",4 1 ..q�v�v'aA,:•Ni �.�' ,�V, �e r'4,. ..59' ul. ::tY{l_� -,'. ����.'�'f'�R�. ..k.. I i��s i`, S -�4- .4 �1� t` ..�i�. ,.�. ..��L,a�� ,� F.s _�. `l' �1 �"�� �q. J E '�1�'�5 s. .�x•� ::�. ` .�sl'!' �S � ''d�::;,..,. ,s;.�:. £, xF,�.,...,, _ i ,, ,T.��'F��...�„� .,,F . <�i'. c, i. cii.'• `�$': �� 1 L �'��. >ce"::� r'� � 9`.'�,l u� r �w n.�`., '�-�F°�..�d�x -r.�r '%;;r� 1 � y�. ���Gi�`-}�i Yi�'�.:;. ._�s i�.: ,a+, > �� � c.-.x - ,� ;cL�.. :�'.� .,.��._�r ,�. ��:::?:°� �. '}x � .,ad:+ � ,i.A�," N',.., ',A� „ i�:5'1�s�..�vv. _�1. _ �.l n =a'.��ts .aw.6.G .. °3 ,+Y�A.�z., y �� , .:•''v.-:�r� � _ `�' _, Y',d.,'': : � �r, -�.,.b.�` ;s;�. - _�.M,.....����``• te� Yttu�r'#^�. �,y �,����i,,�,,�f�� i i�". .�..1. u�' x�vF..'°i,'iui�" k.�,'. G_t...�.��9� r, �Y^�r� ���� � � ���s.. 1, d: �i'=" t .t,H ii�0. 1, hu��.�- t�y�n,..1,�F��..3�`._,4�C.� .»?�, .,:;� .`,��. •,r s 4. $ � "et�.'k:c,w �=;��r `�_., �*-.�b,;�'-,e{. .e,i s 41�� r,y� n, � ti„ ��_,..�,�., ���F� .�. ,< r .r�, ry ;�, � 1f y ��- �9"Skete� 4� 4.45'F�PEIi�1B�0�.f�on"�„ ��iy q�y �'_ �:�� �: ,f,, ��,�:�� �on"=#,3 Se .�4 200 � �` p �, y.�. G.Y..��.. �y �, .� �- ��.� '�'�• .� ;�,��� e �F.orFire,:S.tat s�. ,. � r� h@ .�.. .sM .z„ _w�,. ,�:�;;�`ti�. _�� ,:�:.,,y.��, �?;�«� :� ,;r::, � ::'��w�� ,,_ .•�e,y i� ar�nr 1.vM!u+, �1 „50�,t,�n!"< �d .�t w , n# tBUd" .u; .r r. ,7� „t. �'� `f'r„ �fi X y d f.D.�, 5��� �.�- ( �5.�.�� �i '�. .'h ..F,k. ,��..a3 1 �S d. :F .y;p wY,:�",�rv �.I:.ih�'.. u.x': }d"^ .��.0-,'i,k _ .1n WJ 'I..�]�e�� ,I�r 1'�i..'�N.+. V, 8P. ,�, '^°}�n,.Y 'W n� ,�' 6�. :Sa .7 _�4.,, M"Ti:_ `.d'; r� •�, '�; ��m �..T, :'��qd• '.t � e i_ 0.. :�: �,�., tl ,1, �o '�- ,ra,u� - �: +� a� �r,r.^� t..._' r�„. - ,�•:a �.. v. .� �,°t �_�, �f.t'-' L nt.. 'Y � T""y �� r� .:4� .ti4_- F: � i-. :��i�,.- .�. ..i�. .� PS"^- [ � �t '��"' ..X+�'�'e •�F,�A� .16�c .�Y.w-�iv. y M` •w r'� .:�'i ii_ _ ,� �,� y�:, �1 ���"'1 .� ��iy..3 ��� h�� i, �i� '.l:»�r. �s 4' ',,:At�1� irl 'F3. :� n.:A:� , �:.?.P.� r.l} `'tt�. >fi, rl�iri%' ::� .3�� �. :Yj�'..f... ..�,Fi�. ��1'.''.�yT "lTv� _ v "��va.l •.�� n y, •",h.f�k a��i, t, 'I:� ir..�, ':u. ��m - .A.., � r. 7� .4 at•�, �ia. ,au :M";" t. .1� �' '�:� / i�:. :c�SS r_� � .�... �w,:• r 4 n'yR ��;8+.., .^i' c�, }� "y��.'' � 4.,Y.. "� 1^ SL i� �r,-�c�'a•wA�... 9.i 6�� .e5: 3• �r'.C., `r,3i 1ar �f'°#rT .F �i. �� '�'f: ' ey,',,. ,.i 1 ,( ,:',P\ .3 �i"� ,+ta. .],`. l ,.}.., .�` _'r�i;.�' �:1 Al��- .4'I'1t�"'�"��x. �t'ixY. '�.. ...h�'e+,i F 4�r' �.?d..,. y 9. .�d v� M.4 4 .'�c.. 1 P... / :'�"a'.'t� g +a- dN^:., ,J-„w:. ,.,1, ,.u. } .r.L :x* � �: '�. �, d r ,�a a ti.:�_.,,.i � JJ� :��. i � .�'� .�i,•,�,,r, `'it'�` 't.. '.��.: ,! - •� r2�f y. r.• T��: �. � :.-��- � �`�s� .� l{ '�£�:� `.^�. .�,:r - 1, lJ ' A� ,�'" umuu�. n,t ,Y � =��_ ..-. ,wr }r � ��Hoo .x..� "� „e„<.. �4�, ees � 3 - •l�.a �.�• ;,,w;�e � .,� y,._ Rc�` �. , :,t�. ,:IN_it:;A � ,t�a:^. �x � �" � o-• �.�,, .�. .r : <9 a � � ,��- a� ��:... �.,.1'�. i.� Y. •�t d K.. 7.i1. 4 1+���i��. �. "�:S' i.' '�r' .A �r - ••(?'� 4 'd �T .EK^+r. rP� �t�� .�a nS _�i,•� � 't�, L �1 ',Y .^.�,�', � ���, ��., r„ �� �z�. .,e- ht'- °� �°�"`��:, � � � .�,- �. PP .�. .4 x. �.. M ,>'` na� •�; �, v� �� n• #' ., ��,..:'��. �,k c: v�5 `ir, ,�,��S �i �:' ~��� .i 3 �.�.. 1..E+��L::�, i� '7 �� 4: - u. ,�.7'� ..F_.w� �� .a- .�`:al: ,Y c� k.�� 1 �^�^ k�Q�.ea� f �i! -a" P �• �>� 7.'. �c� h. x� ,U'?:� vr".•=�. �}.` -r� I �� A��i� ��';h ..ne 7 �'^ r,�., �, ,., a. ,- �:' `�4'��a. m�� �-t; ���.�,, �.,. �.:, ,, w, �a:, W' L e �.9 ,.r ,.:�.- ,'_.� � .h�.'. nl.„ t �'4,� �c .�tEl. ,.`,� �`§�.: u�._.i� I .�, �-a .�w; � �,,. �� ���� . ��a. .. s � „F. �.,t��. .�t ,�� »'•,E`":�.- �i^> �a- ,2w.^^ s��„;': <.:�:. �i�'�t;-, ;.�5. a, �a��..au�r,.;�,k.r:���s��. ,.�'�„ .-,e;.,'�t»<�,�,�� �,t. „�`�..=�y;,�v 1 ��^r��71n" .w.l.w"�w<. ,.ky.. .�:�tf, ..;�-. i;c;.•,�, ,.�r '.'�'3.7?i�s�,�„?'Z.+"� f'a 5. �yb��s�.,�'{�;il�;.�::��i:r:^����'v�;�'�'��,���:���i'����,��e,v�:.��,�sY?���te.�?.�.u.�����i�Sr.��.��.�x:dd�...����*«'ri'$'E�;.�+'��'�'.._'�n,.`?...,.S...J �;•,�'n'�'c�.i5r�%ri�'...a.�,_a�ta,�nernt,E,.{�r$A�esl'Wr s�dc_,�e'r_�3:,.�.s���.or:�r,�.,,�L�..a.s..�..C._.rt� Project name G00929 Zephyrhills Fire S ' , Labor rate table 2008 GMP Personel Equipment rate table TAMPA BAY , Job slze 4445 sqft Bld date 9l8/2009 '' ReportTormat Sorted by'Group phaselPhase' 'Detail'summary i II I 4 �i(" �u::• 4 ,.�e2� �;fu .�h'; _4�_ .b•�.w� Y.ry:,'ti`,n°'; i'r '��� +;e�i7**y`s�i:";�I���''�';c'f' , "��{r_,�5h'= _ ,<�.. ..}�,� y .'�:.�6r,z'}.u..�,.,�y.-',�..... :�.. �Ei ���:{.n,, tRi�i��,.n - ���y ;ao>�. <�f? qy '�:�` •♦vn� :< ���F��7�� g ,�t, .+�..�+. fP';� L^Cta�f.' �.�Y- ' . „. ::. . .,� � ,:�..�S� ,. ,�. _. ,.,.-..,�......�.,:;,a�,., :. ar "�:'r .n: �, �"�... o�� �r� - ��, �,y ,e• .+a��...�. - a� .u�. *?��^., �_S,�,..hS,.� ..a� a� r:. � � �:5 sr��- ,.��;q `:x.i '�a�t° .w �4� ::!5t •�'.a,. r.��r-�� {<_ 'e� n'i, ,%C+ 3.�, ��r. :� t, :�,���..�i. ,�i2':�r r n u... ��� .�ifi ;3�., �a ;ar.d au, 3. � �s. .,a�.�` •i ':�i'+ ,( .,�.,�,, ..�' =i. r^ - ,��. �fr h. :I��`.'• ,-�, �6~ �`,;.�., Y,,,rr y�� ��`, yr.4 - �G'�,�:. r�'•�: p �a 'id •�.:y i:.;.0 "r` ar.4..4��tu •r' ,�S`S -ri a.�c m x L�«' ,�{__ 5;� e.. l�, i���.� ��.. �''�,'',.�iu ..i-�. L ^d�iV. .'1�F..�L.;t,�i ,oL°'V ;,':['. ,sli� �,� _Y �-Y.n. i�'a,' .,Wa:,tniAi.'u9. °x �3 .��_ L`:•.. �¢ :,'S.�y 'r'P!" .���Kn.t:.-� I '.� �- =ti`. - .� � ..�v iPiy li'li: .�`' e��. '+P r ^:! �'''i'�:. •,,�` 7a..�, ,.aA:TM' �y�',n�T t 'i7's^R t�.� .".^. v'fi".: "��'".4i"' c!'�. .Y y�������'+. 1 . a ��+ .�i�; �a- �[y, ,,-#��', ,�r. t ( 'i � ka• ,.�n �'rr�,y� Q'�,� s �,�a�� y, �,, +{� i?� �t-w°e ����;Pu�tu �lt. - .5 ��x. �,j rV �?: :_}` .� .,'��Sa, ,.� s�� ;.4r'u ,m ��i' r�.., �a.�,� y :� � '{'r��1�, .�r �t.�r. r� .xt�k�.._•.;�•..,�.�� ,y�na���p����,..,��'xd.r{� �! ,,�;;�M�i,.,.P!�,yu N�;P :M 4 ya�,,A.�y.y �.;4.k� =y.a�",,�Sa�;7� ,�" )�''� :��rya�c�����.� tiH� ,.$,t.: '�G!,,. ,�' ,Y.� �n,. �� ._�`" � ��a!�a'y�'� `u�� 2�rt¢���3�r _�� a..3�s...�.�...,.:�_.I...t ,'83..'�"t.,',sAF lw�f�ti `� �1��'�F1' ,��"�:L] ��.� ��' �'"' �J., LR1 �ip'l� Y: si�__i�hn0�;,'�w'f„''�.I ih. uF�'''��,�_ .�L��''.�'IryT'�',<R` �u.�._..�_S's�w:,4a�...��Le.:'L� m1f��.a.�l�..'"�4 5� r1� '�U�.�.i�.^.Jw:LS'�KY�i,7Y.:.1S:�-�,L`L^:�'uiLtC'+0. 4u:J '"EJP,:�7��'���efi�'e�i.tdf��'�iJi�-i'�P�.'1;'�'�a`S�Er?XWiR'.`Y.7TrM��r'-,,�.�..d.su..�'ws.eAsL._...�1'.CI�"iJ_�..�.il.�vv...LS+. Hennessy Construction Spreadsheet Report Page 2 . G00929 Zephyrhills Fire S 9/8/2009 5:04 PM � - �-rw. - :.�-- - ��: -���. ��. ..;. s.a. �.��: �„�,.,r, _ . _ _ ';+� '.0 ^'i'4'a .�:"S�� �"$ � ,��.. r1`.' '"Y :',t �°!R� -�:�... ":5?;` - 8 i - 4�� Yi' PS4. Y' I�, _ ,��v -�:s r �y '�;: " F ' ��y, �i„- '.Y^' .h '�i. 2 "'.�. :p'(' ,.:F u�5� � ..z ��: ,e�.,, ..� ,,,is"� ��rv .t �s :a`� .'�:: �s':�� .t:� ``•`�F'.. �'„ �+�i:', ,�. „�,. �.� �i, a�.a:�- �� "`�"` ���' 4i�� r .�-�� . `4� �i �?`. �-.i� ''n�r �r� -i",','�',�: .,� d.iz���:i•+�, �� '.'�•,. '.(' � ��k �'e'�i� .�,. .kt T;- �y�.u",r 3 .q.i 'Sdm�t�'.' ,�9...a k�, a;° o.�o .�' ,.y� k�"'.. ���, 9a 8� `'§' .P:.'i:� v.."'�'i��, =''�S 1�'� � .�`� .�,��s . ,1' .jf�'.,, _ ��� ..,a�: �r,- � �3 { .4^g4r,x.I�`'Y�'�l 6" ..:E�.n�,ry La�S'rs��, v-� �t� .�:� _ti ..?l'� ,7 r�;Mz• 'n ���.5 \e,. '^�'�.N� at�! 1. .�.�^: �.'a�t�. s��v� ,a �6;£�< .u�� M ::ka�E' - _'��.��"3$�` i, ,��. �g,e,r,t;, �, +:s �e?Y'�.. (i';,.,.: �,t s. . � �,� a�r�,�.� s� ' "e la �""-s.•c�uL�e�e.,:� --��rm��?. ,R� r��.y 'Cut� 'sa Jn �£v.��tu�z�;� �� �I, �Y�r,ki.:...1�k ^;W' :�E+ I"+'r �.��'I... ��s j � :'Ir�5 4F* -u�� ��f�u.:�, S�ur. .YYt���� ����@ � i ,i 1 �°,'+ 'a�1�i,Ar. ,��;...,�.W-l.�.��,�.?:,�, ,.�:<.:�=F.'�' ,. ,e� �.n�'^ „ Q'a�>°N�"',�'t,. �.�� �,tl�:x�i��'z', ,..�2P`;�.�s-=�,u,:� ; r.�.�. �}:,� ��L;�'. 8 f, L rn,,�.v �e' �,��+. . ,�;�.�����?.�. x�e<�aborProd�ctivl ��L�bo AmoUn�, � Mater,lalCos`�LUnitr���•_j,�u,�°�rsor::L: � ,.�,5_ub.6osU�lt,^`� �" <-SGb,Amoun��s,;. Equlp:GosUUnitr ,L.E��,gufpfAmount�3,�rTotel�Amount �. •+ ,�H�,`,`�Spreadshea�L=evely.n<a.F�r.S�TakeofthQ�ilantlty�.,. ,�,1,F . _ x<• .-,:«• .'lAmo nS�';�*, e .a•r-`rr���,•rr• n:...g. a: ,,1� :yr �4� �.rC � ,�^ : .. .,��: ��c... . .:*�' , ' .: � . �i � .�r`�a,}.,:CY z°R ��. - ,���. � �.. .,a,r , n r "�..'�H' r�� -a.-i. ��i�, a._ ,s i t F' 4�0 '.E k Y�� "4'w S.9 �k` ,j i .h+ .� �a '.' z �� �' ;,�='� ,E7���'r"'�l,4': ..��:� �`� �.�Z a t;$ ��.'��.���`.,'��;�"t,n,�' °'{�'r'��ul "ir� ��K�m�a�r. �1`��, 1���,'��;��':��`��"�+K�_t�tX<<�C�„�_'�,r,`yi+'.��,�``�",fr�r�`".`?��fx,.;���,� �,.1�,.�,;c,��r`!�2��y�:�;�a.�au"„�^�_��k�'�": •;�����.._�..,__,���..d,-��"� .�,�.__.��'�t,�r�_.,.,��'��.�"�. �r�,__ ,��;, k?�:�=, �'3{� . �_ .. .,, . . - � - ... .._ '..; •,�. ... 1000 GENERAL CONDITIOIVS .___ � �------ - --------- -----�---- -- ---- -- - — -- -- -..-�----I-- -- -------� - 1050 Mlsc.Generel Canditlons � ---- �-�------------ --- -----#-- --- -- ---- -------------------------------------- 96 250 GeneralConditions 5.50 mnth_ _. - - � -�y __17,500.00 /mnth__ __ _96,250i -_.____,_._._ _____.__ __ ___ .___.__.__�___ -- _. . ._._._. - -----.- .___ . __-- -- ---' ------- -- � - . _..,..----- Misc.General Condltions llsum i � lisum __ 96,2507 Ilsum ___ _ 96,250_ ____ __ -�- _ __- ---------- -- - ------- GENERAL /1310 � ! /1310 96,250� /1310 96,250 CONDITIONS . ___-_�___ -_a_--__--__ � - -----�------- -------------------- ------...---- ---- ---- -----�---------- ------- --- 2200 EARTHWORK -- --- - --- � -�-------- -- --1---------------- ----- -------------- ------- ----------- ----- - _ . . 2201 Sttework Subcontrector - --- '----- �--. --, ----�-------------------- ------- ---- �------------- -- ------- - - -. _ . Sitework 43,560.00 sqft - - � _� _.3.00 /sqft__ 130,660 i____ - _____._________ _______ 13D,680 ___Sitework Subcontractor _ __ _ leach _`__ i _ _/each _�_ 130,680 j�___ _/each __ ____________. 130,680 ------------ - - -- EARTHWORK ____ _ , _ __ ____�_ 130,680j _ ___ _______130,680 -- _--------------- ---- --- --- ---- 2700 SITE IMPROVEMENTS _ _ _ __ � �- ------- --------�--- -- --L---------- --------- ' ---------- --- ---- ------ - -- -;-------- 2764 Walkway Canopy Cover- -------�-------- --- ---------- ----�- ---------- � - -- ------- --------- - Screened Porch 100.00 sqft ___ _____._s�ftllsum __._ � _____ � I 16.00 Isqft___ _ 1,600 __ _________ 1,600 --------�------ --------------- Walkway Canopy Cover_ -----�Sqft----i-------------�----------------�S�ft------- --1,600�-------�Sqk--- ------- -- -- -----1,600 _.... _.., ._..._ --------------------------------- ----------------------------------------- SITE /Isum j i /Isum 1,600' /Isum 1,600 IMPROVEMENTS - ----- ------- �--�- --- - -- ' ------- - -------- -- ------ �---------- - ----------------- 2800 LANDSCAPE&IRRIGATION _ __ � i .. _ _..__ __..�._..._. ,_ _ __ _ __.. __.. _. _ __ .__.._._._..---- --- - ------------- ---- --...----- --..._____ - --- - -- - --- ----1---- --- -- --- -- ------- ..... 2810 Landscaping {_._._.. -------- - ------ --_ - --- -- --- - - -- - - -- - ----- , _. . --- ----. _._,. ._...--.._,__.._-- --------._.._..- ----.. .------- ------ --..____.._.. .._I 0 00 /I I, Landscaping,Sod& 7.00 Isum - - I - 20,00 . sum 20,000 i - - 2D,000 Irrigation ---.- -- -'--- --- -- ---=-- -- -------- Landscaping_______ ______ ___ _ _ Isub � _� . Isub_ ___ 20,OOOj Isub _ 20,000 LANDSCAPE 8 /Isum ' � /Isum 20,OOOj /Isum 20,000 IRRIGATION ------------ — - - - ------{-- --- ----=---�---- 3000 CONCRETE'.._.--- --------------- -- - --- � --- -- - -- — -------- - - -- ---�- -- - - -�-- _ 3002 Concrete Work � � --- ------ -- --------- --- ------ -------- ----- ----- - �I Foundations,Slab On Grade 4,445,36 sqft ' I lsqft 30,006{ _- - ___ ___ 6.75 30,006 _ - - z�. ' ,r, �-t'-_"_'__. �I.,r:' i {' �'p a u :p - ,y. ..t ] 0�'�ri{� Y' H � Y 0��.�r.�/�d'� .)v .'�- _ ., _�_ ^�L.. „--- a . ....,r : s,� .r..'u....n _ '�:-��r re 8eams �;x'�_ �_� . � � ,,�,:.O:oo;cuyd'��`�d:'�. '" ---�-;� -__.�_<��._ Y: ._------� - -Y_ _ ---- --_ _ _ __. .. . . -- .�_ _'` ..�,.• .- 'e . �� �Ji. � `.. .._ _ ` -. _ s-"==---�---- - -- ---` � Concrete Work . -- -- -- ---- I - ___. ___. .,_..- -- ----- ----- _ - ------ -. - -. .. _ _ _. - - - - - /lsum l lisum 30,006� lisum 30,006 _... ._.. --- - --- ----- ' 3010 Concrete Structures _.._.�.�,._._------ - - -- - ---...-- - - - --.-- .-- -.--- --- -- ---- -. �_- --- - - _ .____.. .. _. _ __.� .. .---.__._.. -----._..._.___.__. .____.__..__..__ _____ _..._.. E--..__.._._. -. . .. - - Concrete Dumpster '1.00 each - - I � 4,200.00 leach 4,200 4,200 Enclosure&Gate _ _ -- � , �-- -------- - --- --- - - -- -------------------- --.,. _ Concrete Structures lisum i . ; llsum 4,2001 llsum 4,200 - ---------- ---- ------------- -- � � — - ------- CONCRETE _ -- ------ � i- -------34,206i----------- -------- ----- 34,206 --------------------- � ' ___ -- -- - --- 4000 MASONRY -- -- -. ._. .___ - ---._.._._ ._. .------.._. _.._ _ _ ----- i_ . - --- -- - - � _ _ _ _ .__._.__.._. . ----- ------------ �-----...-----�-- --------- --- ------ 4215 8"Concrete Black - �---- � -- - -- --- - --- ---- ---------- ------ -- - — SpIR Face 5,534.00 each each/mh O.00./each �. 0� 9.75 /each 53,9571 - - 53,957 -------- - -------- --- - --�- ------ ------- ----- _. 8"Block Wall 1,987.90 each mh/each 0.00 leach � 0 7.00 /each 13,915; - __ - ____._ 13,915 ----------------- -- -- -------- -- - 8"Concrete Block Im ' ' Im 67 872 /m 67 87z '-------------- -------�---------------..------------�---�------------------ --------------------------=--- -- ------------------------------------------------------------------------------------------------------------------i , Z --MASONRY_ _,w'__ ----------67,872; ------------------------- ------------------------ --------------- -- - �- - ,-------------------------- - - ----- 67, _..___ ------ --- -------------------------I----- - ------ -.. � - --------,- -.,-- -;--- ---------- _._. 5000 STEEL --- � , • `---------; ------ ------_� --- --------� --- -- � 5105 Structural Steel Su6 - - - - -. ------'---_� -�.. ...,'--___..__,-...---..., ,,.� . ..,.__.__,_., , '.-"-'--�-. �n� .-z'-ca_,T" i:`, ",0 - - t,.=, __._ —_- . . ....... ... .. . ...z.,,,...,............, ..:- ,..-... ,,.,..-.-�-'---..----. . ,., ;cv"r a ...,..�--.,. ,. ,,. .. _ . �,,..,�.�, .,.... .. ..... .,.,,. t + ,„ �..,�. .- - . .-�,.:'- - - '',0. '.}rrw - - .� ,. .�-.. �::•., ..:;.,,.� � . .,.. . ... ., � "`=�"'� - ,.,,.:, �(� .��..„ . .. .. , � ... . ... .. _ �_. . _�'.v..: _.. ,,.. '.0;00;%5�ft., s '0` - x. 0�00./ ,n:. �.. ,. ,0 9, }. �,� ,. 4 �',I�'� �/��i` :.1.1.^t.:'• �Q�S - �. _ .g ,k ;.f�!`:,�,,, O S[5 e-^ s. arJ � - ou n B �C 1 m 9h� �- t,, S �� - �,t�,:,.` , _ r;,:: �' �, �:�' �� ..�.. ,¢ , _ ,�: - -VA:e. Y. .\� �� -��`''7^.i�r ��;'L: 'i. a [ t jv '��, t. `°G'�� _ lTS = ���,^��, `,��::�;: '� _ 1 _�_--�"'_ �_...__",__... 'x, -Decking� -----._. �-��-----.___ __._.___.._ �.� __�- �---.._ .. ._. _ ._.__.� --- - `°�`�" -�`- 6000 WOOD 8`PLAST/CSv ____ _ _ � � --_ ---� -- ------ - ,.,_.� • . .., -- 6100 Rough Carpentry_ J --- - -�— --------- ---i-------- ---- ----- -- — s ss - - �� ..,,�.,,a,:. ,,w ,,,<,;:_. .,� ,, •. .. f:� i �., . . _ .� ._ . .. . ,. . .. _ . -----� -- -- --- — - - Rough Carpentry _ ._4,445.00-sqft- --..._. ._.......IsuMsqft:....---._..._._..-- --.._.._.._ -- - - - -.....__..._._.._-- - - - 035 Isqft----- ._...__.. ^1,556.�.- --- -._ _._ ___ ___---.... --- - --- �------ Shelving 1.00 Isum � � 1,500.00 /Isum 1,500; - - 1,500 II i � Hennessy Construction Spreadsheet Report Page 3 , G00929 Zephyrhills Fire S 9/8/2009 5:04 PM • _ I - - - - = n-.'R w3�:' _';�I ':a� - ^�� �Fs 6 ";�fa" t�e P -- "�.�,�k`'""�,nyy' a.o�w�^,�;n,"$'v�'?a.,•S,L,' �r.7-,�( ;;�'S �;sat..•,il.�,,'fiiti,fi�,:� • :-v a 's ' ;st:aA7�;r ;:.�.5;;�.3's'�•iaY'� _:4�� y �� _ ,�'�a k a^ <'�"� � � �" ,�; ��.. 'awxx�tal�=;, 4.y.. '.jc.'?,sim ,;A �;"r-'�R., ..,''«`4': si�n y :.�v ir1�,'+� .Y 'il .0 � }. '�' .t, �'r'[�, �.�� y,���,•� "e�n'7eC :�.7'� t�Y` u.kU.t •m� y, `A'_ 1'M1 i:i �� � :�'�r�' .@' �A ',� � . t'f" .��� �� ,��.i`..,�vr. �.W. F,k� L, t �� ��' �1 �- � n��i ::+5:':` .�„ ��� �s,� �. �Y ,`�.1�A'� d'.�,�u.3�`��. `5,'�j.k a r'•X�, ..L.i a'�:� bs. �'�� .s' �'�r,� �..�.� :!'I'� .T` �:r ul`s:� �`, ..ti `� ;i 'ti +J�..,a:�&s+ '�` 'e�� ..^4s.. �°.�s°' � :� ,.�', �`v �'vi.;, � .,i .,,€ x�.�. .yfS�' � 'f+F'r` �, _1F.., �. �� F� �i %. �'���� � ���� �k - ,�nt14 1;�: Sk.,� � e�a� e�-- icb:,��-.. n,'r, .s na � �a;: ,'�En `�rk�%. �c�i:^ :,�. '.�,� :x;'�.�r;�' y:� ',:{E ,Y z� '�:: �e��. a� rl L a"�. -"i� 3 r "eic��,. :i.w;;;y.�:,f,n,,.r�,5,�'�i'- .,�. `�. �,.w.i, :� '�;;u'la�,. �:�� __�I� ��_ �vF ;�+ ��.��.. �_ t rY- ^n:c.,.,e,,r:,-, ,,��,�,e��,:,.�.�xr ,,�, ,,�i...A..��.,� s�'_ �;t�� . '�z; -,�-� ;.„���n-,, .r:�Su`'Cos� U•nite ��S�ibAmo�n.t'°','Eq�""�i_��ip GosUUnit a��Eq�IpqAniount ,'�T„,o,,fa�Amoun��.,. '.�� ,� ^ t, a,�+.�i:'.,` '� ���L�abor.P,o c[I.`vl �?L�borA .o.untc ��,Material'CosUUnit�,.;,�,,,.�7�4�?s .,up,4.�•r,;S�`�, »�t �..r:U . �w�� .iY �-:. � ,p �},�.a. ��S"ceadstieet euel �s^4;;,,��SakeoN;�GQuan"t4�y: xc� �!�, ,ln.. ,� �::e- �,a,3y���,�,a+�;� Amount�. x�k •� a6 ilik�:. � 4��5�° i�".:s� ���� ;�b- ,r' r•?�;'.1�.'�-�.,P., ,4, nFy1 .o- _�, .•ar ?�.,, ��r� ;?n.� u-__ ::t±� '�t h�t. �. s,�a "�,��� .�•_. ..�,� R. �r .z,,�„a 3,ti."�.,d �, ,��r+�k ;�t,� ^�r, �- a r d,�E�,o.�. xa�q e�.�,._..m ,� �s�•u�i,��8 �:^'. t � .°'+` �';����%_,.a ,�9�. �.�,>`�t _�,6�':.l,s�-��C�,"�"°°c- i�iC;}a��°�',+'J���1�i:".an.�4�� 'A."dd��e.',�����R�k,'��1�u����,�, �-..:e��g��°'�i„ii {b�, N_,...,}� .F,Lr:.]F?' '�P'E;��7.'k.°:���r.r.;Lrv>�F;.��!�,::g�� ,°tiFi�.u. a3..a��1•�.�l���� rif.... ,t.,,�.� 1N.�_vw'i!� �:�, �+i.: tce�r�..0 � ��.:�4�1n.3��� R'r . ., , , .h.i rtt..�� „ � .' ' z �� ,. . . ..+�,.-r. � . . . .. „ �, ' ___ _Rough Carpentry-----__-----..--._-- _- llsum --- rj lisum 3,056 _llsum- -------_-- 3,056 6702 Base Cabinet -- --- --___ - --- -----�---� - --� -- ------ Base Cabinets W/Plam Tops_ __J `22.00 Inft Inft/mh _ 0.00 /Inft � , O I 150.00 Mft ___ 3,3001 - ___ _______- __ 3,300 Base Cabinet _ ___ ���h. I i llnft 3 300� Ilnft ___ _ 3,300 ------------------ -- I � — - 6704 Wall Cabinets .. __---- --- ---------_ ---- -----.._..-- ---r__..._------------- --_ _---------------- ------�----- ---- -._.._..- - ---- - - - -. ._ - --. - ._. ._._.. -- _._. _.._ __. .._:. WaII Cabinets 25.00 Inft Inftlmh 0.00 llnft 0__ 125.00 flnft _____ 3,125' - ______ _________ 3,125 Wardrobe Cabinets 21.00 each each/mh _ _ � 800_00 leach _ 16,800 - ____ ____.___16,800 _.---------------------- - -- - - -�------ - - Wall Ca6lnets llnft __,_ _ /lnft _19,925�___llnft__ ____ ___19,925 - ---- - ---� -- - --- ------------- ---- -- ------ 6708 Vanity _... _- -- - --- •- - - - - -- -..._ .._....----- ----..._---- ------- - ----_...___�. ._. ._....i- ---- - __ ------ - -- - ---; ----- - ---- - _ ----- - - -..._. - � 1 275 Vanity______________ 15.00 Inft___ Inff/mh _ 0.00 /Inft F 0� 85.00 /Inft 1,275� _______ ___ _1 t-------'- --- Vanity-----_--___--- - /lnft i --i - Iinft 1275; Ilnft i 1,2T5 ------- -- — -=�------- - -----�27556 WOOD$PLASTICS —. ' • —27' --------- -------- ---- '— --- -- � --- ------...-------�----- ------_ `_._ 7000 THERMAL-MOI ST PROTECTION--�-------- ------ -- - --------- --------------- -------------------------------�----—---------------------------------!--------�---------- -----------=------- -------------- ---- - -- - - - -- --- -- � 7100 Waterproofing__..___,_ _ _-__- -- --- _ _ Exterior Wall Waterproofing 2,864.00 sqfl 1.50 /sqft 4,296I 4,296 -- @Oifices-_-----_--- ---T -- llsum i Asum 4,296�_ llsum -------- ------ 4,296 Water_roofin , , - -- ,(, .,. - -p--9--- -- i � � 7210 8att Insulation -^------�_ -,._.,-�--e=,..�,„„---�,--'•��---�-�,-..-��;-_-"_{':�s.- — - 7�:i� t�-; — „ - 0 - - i,��.-- ,�.:,c.�- _ .;p. - - - - - - ;.�;;�,,. — =1`: ' - ^_.�,._` _ C'� .._�_.,.� .. :,T,.�--- _ 'O QO"/fll ,_"_,...._ - I. :rT''�"- '_—._.,� -^-t-^—' � =r.. _ ";U'� =i- `rid;uz,` .. ._ "' ' .. .�;��-•-� �,.-••....r � - �";J,..,::'.�: ,..,..,'_ ... ..__. _ - ,-.,,� r_....:.. .. ...�,..... � ,, . ; ..,,.- ,.-_:,.--,r-l:... .."' '"" . _ .,.,r.�..�,.. ,�::.:�:�,:,.o- . . . , :,,. . ... n �r.��.s. .� _.�. - �';ti��:•�, ;.,�...,-�-�- ,r .. . . ,...v,. . ...._ .., �.s�.., �- �:: ._:;:7 :,.v z.r<.'; ?00-`%nlc, , .... ,-.__ ,. :.. ,�_ .. .. . _ u.:-0. ...:�:_ �.. _._,..., - p �-.,, _ _....__,_.�__ . . . _ c sum ,.: �� ..__....�.__.._. _ .�. ,. -,.,,.... ..�:o oo: ic: . s ...� _. ,•- ni/1 ,,,..... ..y.__.�_..�.._..........._�_,�� , -Batt:Ce�lln .InsulaUott.::,= °;-..,,..,,...., , n - i '.,.----------..._.. _�.�._„............. _. _ - - _. - ...__ �.,..._, .,..,.:. . .. �-....... _�: �. :: .�.�>, ,. �..�, . >>a. ,, t.,.. , ,, . ., ,r. . ._ .,.�. ; r� :,-C�'�, .. 9.__._� ---_.__... -...:- � �.__.. �` ,_ _= :, _:.,.;. ,.� ---.._._._-..._...--- ._-- ..._.._..__._- � -- - - ' - - -- - ----- ---- - ooff - - -- - - etal R n ' -..,-,-,,..-.--,r-�- _ 0 M _ ..,.,_.._..._ ,.__...._,-_ ..,__... ___..,_ .�--_�_.-,�::--,�_.,-,,..,._.;,r;,.�.,� _ 741 _. -�-- ... .,.. 9 ._.___.._._...__ ._.,.. � --.... .... . .... ...... .......... ,..:<..,. _. �.�. .._ :_r,,,,,��. " .......,..___..�._._,-..._ . . � �.,, ., ,. ,-r:. . „ . > 0 z � �..... . w,. ... ,,...... _ �,.... ._._. ...._..,......_.,._................_,..___. .. . . . _ .,.....,. . ,, ... „�.._ ._.� .�... ,., .,... ., r - ._;� . . . - . , . _ � . �r.. .. 4,,�:h,,,�.o.00�nlc,,_ , , :.M.3;o ��;..`o:oo intc.-- ='.___ �l_:._�._� _.L__ , ._��------- ' "r§SMefalRoofn9 ,�, - _.,.�.__�_tl:00,rilc,.-._._ .:i-.�a:�;nlc/mh:,.':s.�-�----��= .��_.�.-_____�:�'�.�__ _1.`='__.���... - - -- -- - _. _-- - _ __ I _ r-. ,—;--- -- ' u en Roofln - - - = - - ,� ,.� , .� ,,,..,,: , ., .,�, , .,,� ,�-.,, �, , ,��c � _ _ ,; . ., :�._ . . . 7520 Modlfled Bit m _. - . -----.----�:.. ---,-�--- - - ��= - . _.._�_...._.,....�__. ._____....�,_..-_ ....,,..... . ..,_ ...-- - - 'i': ,0 - - ,�.: - 0' :Z: r — — - s�5;.r,.;S' ' S� _ ' '.z- 0,/` - i, �,"0:0 - '-�b - � - '�0 00"^/s .9hW r,.,. =� � - _ r�Q', a::i �'0 .� 9ff. �� .�� - `<- +;. �,;x� f x � t+ - ^�.��.'S �', a ' :.f� :�, ,i._ �p. } - ,.O f ^`�E .�..'�:�:'::�,'^`_�. i en R 9 `i� �"o'r�ed Bitti►n ;,x._ >;� dlft �r � r`M ' ' " 3 i �7 ' 1,:. � �: .S:i r'.'f '=M. �:�e�: 3: k„ _'__ 4 L� a....,'"" T. �.� E ._�.__ 1�� ! .. ..._.,_..___ 2'i, i__ .ir4' '.4" i_.. - a '}�.^ L.._....._L._ �..._�.._�� >� _ ., `S'"sterrm.'Blrisulatfon;� ,.i+; .� .�__.__. _._,_._ " _�_--- -- --- 4�. .�:.-- `-- - .... �....�,_-�--- .r_..-- •-,- . �, ,.; :,- �.,t t •_'='-��-','`'_ •,,. w . �.f'..�, . .:.r,r,.....,.z, . .r.,,,. �._:_.._Y..___.._�.___ -,,,.: �- _ _,_ .. ..:.. :_,,_ � ' �r �,' - :- „ , „, 7920 Caulking 8 Sealants_ ____ '--- — ----- _ ------- -- ---— z,s , - -- -- -' — 1,778 , �:�.,.., : Caulk 8 Sealants. __4�445.00 sgft. _ ,..mh/s9n.._ ..._.._--. --. -- .--- O.oO lsqft------ 0 0.40 /s9ft .._ __ .. ..1,778� _ _ _ - -- -- -- -- - -,-- � �._._._._,. Caulking_&Sealants Isub �j Isub _ _ 1,7T81 _lsub _ �___ 1,778 --- THERMAL-MOIST - ----------- ; i 6,074I —� 6,074 PROTECTION _____ _ I --- — � -- 8000 DOORS 8 WINDOWS � _ I � �- — -- ---8115 Hollow Metal Doors----- - '� -i � - — I _ -- ---_ -- - Hollow Metal Door Frame& 1.00 each mh/each 0.00 /each � 01 1,050.00 leach 1,050 1,050 Hardware - —I - � Hollow Metal Doors __ feach I _ leach _1,050____ leach __ 1,050 - -------------- i -- ----- 8205 Wood Doors _ - ; - Single Wood Door,Frame& 26.00 each eachllsu ' 950.00 leach 24,700 i - - 24,700 ... Hardware m -_-�- --_ _------�-------.._._.. ---T- --- -- i- ------------- -. -...._ _ ... ._.. _ _- -------._..._..._.._..._.._.__.. .----__.._..__._._._..-------...__. . _ _ ... .. - .._ _. -- -- ----- ---- -- , Double Wood Door,Frame 1.00 each each/lsu I 1,500.00 /each 1,500� - � � BHardware __ ___ _------__...---! -------------.._.._---. .._ .____ __-..�---_. _ -- - _ ._ --...__.__..__ ... _ ... _._._.._._ .,_. _._,__._..._._..._ ._._._.__m,.__---� --------__ __ ---- - ---_ - - -- -- BifoldSet _ 1.00 pair _ airllsum, _ � 225.00_/pair __ 225j_ - __ _ �_ 225 Wood Doors _ leach � /each 26,425� leach _ ' 26,425 -- - � � -- 8330 Overhead 8 Coiling Doors____ , ,_,,, _ — _ ----- �� 5 540 00 /each 11 060' _____--- .Miami�ade Overhead Doors 2.00 each - ' =k"� `' - ' ' � " - ""- �- - - __ ---.... -------__.._. _..- - ----------'---..._.__....__..__._....__.-._. .--- ------._...._....__._ .,._.T�._._..-'--'------------ _ _---- ___�---------- - Overhead&Coiling Doors ___ Isub I ____�sub 11;080; _ Isub ___ _ _ 11,080 8400 Alumfnum Storefront ___ - � -- ---- � _ Impact Aluminum Storefront ^ 46A0 sqft ___ ___ - _ � -� 42.00 Isqft _ ____1�932�___ _____ ------- 3_105 ----•--- P -- - --- ------ - - - - -....._ __ --- Non Impad Storefront.-_ _..._.135.00 each_._.. ...._._ _ __ --_----.._._.._._ ._.._.. __._�. _.. ----�------- ----- _.... --------- - • ---- ---. .--. .-.- ,_....- --- --_ _ _ -~ 23.00 /each 3,105� I_. . .._ . .. .. .... . .. . _ 1.._ _. Im ad Aluminum Storefront 1.00 each i 2,800:00 leach 2,800� _, 2 800 Door Single_------- - -- ----- --� ; -----�- --- --- Impact Aluminum Storefront 1.00 pair ' 5,200.00 Ipair 5,200� - 5,200 I � Door pouble Hennessy Construction Spreadsheet-Report Page 4 G00929 Ze hyrhills Fire S 9/8/2009 5:04 PM - = a�-u� '�?t� �;a�,r � iw w.tz.s .�,� s,s�. - ,.��..�!"-JW�'p.. ,'%,�y.�� iE:=_�p s�x�... ,,�4.;' ��...,F�,���k,:�;v'k,;�t".;�z�;� . ' _ .,�,� - lc�. ':Vl.Y t'g� _ a'�`` w3- a� � sfiv. ,�� .,� tc.:L .�y .�.,iS �st_"- �z- �_>, ,:� �5rt ,}� '�.�..t 5:'' :>i. ''f�'�;�Mn'� YE.��".,Nc. '.L�FM5 NY J - -r.n.=.tr T,�,'i. ,,i' L"�fi' �"z T�n�� �.uf .'.��,1 �S' i '�; °'A"� � .'t.' ,;a,. r>.Gc � a.�, .r �;: �+ 'r.,w-. �<, t�',., _�i'-'sse .r�,., i .t� .# Y�,i.N. �.z :ti+ ':� x ,.3W 3 ,9�.=`. c<,:'�`'.Cx,4- ,a .5:- �" .F'. a�' �'ti•i'3�,�'+-� �a': - - �=i�- ..�- ,�.� r: t� °'�„�1�, -,•a ,:u�a�,,. �. �t - �a `3:�� �+:°'>:� �•f,�7.'= '=i�R< <M �, �� � -�r�'w.-s�a':ha�, ix.�s �r� ,So ,��� w:.� }!� �>c�. }� �ds�.4�',�:.. ,��.z ,e:.�. ,.�;'�a. ,�3d:`,i:��µ.. �.a�. - �..'^7:n�" �x -Ez� .,,*5r �r' �^� i �.t .4 i^�ts�, o�.. �`x "�-.`�.�.� o,� .w ;�...krst��{I �i•• E� - �z,. _'a.` `.",'.�P.�, ri�,6�. ...f. Y'.:r a' ^at'�a;i: n'�, a'3`i,.�.a.• .�,.1� r3�s �� '.i �t . �,., �'i��:k .T.,'i�..t�T„ ;St°.'� �. 'G^�'r`�w�.s,�` r.��q :�a: ^.�.� �.. .�Mete67al �."� �! �a ..�+ �xo. �r � .r' .�`.';;��:r;*��rs`c�, ..�. 'rK� �'��,;,,�'. � .w.�:S. :�,,; ,.�,v, _.,,��n. runl�r�zs` �tt..��`�t,�c �r^'=.v��1r�r•'aj=�'�� .1r+ .�..a - :�' �. 6 ��O� 'IIIOUII '�i .v,+4,, �:,•.`.,ra�c. :��k r:�?t�.v., �F,>';�:,. .e,s�:��, ;r-:l: _I._.n� �7� '1; f"' r� t .E ul CosUUnit� ,E.i�f Amount; T tal'A tx:, a,r�,t.. .��{ �<r,,,s9"I.h�w� _�� .�.� "�� �.�is .,.,r. M= z � �;�:;: +� `SubLCosUUnit z Sub.Amoun ,.:t� .9.P 4..P, t, , - o'+�:» .rt?�. �*:s L ,i = LaborAmo�nt, `;Matetial:Co.s�lUnit�;� �•,�sv �v _ � ,rx. -.�g,:.;,., .,,J�. ��,•-...•r+��a�., rx� . ��.+'+a ti �"'° °�' �T:akeoH'(3uantl �Labor.,Prodactivlty�� .�.,; �;,a7 :xa„ � -e�F ,,.;� ��.r 'e,t 1 x• ?^h., es�+ .��.�F,31�.,r. 9. i i� 1r t 5�,. S readsheet�Levef ,� ,5� n�,. 'F� �,r�� �„ .�a,:, ,r�s�,,=�;�Y• �e.�L �iAmount �,r�d��sr, n. r,�, +t, !.�,. � �^ ,3•. k ���a�.�:� �;<."l�';�� :�F^- r'��`: P. ,. 1� .,. ;.3,y�. �y��f:�r,t'�'', �::s �'� ""s`�9s. ,k x� y I��h.�i,�1x.,.y, .i�s:�k-v �, ��•a�^' r_w'"f;•r,.�'.�:� �,� .:�•�'�t��:�� �"�r"L-.�:�,'�,t<. "�!���i»�W::_ K�.�h a.�,. �rJ�S. �"._ _ �fl;';i4�.x,R:µ.�,y':�''N,��y,�S�.C'���;:';,G'�,'���t y,i�gL i y'i#ia i;�� ^�� � �� ��}+. ,"�:�f.�^ u;. �w. ,� U:�ei"C! ��N�-� �'��u'"�`O�m�L-.1R�,."�_-.. :��.-.w.K._. -.���._ ���_ ��:���'.�' .,+*..�z.. .�f,-�o.=X'�,.��+v'i���Mi:.�P'�*3'Pdd+���w1�•..:nV.i;�S���,Y^Bt��*�"f .:�ih'"f��� ��.'�C�4'i��?��.;l.h�a,...i.�a'����_ 1:�.?z�' II6:�,£�!' �4s�a;;G?'�H I � . 8400 Aluminum Storefront -- - � -I--- ---� --- !-'----- --------- Non Impad Aluminum 1.00 each '�_ i 3,100.00 /each 3,100� - 3,100 ; _-1=`___ Storefront Door pouble ---- � - - ' Aluminum Storefront _ _ lsqit _i __ Isqft __ 16,137, _ Isqft____ _._ __ 16,137 - ------ ' � --I --- ----- - 8520 Aluminum Windows - ' - '- - --- "---"---- - i � 50.00 lsqft 6,750I - - 6,750 Impacl Aluminum Windows! 135.0o sqR - ' ; -� Sub Isf ' -- --- -�--------- - ----- ------------ ------�----4----�----- -- ---�-- ----- -----�----- - -- ----------------- -------------- 6,750 Aluminum Windows _ lisum � � llsum 6,750 llsum _._ _.._ _. ----------- -------------------�--------------.. ----------- -------------+�.__._..------ ------ ----�--- ------ ---------------- --------- _8810 Glass&Glazing._------------------- ------ -- - -- ---�---�-----�-'-------------------t------_------ --- --- - -----_---_- Unframed Mirzors--- �-------�----.__25_00 sqft.--------------------------------------------------------------------�--------------?---------12_00 Isqft---------------300 f--------- 300 ----�--- - - -- ---- Isub i Isub _____ 300� Isub _______ 300 ---- DOORS 8�n9--------------- -- - -- --- -�- --- 61,742 ------- - 61,742 ----_--- �------ - WINDOWS -------- - - -- � -!---- ------- -----I�.---------...---- -- --- -- -- ---- -- --- ----- ------- -- - � ; 9000 FINISNES � ---- -----�-- ---- --` -- ---- _ --�- - �- ----- � - ---- --- - -- i - - ---- ---- - I - ----- - . Conc et - - - - --- - - 9135 Stucco on Mason 1 ' - - - - „ ,___�_-,. �... ._.., ._...---r.-.................�,,._. - �..:..-"'.' ':i:..":.... »A. ry �.s"- . '-k=�` �0 -----_..�_._-- ----- _ .... _. __ ... ....:.. - .,;:.: - :,, ,.,.;,.:-^�.,.,... . .r r:. � �,�, � i'S- '.�1:i�. �rp� - _ '.�.v}.r,: ,,�, �%OS00/m - ;rl'�:> - - :r:= - f T s.� .�:�';a., .f„ _'r ,I - ��OOO.RIC.- '-�i� •'7% - ;� n. - - 'OJer- - `o o�Lafh Stuac n °, ;.ti.,c�, - „.. ' ------ -.. �f. _ _ 3 . _ -- --�-- - -- ;:.;. .:; . --- . „_ `' �` -�„.,.;.�_, • , _ , , . ,-._.,_„� _. . - � , . . . . .. , , , � . _ . � ,,�_. ,.;: a'son ,..-_� :. ,;F •-., , ._�. ,c:- , . ..._..,.... :'_i: r., _M ry".- � - � -------- -.. .,�._.. . . _ ._,�._._.__ ...�_ __ _ _ _. - . .,.����. r3 , __.. . _.y --- ' ` � ,��.�,� _ . -,, a;'`_' ,:�,-:h. - ' •_2:.__..__�...._t _._.. _..._.._...._. - -- � � -fi,� _ __r -, LL - , . ' F,. :_�__:_... __.�._:__�. ..__..:� �" � 9200 Gypsum Drywall.---- ----- -- - -- - - - ---�- - --- --- - ----------_-- - - -...,.... �� .. -- - " -,-- 8.50 Is9ft _'28,594�. _ 28,594 Drywall Subcontractor 3,364.00 s_ft _. _.. ._. -•-- ---. - - -._. _' �._. ... _.._. _.�_ -- . - - - - �� _ � - - -- . _ .. _ 9 - Isqtt I. _-- -�5-gft - ---28,594i ----Isqft--------- ----Y8,594 ---- Gypsum Drywall --- --I------------- --- �--- --------� ---i- ,- -- - -- - 9256 Suspended Drywall Ceiiing--._------_--,- - -- - - - --------'------ --------_ ----� 4,770 --- -- - -- - - 4 770� Suspended Drywall Ceilings___1,060.Oo�cs ft - - � -� 4.50 /sq8 _____ , ___ _ __ .__ __-_ _ „ -- ---'-- 5 946 ----- � 6 . Suspended Drywall Ceilings 1,081.00 sqft_ ' ___.__._. __.___-___..--..-.._;._-_--.------_ -i � 5.50 /sqft___ _ 5,94 � ------- ___---- ---. ._-------------.-.__._._.. .. __.. _- - - - .. - -- - ----------...-- --..._---- Is ft � ; Isqft 10,T16 /sqit 10,716 Suspended Drywall q � j � � � -- -------�----------- Celiin9---- ------- -- -----------------------------------------------------i-----------i--------------------------------------- -------------------------------- - - - ----- -- �-----------------------q-- -- j 9310 Ceramic Tlle ----------- --------------- -�--.... _..__._.__..__.1...---. ._._..-- - - ---- ----. ._. .---- - - ---- --- -- ' _ '. Ceramic Tile 8 Base RR's 629.00 s ft 0.500 sqfUmh - � -i 7.00 /sqft 4,403 i - 4,403 &Kitchen --- ; -�-- ------�--- -------------- - _ Ceramic Tile Is ft i : Isqft 4,403� __ Isqft _____._ 4,403 -- --- --------- � ---------- 9510 Acoustical Cefling System __ i � -' �Sqft 81�-- _ 5,081 ------------- 2 25 � Acoustical Ceilings --_2,258 00._s9ft..._. ._. - -- � ----...__ I-----------= ------ _� ----- -- ---- - ---- - -- - -- - - ..._. .- --- _ ------ ----- --- __---------- --- ----._.._._._. - - Isqft � Is ft 5,081i /sqft ________T__5,081 Acoustical Celling System ____ _ -_- �I --� '-�---- J 9600 Carpeting.�------ -- - - . -- - �F�' -�----. ---------i------- ----_ - J&J Solution Dyed Direct 136.89 sqyd - - I -� 22.50 Isqyd 3,OBOI 3,080 ----Glue Down_Carpet ---------------- - - -- � � ---�r,-„---- -- -'------- - Isqyd i �sgYd- -- 3,080� Is9yd - ---- _. __ 3,oe0 --- Carpetin9---------- ----------- --- � --- , i �---- - --- 9615 Gymnaslum Floo�ing.------- -- -- - '- - '---- ------ '------- -----_------- ----- Rubber Sports Flooring ie 354.00 sqft sqfUlsum i 5.75 /sqft 2,036 f 2,036 -�-Dodge Regupol---------�--------- -----� --- ---- ___"____'__'-_________"'_'__'_'_""'_'___'__`__'_'___'__"___'___"___"_"__7""___"'________" -_____ __' ' ' _' !_."_'____ ___ ____'_"_"__"__"'____""___'__ __ _ " " '___.____ " '" " ' " _ - - - - ------------------------ 2,036 _ -Gymnaslum Floorin9-----�--------- ---- --. Is fq t t =-- �59n - ?'0361 �Sqft --- - 9630 Vinyl Composition Tlle_________ i -- --�--- J i --- -------- VinylCompositionTileB 1,148.00 sqft - �- -i 1.85 /sqft 2,124i - 2,124 � ''z'.'�" __F __-_-___-_ Base -- .:.; �---- VinylCompositlonTlle-- ---- �sqft ^�_--�----�ft 2,124� _ Isqft --- 2,124 9780 Floor Treatment ---�---- - � --- PolyurethaneFloorSealer 1,081.00 s� __ ___ � _� 1.15 Is ft _ 1,243i ,__ ______ 1,243 _ Floor Treatment_ ___ _ _ /lsum �' � /lsum 1,243 i /lsum_ __________ ��z43 --------- 9910 Palnt Exterlor - - - - - ,�:., - .�; ;:�r�� 0 � _. .. ...... . .....__,.;-«.�.,�.:,....,: ..r::,,...,...-_^----.--�- _ !t`,,,` � ..::.',..�r' :rt::,� .._-__-__ -. . .. . . . . .., . .. �._,... ,4...,. J-•._.o..... �.r ,. .. ,..�..,,. . . �, . . �-.,. ....,.,.. ._.r,....�:� ,;i..,...�:,..... ,..�. _� ,�r� , .�.,....� .- .. . .. . ... . _ . . -r--- .. �.. � .< ... ._. , ,,,. .... . .,... ,.�, .._.. �r;s1R .i, ''�:0- - _ ..� . . . .. , � , ,_ e . ., .., , ,k;:r:::.�e�.-,: o� ..,�. :4:� .1 ,.�'S` - '_�„=. , . ..�._ .. . _ . .,. .. ... ..... .... .. . ....�� ,„ . . . .. . . . . ,...,. ? ,. :s,,,,,. . .;,;,., '0 ,� ..,� ,. , . ., , ,. ,,, ,. . ., .., .. .,.,.-. , . . ,�, ;t;' .__...___. _ ;�_ :00�./qft, -�-=-- `'"� .�,. -:1:: z� - _�_ _ --_ p,� :0 00:5 ces'� - erior..surta "�; - 'Pa Int:Ext - ,.� ,_ ,. _, , . , :,'��,..,.. :.. ._1,_ r.,.,. . .,. ..:.,, �-ar,ar�_..:�,��r,"��..:..a,,,,. ..,: _, . -_,:,,. .,. .,..,_.. ..,..._7e,.._,,:u,.s. , �.;_r.. .,..�. .:...,. . ....,:, . . . �.��, . ., . ., ... �r.....x,..����,,;�t"�s :� �.,��:,:..n,._ . .. ,.: .. . : .._...';"�i�_,;.:i�_ 9911Paintlnterior ---- ----- -{-- T --- -- -!-'`-----+-�--�-_�----- ^ PaintlnteriorSurtaces 4,445.00 sqft -� - I -I 1.95 /s ft 8,668j - 8,668 Hennessy Construction Spreadsheet Report Page 5 G00929 Ze hyrhills Fire S . 9/8/2009 5:04 PM, - - c:�•_ a., �.;�'r.�aea;+ - =-°m*.�;;'w. '�";e, i�{;s{iL'w.i'w"3F ..��, .;� �3r� iy3,¢��v�,,:�a,,'��^1;,��.a-�;"'�;�-i•�,�.;,�,,4� � v v �S�Ja-�La�.'�`'f�y .-u:;o.l;;,tF:,: ;^dL°� '4YM1,;a �i1��1 erv�.sL yrA �'�.,�'� '� i.,ti .I �t� .�u :v,�:.n •�T ,tss�� ,��6'i .tr� k�'�f ��i.�4�1' i.�,�.y - r -�-,' :;s.>:: .:".: .'.S'�'ti�t� •i7''^i3.„":;a� s,r.F ,r�e. „§�^i�.:v+s�.,���,�',7 a �'.�,s[ .�+.`�,.s- !�..k� yT..rx, '�3' � ,Fd -��.,}+. .n.9sC. �v .P.;� �;ti��aiE:�.rs� ��, �+ ��g*�4 .,..�a,�" f:'ui.. ,Aih:'.'v"'�_�"r�.'�, '� �i� e. -�•..xw- �^'.� �E..r."�� �.w «:��. �d� �i� '.`�-_t 'a:ii�+ ic e ..le' ,;rt,•,- •nC.r.•^.�, ,r, .4` e.Srh. �.Y- ,.x-.i - - -�'�-�:u._ �u�."� ,c d;'. S�:. �1: �'Id�'�' ..�`,ct�.h::�� ,uik�¢a 9..x�w`�. �t,TM' k r . k,J !txi. �i 'r���['.',.'� .r:��� ������ M�lt+:t .JS�,�:_M� r A w \.. �R :_�!..�,C,.r :3�+' '',f�Z,.: '��i}�7. 3;G£� �i�'9 'j�'Sa,_ .h S:1 c{ .A.� � 1,. '�.,,.� ,.t"J�,. „� �.�,r �r�,• �.« ;y� �.,�.._ ,�. ��'�< :r;�31, �.TM� 1. MaterJal� s} x�- u„ � oun�._ x,.?�� k,S. =-'Yr::� ..k�. i�`� "°.�'�"�;f�,+'6�..�tcs".c,., �,�. � ,� >�ri. �::a .� r. ,"�'' .�n k �;�,t„�,.t±�i' w�':.,o���ft..;����ls. a�.� a���e'- ,��- �s w�,:�-,+,���°,+�':: �.�, , ,.+ �� �, ,Cos�/�n�t P�, 4'Sub`i4 ountn� 'Equlp'GosVUnl ,v Equlp.A ount� ��Total,�Am ,,,�.�� w3.:�F .,�. �� �._„��,�.,.�•� m:� «,.,j ..a, as .�.�a i w fe.al�CostlUnl£'�.n�t�: <,c.`;v,��.�a�:,�,,. ;,;Sub�._ .:cr.. .ro..F, r-� a5r ,u•, ^�;�z .�y�ti ,�,i�.,..�.:E�:-.�;,r,,:�.3:�''�e S€'� �. 1 Labo�Amoun�_ �}�Vla rl. � i i��:Lc� - e?.�"� �Fo.a�a�'�'��'.�' �>a:� .n , ;'�.3, .�'-,"'„�+' "F .!�p�., _ � . . , „ a;.;,." :s� ., '",. . , .tt,�, ,x,.4�. s ��S d, "LE.r .eM�'ir � �' `�,i,,u $l��:,�� I x. l� �.i ..� �eve+w!„ tTakeoff,Quan� „Y Labor roductl� , y- .;.«� ,,:.:, ,�rr,,�c�;R�Y m n.- a� a �+��,�J, �. :���-i�'7''"�'.,���,,, +�w� k-�. �j . -. ...,.a „ �' ,��,u K= ,t fiw i M z �;^t ry. �:i J,P,�,�•h°.,,�k!?w��ei. t. .r avS�readsheetL ,.,�,,m�.�,�.�. -�,::cs ..,,. ..,,;h�� .-.. ;�.e_r.Q:: rs;�: .�.�;� <<�r,�.�{��..a���,,.�.• �:,. :� .?� .. ,� �.,;;,r�y�A o.unt<r��.'iY.�' '��''.,��:�,�?.���f_�v..�_:��f.•.��.•.,;._ �����riS��jsr�c� .�s awnivG�'r ,l:a�a.�v�rn�^�'�` 3. 7�T,?��!'��-�v �S �'L'� t'L,�y'�6`-�'�i'����"tli :�i����lfi',y[i:i'kr;:y''S'fd.5��$�:�1.3x-:.K F�4"11:°�'� u_�. � �. J,. .,� �e, r�vi �'��o�� ,'r,u�?,4,o�i�3�i,��i�;A.-'`.}1 a'�``;,���., kii�,'�U.,A`.�ri �.�;:�,v�.nk"a?w a r�nr,na.1,..t��p., ,,;,,;, �s�v: = q- --- ----- ------- -- ---------- ` ,�� �. ._ M1 ----- -----65,-----i----------------�..-- -� f � Isqft __ j /s ft 8,668 j Isqft 8,668 Palnt Interlor ------ - — 943 65 943 __..__.__ ...._._._.__.._._..---------- ----------- ._------ -- --- _.------'--- FINISNES . .. --- - - - ---------------------- ----------------------- - ----------- ---------------------------- -------------- _....__.... -- ---------=-------------- - - , 10000 SPECIALTIES----------- � �--- ---- -----i___ --------•--- ----- --- — --+— - - ----- ----- ------ 10120 Tack Boards _ - ' i ---- ------ ----_---J�------ - ------ -- --- -------------------------- qft � -- - - Marker&Tack,Boards _ _160.00 s9it _. ,- ---.--_-sqftllsum. ------.--.-- ---------- --- ----- .-. -------------f- ----.._._ ._.._ _._.._ _. -------- ,, 7.00 ls 1120� . ............ .. .._. __.._ _ _ . _._ _..�____._. ._._ _ _. ,_... _. , ..._. -- Is ft-- Isqft-- 1,120� lsqft� 1,120 Tack Boards ---- q -1-- ----�------ ---,---- --------- - --- ------------------ ------------ ---- � i --- __10160 Tollet Partitlon ------.-- -�--------- ------------- ------ --�- --�- - ---------------— _ - --- O.00 leach Oi 550.00 leach 1,650� 1,650 -------- = —-- - - Toilet PaRitions 3.00 each mh/each --- - --- - - _ - _ ------- I � � ' � -- ' ---- ------- - (PlasticLaminate)_—------ ,_------.-- �-------i ----- _ -.- -------- ---------------- ------------ Tollet Partitlon _ _.. .--...--- ----,_ - ,- _leach_. .- - _ _.�._�._._, _ .__._ ._.leach_ 1,650; leach _. ___. __ _. _ _.. _. - - ..,.:..,.------_--..—'.,.�;-._.,..,;r:-," - -- __ ���: ---_- ---�—_.,...-�—.,_-�---- , . ,.,,,. , .. ee s ( �--:�- a. I ( 0 cr n _... , ,.., _ a S - Urin I 0 61 s.. - 1 1 ._— ._._ _ .. �..,....,,. _:a. .. �.,..: .,, , „:«.. .,..,,,:x�� ':e'°a%;'� _..._."_'�.. .._.-.- . _.-�-.—z-.. ..._... ,-..:�_:.....-...�,M..;�::^cz:.=.:.,,.s ,,.,,r,..,... {,�. _- _ - - _ '°:r"s _" .."�..... .. . .. .. . .... ...... .... ... � . . , �... .:�,;.., .� _ ' ' ',Q 'p+ } - C r.� .._,_. _ ��, -_. ,_ . _ �,..,. � ,_ ,.. ,_' ... ,,s � :.,. .,- ... r - -�=�. 0.� .0.00/ea h :� ' r i� ') - each K.' - - h/ - ,m - t^ ,�. c a- o 'eah� � ,i" �tlCc��� x 0. 0 r w �'s las - - een P - , I ^Scr , - al _ _ �Urin "r, �,-�� -- ' --- •i-„- �.`��°;•�.� .. '�W:` 4Ci ,Y• ._ ,..._�... ;;; �f __�_.�._.__ — +'3' �..:5'� - :,J. ` ��1:' __..__�� ' .`� .,Y'' ,..._.._. " ' -�.'.ti.)::..,�_. .F.'i', �,r k tit" i.� ....... .._ ._.,...1._.. , . - ::i t'{��. :r` -._4 .._._ �_..._,_...�____�.�.__ I �Lam'. •i, � :"�_-------`I"i:°`:_:_'�--y'= --- --- - � , - , ,..,,, �..._ �,;, _ , r , ..�. .z:;: � ;,� •,.,,.. ,...._, ..�, -- :.,;y ;-: K,_„ :.:,,,_.:-.. . ._ , .n , _ .)_' ��: .='- -- ' ' - -- — -- --- ,_ --.- ,.. , - _ _ I �.10350 Flagpoles_ J-�---- - --- --- - - -- �-------- --- '_- - - -- - - � -i--�--, --- ---- -'- - 1 00 each mhleach 0.00 leach , 01 3,500.00 leach _ 3,500� ,J,_ _____ 3,500 ----�-Flagpoles--- ----------- ---- ---- — 3,500 leach i _�_ feach _3,5U01_ Flagpoles ---- ------ -- � ------ - ---- - - -- -- ---- - _ -------------- -------...----- 10430 Building Signage _ -- - ---...;_._._._ ._. ..__- i------__--- ---- - ------- - ---- - - - -- - _---------- _..._..__ _ -- -- -.. .--- - -__--- -... ._..._____- - -- ; -7,296 Door Signage ____ 27.00 each 1.000 mhleach i 48.00 /each 1,296� �: ---- ------ --- � � 3,500 Building Monument Sign__ 1.00 each mhleach __ _ I 3,500.00 /each 3,500i _____________,_____.__.___.____---- --- - -'— leach �---leach �_ 4,796�_-- feach ----.---_-4,796 . - ---- - -- - ------ Bullding_Signage-- ----- ------------- ---- -- - -- ----------------- ---------- --- -- - ----- �------�------------------------------------_�--------_--------- 400 �. _ 10522 Fire Extinguisher---- -- -- - - - ------- ------------------------------------------ ------- ----- . ---- ------------..�---�------------------------------ Fire Extfnguisher____ ___ 5.00 each 0.500 mhleach: 75 65.00 leach 325� ____ __ _�-_—__- � ------- - 75 leach ; 325i leach : /each ---- _Flre Extingulsher.--- _ --- '— _ --_ -_- --------__ 10523 Fire Extingulsher Cabinet .__ ___-_— � � -_ T--- _ - ---- -- ---- 80.00 leach � 160�— - -I 160 -- -- - -- - Fire Ext.Cabinets 2.00 each 0.500 each/mh � __ (Recessed) - - --�- --- ------- --- --------------- - -- ------- — _ ..-------------- leach � `160�-- ----- ---leach_ _._ ._ .__..-- ----. .__.._..._.___ _--_. __,. FlreExtinguisherCabinet _ _...._ .__ . _.._._. _. -__ -_._..___ __._ ..__-_.-..------..--.- -__ _.._ __. ._ . _._.._.. _. ._ ._._. _____ _ ------ i _ ------ -- --- ------__ i 10810 Lump Sum Tollet Accesso -. -_-•.-.-.---- -_.___...---, ...�_-----_._.__.. .__._.__...___._._.---.-.--.-.-..----� - ----- ----- ' leach 160 a. rY _.�...__.. _ ..---..._._.._. _.._. _....-.--.-.-. -- � I ( 2,500.00 llsum 2,500' 2,500 LS Toilet Access 1.00 Isum -i -- ----- � --- - ----------------------- --- llsum i --- i - _flsum 2,500; /lsum 2,500 - Lump Sum Toilet I � -- -- -------- --_----_--_- Accesso I-------J---- _--- ---------ry----------- - -- --� ` — ----- ----- ----- ------- --10930 ProJection Screens-_-- -- - ---- "--'--- --- ---- li . _ --- - __ ' __...- -- - - --------------- -- ElectricProjectionScreens 1.00 each 2.OD0 mhleach 48 1,SOO.oO leach_ „______, 1,,SOOj ___._„_ _,_ _ __ __,.. _.._....._. -- - — - - _.. --- --- -_... --- - _�___ _ _ . -. - - leach � leach. _ __ Pro ectlon Screens_ _______ 48 _feach _ 1 500;__ _______-, - -- 1,548 _1� --- -- — 1,985� - ------ 13,566i 15,674 � � — - -- — --- _ _ _SPECIALTIES----------- - --- ---- --- -.-- '��-- ; , - - - - ----- 11000 EQUIPMENT -+ ' � __ _- --------------------------------------- ----=— - ---- - 11452 Kltchen Appliances _ ----- - ---------�--'- �---- � _ __ __- ____ 6,000 Retri erator 25 cf 4.00 each 2.000 mhleach 1,500.00 /each _ j 6,000 j ______.—_L_ - - --9---------------�---- � 4,100.00 /each � 4,1001 , ----- - ------- 4,100 Commercial Range&Oven __.___ 1.00 each -� 2.000 mhleach _ - ------- -------� -'_-_ ___-_ __ �,300 Microwave � ------ ------- 650.00 /each 1,300; 2.00 each � 4.000_mhleach -- _ • _ _ Dishwasher --- _..._ _ -- ----.-------------- ----,_..__---------- -- - 450 - _'. -------_. _ - 00 2;00 each 1.000 mh/each.,_._,_. _._. 225.00 leach _._.... __ ,_,450�._. .-------• -.-.---- -- --- ---- _ -- ---- _ --- __. _ _. _. _._.._..-•----_. .._.___. -�-- - i _ .. __. .. _ _� 2,800_00 leach 2,800 i - --------- ' --. ------ �'8 Ice Maker 1.00 each . _ ' - �--- —i' - _ _ ___ 4,500 --�-- - ----------- - -- --- Hood&Ansui_ ____ _ 1.00 each - I <`=*-1�. 4,500.00 /each ___ 4,50D j _ — -----..—'— - -------- - leach ' 14850� leach _4,5001 _. _..,leach ,_ _, ,_, _ _,__ - --�----- Kitchen Appliances ---- ----------- -----_ ___ ---- -----___.__.-______4_._._.._._ ..--'___--------._....__....------.._.._._._...- - - - --_. _ ._--- -- _�_ - -- _. ._. _..____ .. __._. ._.._. - -- 11453 Laundry Eguipment _._..--.------- ---- I _ ' - -- -------�- _ __ - _---1,600 ---------- -- ._.... � _.. ....--.._.._...__ __-- ..._.._.__. .__ . _. - -- - _.._. - -- - I 1,600.0011sum 1,600� -----Washer&Dryer Pair_------ _1.00_Isum ----------------- - Ilsum-�--� I � -_— _,-- 1,600 Laundry_Equlpment___________ ___ _ llsum 1,600! llsum -- EQUIPMENT __ __ � 14,650� 6,100�- _ 20,750 13000 SPECIAL CONSTRUCTION' � ------ �- �--- --�- ---------�-- -- ---13121 PreEng Metal Building�-----�--- - � ! Hennessy Canstruction 3preadsheet Report Page 6 �QQ929 Zephyrhilis Fire S 9/8f2009 5:04 PM , .p ..J:e 3f""" �s a.1ur�, ;.CT t =�`-N'�:'CtA y,�" �+f "'�_d' 'p "Y`>i'I_ ' 'i>"� _ sLr - ".4',':'.k»`. �.t�},� - �.3i;.p.r'y �"!i: a',4^ �, ",td a.'3 .4a"4><;t3'31'j.�'�9� `+�� A1Ek4'_�c t �r ,L"'cY"�, t�, _ jr:' .d3?#�i�� -z�"��"�"-.^'e'X, sM.'4+�� �{e,. .� w'm '�"i 3 •�C;.� � i'..z�', .,! ''�sm.t� t�t$'" �rs`'z ii^3�e ,p3,E4����' -u!% &'�� � �"'�L' '„� ..� r..Ei� xa�± .5.>, �. k..r , .�.c-Y"hv1 �ly�' ;y;Ti�.. S��, T.s... „}. }� �"��.� ,� ;u:... 'wce. t5n; ';'4� � �ai $7,R°4�. ..9' K+7 .,,,fi,s. ��K��f�.. .'�?i'� .,�� ;�a� �` �'�..f � ..t d .r� .ru -r.E'�Si �s� 'F. �a�,� .e`'�u, k ,x�t� '4,�r1��.' i: "�'�,,. 't '�ks� '!`}"'� �rd�l.,e..,y,�'&� #i`w,^ � �* }n ;.,� ,..t. .^,, }.,f ,svx..�h a' �:''. _ .#�i ;S' _.z.,.�:sa;+.�;��?.� �'��c,`« �. <£;�'w�.$.,.e� .aa�e+, s-��"�''�'... Y.H'r'u�.��tx-:�. d .49.��a. .�� .w,�... <.� �_'`S;£,. 'Mat�r�4�-, ',.•�,,.s.�'s� „�•-�r 1. §����:��i�.�sl: s�zr*z: ;.i � ,��s`s�<i�v. ��a`�s..�`� �o-��`.'���b:.:'�r'�..t�, . ��'`����'��S re�dshee��l;evel'''.�`. =°►;akeoffQuan +��La6or�Pro�u Fivi ��L�akio"rA o nt��`c Ma�eNai�C3s�IWnit�;�� `��.�ar;w'���':f'' � r Sutr�Co's�11�Ulilt��. ��e Sub-Amount �h�6 uf :GOS.Unit�' E ul ;A�`ounU^.. Total.'Amoun�':� ��,; ,P. ,�/� �q� v:,ti ,� �tY,., � � �s.� ;�� �`.*�.' � p � �` ,q P. ,;�� 4,..P_�!n � � y^',�.- L..r^ y.e�� w��,. , e �a«.`lSiC� fi'n�J}_ �w s� �' '� r.�a�i 7,; .,�' Amauht.:, '>�$fdan'ta .r.. �a; d „�.n y. k,K lt e,Y+, :1 � i� �'9�� Y...�w .E"S".x+' �:II"'� [� ..� `� '�k�: � '�'' f lf; �r'�"a�s�"���.�`.� �� W :�''.:"�,haY,�_ 1.• n [ .� 1 �'�Y;'tt x �Sl;ci '1Y..'�,rw kA.�>�-rk�?��� 4'�''�'.���i'�`���r ...t.��. ����i��rr.��"x�+ `�e,.��'�+�� �. .�����r ��, ��' ��cc�a��'�' .��+�-'3�a. ..�t_R. ��� ':�. �S'��'��.� '�ac^`-�:`- ' ,�,._n r...=a.:_S�� � ��;; x a�x- �� L �'r. �`�`s� r.� ,.�u,= �'��'�,,�,•t�y,a�� 13121PreEngrMetalBuilding_ -_-.��____�_ _-_ } � �_ V � � .� ,µ � 'Pre-Eng Metal Building Fuil 4,445.00 sqft 8.t0 /sqft � 36,005I 0.00 lsqft 01 - � - � 36,005 - H�P-- -----------.�._ i --._...._- - ----- - -_.-._..___ � __ _--_ - ---- ---- -- Pre-Eng Metal 8�iiding Fuil 4,445.Qd sqft � - 4.00 tsqft � 4 4.Q4 tsqft 17,780� - - 'I7,784 --- Hip Erectian ---.. ._. .-----.....-------------�---- ----_�_._._�---_--�--------�.�..-----.�..•------_..-----�._.--- •--___---------�� �-----------------.....------- . _-----..�------i---------------...----------... ..... ----�-----. _-------.. _ �__-------.�..�--- __._ PreEng Metal Bullding___�____ ._,� _�,,__. __.�v_-_ /each� 36,005j�_� /each 17,780 /each 53,785 SPECIAL -- �_ - � 36,005i ---- � iT,78Q� -- - ----_..__-------_-53,785 CONSTRUCTION -----__..��_ - ----. . -----! --I --�- ------- -__._._. _._�__.__.._ 15400 PLUMB(N�SYSTEMS _.__-�._�.�_._�___ - - ------ __ ------- -----_. ,.- -- --- ---�_._i_�._ 154431nstati Sinks � - ^-~--�--- -- --�--3-^��._�- --- __._ _�- ----�---- -- _�.__. _-a .__.�_�.._._ �__,_----------_..� .___.�_...____. Install WaII�Hung Sink.__41 � 2.00 each eachlmh 0.00(each 01 1�200.00 leach__,�____2,400' - - 2,400 --_. __._ _ _�_------- - ----- -- ---_ ,_� _,_ �..�_ ...___ -__ .._- .�__ __.._ ,.._- ---tnsta(i Gountertop.Sink_--,..�._ _____ _5_40_each ----._ -------each(mh ---•--------------.._. 4 OQ_leach--- -------___�_�Q� _._----1,100 00 leach- -------- --5,5�0 _,--•-- - ---------- --------- - -..._-- � 5,500 Install Kftchen Sink 1.00 each each/mfi 0.00 Jeach i 0 1,300.00 teaeh 1,304' - 1,300 ---�------_...--.._.___. __�Install Jandors Sink 1.00 each eachlmh 0.00/each i 0 ` 1,500.00 /each � 1,500 - ^ 1,500 InstaltSinks Y leach { teach � 10,T00 leach � 10,700 - - � � _�,.� __--- - ___.._.__�..-_9_- - ___-_-.._-".__ _..__ ___ _._. .._._..�...._. ._. ._...-v---....__.�..._ ___J-_�---._... --- ----- -- -154471nstalt Wall Hang Urtnal __�_ _�.._.__-_...��..._---__._---� '-'___.__.._,.._� __.w.--�___- ---- Instail Wall Hun Urinal 1.00 each each/mh 0.00 /each 0 1�,500.00 leach 1,500 1,500 i instatl Watt Hung Urinai____ �! �_� __� teach __ � teach 1,500 �_�Ieach_T u..___. A_-_____��500 �I --�- - ---------- - 154491nstatt Toilet --.__.._.. ---____._---_._._._.�.�____�_.___..-- ----.--- -- --- - _.. __-- ------- --------_._------------------------- Insfall7ailet -.--_ ....... .__.7.00 each_ ..__._.._.�..�..._. eachlmh ._......___. _._.._.__..�. O.OD leach_._�..--.-----_- -�.�--..._.. ._..1,500.00_/e�ch_. __--- ---1p,500 - - 10,500 . .. _ _. ..,.. _..._.__._ .._, __._ ._ _. _. ---- ___ Instatl Toilet __� _ � leach + leach 1q500� leach _�� 10,5U0 15451 Instafl Shower Statl �� i ____ Install Shawer Stall.___�.___ _ 4.Op each �_ each/mh � 0.00/ea_..�__ 0 j 2,200.00 /each 8,800� ��8,800 fnstall Shawer Stati ._.. .. ..�.._ -,.-.- - _ -----.__. ___ ._-- --...-,--.----,- .---------___----leach___..#._----_..�__..}.._.___ _.,_._.._._. .leach-- --- - 8,800� _� �_teach -- _ ----- -��.__ 8,800 , -- --- - ,.._ _._ 15452 instatl Water Heater , _.�.,... _m.._....__..__.._.---.---.._. _..__�._ ..___.�._....... � . _ .,_ -- - - - - - �.._._. __� __--- _ ___ _--- - -- -- --. _._ .. _ _, __.._.._. ---- .InstallWaterHeater _._.__._ --------1.00 each ___ ---- each/mh ----_..._ ..__.__ 0.00/each __ ____..��i.._.___�900_00,/each__.,-----.2�900 _..._.____v.,_____.__._------.._.._------ .____.._.. 2,900 lrsstati Water Heater __.....,. ._�---,�-�--_--__ ---- -�teach � T leaatt 2,904 /each 2,9Q0 ` _ -�-----__..____ -,_.�_�__._.__..._____. -- - - - 15456 Instail Drinkl�Fountia ��_�__ . . _ � _� � I _ ____ .______ ---------_._ ____ Install Drinking Fountains_ __ __LOp each_ __ _„____each/mh_ ___._____,. _ .___,_._,__0.00/each I 0 1,800.00 /each � 1�800� - - 1,800 _ t ------ - �--------- --_-___ ____-�- ---- �- --- ----- -- -._ __._. ...__ __..___._...__. ._..._ � InstaitDrinking_Fountian teach .J 1 leach 1,804i (each ,__ 1,SOQ � 15465 Special Mechanlcal System� J___ _ � � _ F .- _- ___ ____� - --- - --- - -- - _.__ � T-.. _ _Decon Raom_Plumbing_ ___ _ 1.00_Isum _��_ __ �_T _ ___ 8,000.00 /Isum �_ 8,000 j _-w __ - 6,000 Speciai MechaNcal ilsum ltsum 8,000 tisum � 6,000 - .. System_._.._--.._�_.__.._.-.- -------_�-.__ .__-_�_ _- _ ---- - _._.�_ �- ---_..-__._ _ 15480 Plumbing Cutting 8 Patch � _ �--.-�,,. ,, _ �,_�;.-n....---.--�..-... .._.. ,_.,.,�.-�-.�--�---'�,.. -, .---=-r_---.^..- z::-�-.--'--.�-...--. ,-.,.,,._....-_.,_.,___�._ . ,. .... .,.,_ -..-•-,--"'�'-^- _. , ., ,.. .. ,-F.^.�r....�-"'"':.,"-'".. :,...� .� ,«, , . � t _...,.�...:.^�- :..�, rn.. 4. .t t.. „tr :.t.�.r ' .,.f. F� ,'1.`.. r-,..,t..�.....:r...n....:........r,.��;.,�.. .. ' s,.-..r�;.;.....,._ :� �::,..:._,,,�.`;. .. ...r... .c�.s.,s6.. - �;E�"`'u:,".;';.v`E=�� `i. -x.R,- -'G�= - " _ ��:ix..:ir;'-`c'�__'.i�"' f n=�.��"-_:i„ _ - •',�n - - 4:.3 - rQ �0.^ � ��:Q.�.'%+S:r - =o o;�s' ^�`o; r �5 =,a:: °,o' s mh� - - - >� .00 �,r�` - - -_ �� .�'�::!7>:;� _ �iN:��� �Cnttm &Patchtn �< 4n:iY` =,,�,�,><.: - 9�. t - - �s_: �•�;=' - 9 9'' - � - .r�' ai�',-,�:-,:::� _'t. - '.�"', - `r -.`c: ;yS"` _ ,, �� ,«:k" " T �`:3� �.t' ' ' '.`:n;_ ' .5. i�,�u::w"Xv::.�. ����')�r��� .#'. '2_i rv:/y ..�`Yy<... � ;.�::."�+� '1_ r✓�Y' " _ c.j`. �.�% t�«. _ �}�v 0,'4�- - l:�y'ti�r:''k+;'2 .f1M1: ,=E,� „-�G'�..�'--�?µ •t.� :F:� '_ __ _ _ 's P mb�' �_.._ __.. ..� _ lu !n"` .s'. .. �._._ _ _i��w4"��;;^r.,� _� _ _---.��__�`��=.��;,-�.�'-=='` ._� __.____�. _____� -=`=�""�= - - 9�� _. �_;.__�_,.,_.,__ - - ,, �,.. . ,.�w ,.� �..., ,.,, N,. _:s.:.;_ , , . �, w�,, _.;_,., r.....,,,.,,,..:. :-,:�. ��.,.4�... ,,. .. ..., ._,.._..,.-.,:�._,...>� � . , :,�:.<.�. ,.� � V��PLUMB/NG � /Isum I /lsum 42,200j /Isum 42,200 SYSTEMS ------ - -- --_ � - ------ -... �_�..- - -- ----- ..-- ---.._..----_ -•-------_-._ , 15500 FIR�E'PR07"ECTION ' � . .._. _..._ _. _ .�. ._ _. _. __ _._. ._ .,.__--,1.. ._ .�_. ___. ,_.��._ .._.._.._.___ .l _. _. _. _.__ �..--- .__. ._... ____ .. .. . . .. � . -----.._.�.. - ----...__..�...-- -_...�__._ ._. ._ _. ._._._. 1 . 15510 Fire Protection.System__ - - -. __- .---. ._-- .- �__. ,. _ _ ._._.- -.__.._ _.. - -- - --.._ _,._ - ---- -- _ -- - ...__ ___- ---- --------- - ___._�_--:--._ ...____ _ ----. _..__._.._..__._ _ _- __ Fire Protection Sub/sqft_� 4�445.p0 sqft - �,___ � -j 2.15!s ft 9,557� - _ _� - __�, g,5�7 -- ��Fire Line Entry--------__�- � 1.OQ Isum ___ __��__��_,��1:`V� 2,50D.00 llsum 2,500�� - - - __ 2,500 -- ._._.-__..�_ .._ .___ , Fire Protectian System - _ ____.___-,-- -_-- _...__.--__- lisum � flsum 12,05� !lsum ,12,057, - ------------___.._.-_ .-----------______--,--_ _ - ---._..�._..._____.._-------..__�.____ - - I � -- -----_._._....____. _.._._. ._�..---- ... FIREPROTECTION /lsum Asum 12,057i Asum �__9?,a37' -- - -------�._.__-- --------__ _. . _ ---- =-- - -7---_-�_ _ _.- 15600N.V.A.C.SYSTEMS ___- � -- ----f-_._-- -- ----- --_-- .____�_------_ -.._.�_� _ .__ - _`15610 H_V.A.C_.___�_-_-------- - � _ ��.-.. � 1_.._-..w_-_s..------ -___ _ -... HVAC @280SFITon_.. .�_...__. ._. .._12.00 tan _._.�.. ---.--.__ _._�....._.._._._..._.�_..____.._�.' ._._.,...._..._...- ...._.__.._4.---.�... .---_"�_._. .__a,,100.00,/ton- .- --.._.... 49,2001_w..�._.._...__..-..._ - 49,200 � _----- -- v _------ -- --._._..._..._.._------ - .. ....__... �� Rppurafus 8ay Veotilation& 1.�0 Isum - f ^� 9,Ooo.00 flsum B4OOOI - - 8,000 CO2 Ventin ! Spreadsheet Report Page 7 Hennessy Construction 9/8/2009 5:04 PM, G00929 Zephyrhills Fire S - �•s�:: r;w:`=u.s,,,'�,'c';si�.-a i�3y•iEi.r.>4,s,8a�ne�;,gd�:tar.0•,•x�„�au....�A"„#S��.,i•`�'',''�e%_,�.• ,u7�Yt,�,y',n;�'-,`�'+ ,,�,�.'o-� p:l�:Ii,tL!x�'•,�'j',',�e..}'��h%},%'>Tfl`: . y -7'c•;,u-..a�.:: " ?x `.,''r-,, '^x�6il'z�i z -'i,xci„ ;2',.��r,,. .,k.a °.lh�e.�.v= +�S �^n��i,�,;..�;7 ',lY,� �.i!r�'.S�,�+a i,..c�,�A i '�^��r �rm� :�i r ::trc� �ie. e:.rh "?!'',`;�; x.., �a a,;.X�+n�;"ry•�: ,�i.,�o�'ir:-..-,;,w,.,�a5�•,:'� `-S'�4'6, u 1�x � 5 .�5�.,�F'. .r� �.4+�%�sa i �"''�t ,n$.*u� �c�6;s'uu'�:.N.ba� %J' '�t�,� '�G�4 . - �'�t x.�x ¢: ^��a� ;t�., ..�'u"_-�r�,.. �"' .3� �x�,>A, m�k,r a �� Fss�.�v 4ra. '�'+^�b n:r ,n�°�'is.. ._7�'+�e R� u`4.y,., u;�� _,g,��;q::ar, ;�" ,.�"i"^ :rL9'"' :et_ -.,ff�+ �'t.'i'� �`�`��ft� :,`i�I^ d �.7 1 .�.1 t.d, .�mn•i � T �r�sz�:� ,r�r;� b�i .i' �,r. .i:�'. ax::�Frr_, .�*c �a� •:� 49: «,r G• ;��. T r .�:� ateclak:r >.�G.��. ��. ��. t:�, ,� ,:w..r,,�.��:�.. � �.. m_ 'k��:,� �.,.. �:'�F<�� _�. -� r�... �1 ..M � -E ui Amount�;�x �otallAmountrk: '.r�� �t...�.r� s b° �' P:a�?.n.x'�� ,s� ,:r�.��.,,. a�,�ut ��!, s! � a�, ou t `:'E' ui Cos�Untt P, � ���:i"»w:S°�.{,�!'.l; vn" �[,<n�s.,.a ."� �'-+'•` .,r .>h�- '•�,�'�.�'.°u'c.�,�a•� t�..?3`', +ac� .S� `�t/U�t. .�i� ��Suh�.Am �1 .� q.._p_. „y�� i� ,.r� �k� -�ir' ..t+, :u�, ,r� s�.. ;�;:. .�,�c;,. .�:7,�'u�x„ >;�p�s�''`; z,�, ,3 : .3:a ,�,� <�� •CosU.Unit'�` .�;�f;._ �'�,t'� r,lb� ��R,F x.a.,v ,�,ap*��ss w�'•'t�� w r:., r -��.;:r.ai,-;{�:' :a�..aw., ,r� ,x.�. e:. �� t vi Labor�Amoun�' .Mateelal r�t �. i�h��• r� °�...,r� � �ni!,.. '�. ^is',�.�:n�`sa� . �, roduc i, r. .'`�� ,i�s� - �. } � "':. ''�',u�'�� � ,..:,Takeo Quantl .'�i�,�,aLabo aP,_r - G„� � r �:s �•.. h'F��• y ;n,. tim, �� � ..�ti��;. � ..t,� �v { o� c . �w �� ,�. .���w, ��' �.�,,.n�. � � , ..�5 ei „i ,���^��:` ..Am �°tr."x :4�� 'S-:.,-,42; •W?.a.S featls�7eetpLevel, a'z:-5�•u@., .�' r_.:�`�"'.�_ ;,K^��N°7 ',' a� t�.-�,..;�"q,�n, ^"�g`,y 'q�`�.���5 .3's'"t'r � '��!`� .�,�@,�,.?�, �-��a,.+w,...F:�$.n"S', 7.�'r.�5-"1, -.�i, `�,.�{�� .P � �i --t.= :^f, S. c .�'LYr t�.�ti' .1�.::�v.�,'�,Y H. 9 �...:"11;C4�,;�T,�,F"fi `�:i,.�'',P. �'.q : ,Y�. �' r,. �5 � x.h9��'�. t��y'`' r �'�'F�"M! ;�.Nnt; '�7"^� ' ♦ ��. .�-ae.4 ' � �-� t .� "a�2'.� �±� 'YP. m r ;�:., i rt,vv,'F.,.�3�>5,«ifiy� ,. , , ' ;�r' .�;��,�«,,� �.4�:�4� .�R:i��.�A ,..�r.��. �a.:.�..�`�,�`�,- _ ,.. s�,soo ire'�x�s.;�k✓hr��d�.r�-t�a,.,a�n.,-� ,ak llsum 57,200 /lsum--- ------- - ---- ..`�`.' ; „ ��w��' ��?:m�,. '*�.tL+l�! � k�p s;'f.. . . ,:_,.�. ,�.. . . ..----. .,.�u /lsum � _ i ---------- ----- --.----- H.v.�.c. _._____..._. -------------- - - -- —` 57200 _.--.-- ..-_--- -- /Isum 57 200 /Isum � H.V.A.C.SYSTEMS Asum __ � --------------•- -----------'-----�------------------------------------------------------ - --- ----- ------------------ ----------------_.-------------------------�----�- -----------rt------- � _..-- _------------------�------------------ -- -- ---- 16000 ELECTRICAL SYSTEMS _______ � ---- ---"�-------� � � ______ - - ------...----------------- -- ----------- ---- ----- - _16001 Electrlcai.---__----_--.- ------ ---- _ � -i 9.00 /s9ft_ _..---- 30,27_,_ _ "__.._. _-. __.._, ' _.._ ._,30,276 Electrical lsf 3,364.00 s9ft _.. -- -- ------ -j- -- -..._._ ... ---�--• - -- - -,..---. .._. - -- --------- __. .----- - --------_._._.._._. .. .. . _ 4.50 /s ft____ 4,865 - � Eledrical/sf 1,081.00 sqft - - I " ---q- ------L--------- - --- �— llsum 35,141 llsum ---- --i _ ---- -- -----_ _------------ Ilsum � ----------- ---- - - Electrical - -- ----- - -------------- ---- -------- --- - - --- - � �-,r- - - - —_-- --_ �- - - - �z,. _ - _ _ — .i. ' � o e ,.:..,...:,•;.-,.,..:,,...;.---:--�--;.. ,,'_"" - _ eehn - &T I .-,�-�--� ii: e ata - - _ o c D - �'��,-�;,; 0 V I ___- 61 1 �'. - __. 1 - " - ;�r�i ��:i'� .� � =—_-" L_._..'�_".._., _ _._ : . .�'_"",si. ."—,—,.,,.�..,,,• ., .e,,:i.,i - _ '_"_"_' " _ ' _ :_(:�, _ ._�..._,.—._.._.__.,.,.....� �,:�....,. . . ,.�............ ..... .:. y i� i yti - ' - "_' .7 R�� �_._ _._ _. - f _ _ _.__ — 2� $ Cfl.* ,y° ' � 'ea � i _ m:� - ,��,;: -lntercom%P,agln9SY.�_- `o~so,/s�H ^2,018, . . - - . - , ._.. .,,.r..,,. , � :. , . , , , _ , _ :,-,: , . r ..,s --- - . .. _._�'=--�_�a_.._y _ -- � +r;. .F. �.:;„:;=r;�..;., . � . _..,... .. .,..; : p.� ...+�Y:4: : _ _ ,.�.o�y: - - :: ' ':'..�+ _.. _ � � , ._"" _.._ .____�.... _"'` >h�,5 _ Phone&Data Wiring _ _ _ 3,364.00 s9ft .. ._ _._..__. ____..-.-. _- -- -----.-_.. .__. ___.. __ __ _� -. _ /eachtYv -2,018 leach � --,-------. 2,018 I _ Volce,Data&Tele�hone-- - ---- _ leach ,---- � ------ ------�---------- ------ -- - ---------------- i , ! ---- _16120 N_Conduit 8 Wirin9-- ----------�-----_- --------------- ------------ --r---------- 1.00 Isum - - ---1---. 1,500.00 /Isum--- J_-_-- 1,500�`__ . T.V./Videa System,---- - ---� -- - ---.- - ----- - ----- ---- Ilnft _ � llnR _ - -�._ -----_._ . _.__.._._. ,. NCondult8 Wiring ,.--- ----_.._. ..__ ----...-----__._..._ ---------.._._....--,.., �.__ . _._._._._ _..._.._. _..._---__..._._ _.._.. --------- _ . --------- ------ - _. _ _ .._._._.._._... . _ 16170 Security Or Alarm Syste ----- - - - -------- ------ - ----...-------....__...._--- - � ---._ ...,. --- _ -- ------ ----- 1,500� llnft . ' , - -. .__.._. � ..--- - --- ------ ---- -- - "-- 0 1,800.00Idoor 3,600� 3,600 DoorAccessSystem_______ __ 2.00 door doadmh 0.00 ldoor�_ - - -- =--- - _ _ --- leach � i _ /each _3,600 leach 3,600 --- ----- -- - Security Or Alarm System - � � � ------------- - --- ------ -------- 16175 Fire Alarm System _ ______ _ - --- -p 1.05 /s ft 4,667� - _ ___. __4,667 ----------- s ftlmh 0.00 /sqft__�._�_._._._..._----I ,_ _...----.. ....... 9 - ------_�-- - - --- ---- FireAlarmS stem _ _.4,445.OD sqft_ 9__,..._. ._---.._._._ _._____ _ __.._ ._.._._____. _.._. - . __. _ _ Y_ _. _. - --.......------ I leach 4,667� leach - - leach 4,667 Fire Alarm System----- — - - — --f--------- --- - ---- ---- - ---- - ---1------- - 16185EmergencyGenerator,-------- — - --�'--�------- ----�- - - ------ 95,000 -"'- Isumlmh 0.00 llsum � Oi 95,000.00 /Isum 95,000; 75KW Nat Gas Genset 8 1.00 Isum i _ Transfer Switch _ — - � � _.__ --�-r--- ---- --- -- --= - ---'-- leach i __I ____ /each __ 95,000� __ leach __. ___ 95,000 Emergency Generator ______ ' ' _______ 16235 Electric Groundtng System ____ -- - I ---` ` _ - _ ---- s ftlisum� �-- i 1 10 Is�-- 4,890� ------- -_ 4,890 __ Lightning_Proteclion ____ ___ 4,445_00 sqft _�_ q -----'--leach � leach 4,890i leach 4,890 Electric Grounding � � __ _____�_ ---�------�-- --rt------ System--•- ----- - ,- - -------- � - - - 16300 Electrical Site Llghting _______ __ -- - -- � � -- _ _ _ ___ 7,000 --- - �_ 3,500.00 leach 7,000 j Site Light Pole_Fixtures _ ____ 2.00 each _. -' llsum 7,000 llsum ___ ____.___ 7,000 ---- llsum ___Electrical Site Llghting _ ____ --- nS�m I I /ISUm 153,� /Isum - 153,816 ELECTRICAL , I i � SYSTEMS - Hennessy Construction Spreadsheet Report Page 8 G00929 Zephyrhills Fire S 9/8/2009 5:04 PM ' Estimate Totals ' _ - -- - - - - - �„�; , - - :,�: - _ - - ;,,s,,, i<r - 1,�•�;i' ... �'e'�c'"t'of Tofal"_�''�.��_ �P r en . .. �'C'ost'Basl`s Cos4"e"rUniti-._ , � „ _,.�. -� .;'Desc�Iptiori:�>�Airiountr'.. '=Totals..T"-';Hours'��?';;s';-'Rate;;�;'s;``!=";'.,;,;,. .. . .P . _ �-"'., Labor 123 1,313.500 hrs 0.028 /sqft 0.01% Material 52,640 11.842 /sqft 5.21% Subcontract 814,641 183.271 /sqft 80.56% Equipment Other 867,404 867,404 195.142 Isqft 85.78 85.78% I Sales Tax 3,685 7.000 % C 0.829 Isqft 0.36% Builders Risk>1 ML To Water 6,573 0.650 $/ 100 T 1.479 Isqft 0.65°/a I Bond W/1%Hurricane Prem. 9,601 B 2.160 /sqft 0.95% II General Liability Insurance 2,713 0.333 °/a C 0.610 /sqft 0.27% Building Permits&Fees 10,112 1.000 % T 2.275 Isqft 1.00% , Overhead&Profit 63,006 7.000 % T 14.175 /sqft 6.23% 'I Contingency 48,155 5.000 % T 10.833 Isqft 476% Total 1,011,249 227.503/sqk $1,011,249 I -$ 150,680 Site/ Landscape -$ 16,250 Appliances i -$ 95,000 Generator �, =$749,319 Base Building Station #3 , � - Exhibit F _ THE L� LPA GRO.UP =_ — ' CITY OF ZEPHYR�IILLS � PROPOSED FIRE STATION RENOVATION BUILDING CONSTRUCTION ESTIlVIATES � Option 1 - RENOVATION OF EXISTING FACILITY CONSTRUCTIOIV COSTS $919,669.00 The following parameters apply to this construction cost estimate: -Utilizes the schematic floor plan dated October 2008.The existing bldg,footprint with 100 s.f.additional space added at the main entrance. -Includes new roof for entire bldg.and roof removal over well. -Includes a new fire sprinkler system -Includes all built-in furnishings such as kitchen cabinets,break rm.cabinets; receptionist work area counter. -Includes(3)new refrigerators,(1)new SOOIb.capacity ice machine, , commercial stove/oven, commercial kitchen hood,new washer& dryer,microwave. -Includes new wall,ceiling,floor finishes,doors&frames. -Includes new lighting,new power distribution,new HVAC system -Includes a mezzanine space over the Decon and Bunker Rms.in the Apparatus Bay. -New stucco exterior wall finish. " -Site work and emergency generator are not included in this estimate GENEItAT.CONDITIONS -Contractor's General Conditions(8%) $?3,574.00 -Bonds/Insurance/Permits(2%) $18,393.00 -Contractor's Overhead and Profit(5%) $45,983.00 SUBTOTAL CONSTRUCTION COSTS AND INDIRECT COSTS $1,057,619.00 CONTINGENCY(10%) $105,762.00 � PROFESSIONAL FEES $110,360.00 � TOTAL $1,273,741.00* * Construction escalation factor not included + $95, 000 Generator =$1,368, 741 Total i City of Zephyrhills Proposed Fire Station Renovation 11/4/2008 � , . . Exhibit F � Zephyrhills Option 1: OPINION OF PROBABLE COST 11/4/2008 Proposed Fire Station RetlOVBtIOn Programming Phase � ITEM QUANTITY UNIT � COST TO _ .�_ � —_�_._ --- ,,.. _ - �_._.�..._.__..__ .._--_,.,,::... .,_,--,�--:--� ,�, ., , . - =' r�'.. . � . - - ; �;':��;; :. .. �.,-. .__ , . .;._ ...__:->�•� , _ . - = , :. ^`TA . ., . , . ,. _ . a°s�_ IP ��,.. - .. .._. " - ,-� - �,'- - - ;�";' _ Demolifion - - — ' . ;: , . ._ :- .. . �.. . �. . , , . ._,_., Ir .,. �..;,. _ „ �,-: � ___"'""�:_ .. .�..�= - _t.: _ ' - 1, 1�� t'46 �2 00'; - .9{660:OQ�; T - - • .-.- . ,.-•,.,:�-..._•�. .. .; - .� -- - _ �805' �sf =$;,�'�' -1 ���'$..;.�~.:_� - ;5 _ - =`5, - -� - _�Gen.'e�ah'.Demolition,° -- - ___ - �'::, - _ - - - �,,,` -;r,.;.:-',Y,, _ - ' r �. ' �-. "'.�. '�� 1 ' ,CIV�� --- " �i.� t =-�.—=--�- K t• .i��. '" 4 �' ' . _ ; i �' �-P,;lumbing.lnfrastr.ucture�(water&:sewer)� � 1 ls�-�" a$�-';1:0;000;00 y $ 10 000 OU_ ,� - � . — . , „ � ;� _ f.� - . ,. . 'ti` . _ a. . .. _' . � , ,. t � - . . e ' ' t�— f_ .� ' r,;" � ` _ , _ �,, �r t ,I L� Concrete . 4 ,:� , — � --_ t � - ,, . :�, - - - - - - �000�0.0:° - ,; ,,5.: -- �I§<. :;,-.50_OOsQO�.��$-._,.=,;:�:`'5�. ��� •;Mezzanrne:Const'ruotiorir- ,' ,��� ��� � � � .::, ;;+_ _, _ :._ ' - s �x 900 sf. $ 5'50 k�$ `` , 4,950 00'T� , �I;';Slab on�Grade:at=plum6ing Rsl '(allowance) w _ _. . • � _.. �: _�„ , � ;,=.�, . - "�, � -+ � { '_.�� =i� � �S t '- i�ti i I-,a -r -:,t - -,j - ^�:'i:'i.aj j Masonr�='.` .` ,. , �: , , , �� 12�00 "$ `x 9,600 00', ' 'Gonc'r.ete'SMason s 8' fill in antl meuanirie.,�su port + , 800.,_��sf $ � ;=;:': — , , , � � : Metals:���,", " � , r � N .� � ; j .�1 Is �$ 1 O,OOQ QO $ '10;000 00. � iMiso,=Sfesl Stairs, Etc �'� % �: : � � � ,: ,Flat_cantileveretl�roofstructure,(Framirt9;�soffit) � 1,6a0 sfT" $„ : 15;00 $, 24,60Q�0; " � 1Q0� 'sf ' $ ='50;0'0� �$ � , '5;OOq 00., �,��New roof;,st�ucfure over.tower�(tr,asses__ _____� � _ , ., "- „f ._�� ,� s °' � � Woods&Plastics ,v ,_,�.� � � i: �, �__ Rece':tion�Counter r �. _ � �� �- -.�-23 flf� $ _ �350 00 $ _ 8,050a00 : .INall cabinets 9> - � ,:38 ;If. $ �150 00 $ ;5;700 00� � t ;Base cabmets � ,� � ` ' I 42 ,If. $2q0,D0 $ 8,400t00_ � � :,=L'ammated countertops ,. �`� � ��'� 30 sf $ ' ; 55°00� $ £� �1,65.0�00� � �� Shelues �_ '_ � '� -��� 1 Is $ '1,000 00� $ � 1 OOOq00 � � , .. � -fi-_.__..�-_-` + # ' ` ' � �Tliermai&Moisfure Protection ; � � -` ` = ` � � ` #, ,;,-Remoye:and:reinstall new�roofing K. , ,.`; 9 485 sf $ = 20 00 t$ ;989,7QOf00� I Ceihng Insulation � ' ° 7 845 sfr $ 1 75 $ 13�,728 75� : ��Standin �Seam}rnetal Roofing ?—� 2�0 sf' $ �15s00 $ 3 000,00 i 2 � n- : ,- _ 1 t f� t - ' _ ' r ���rs OI W�nd�Ws�` _tt�. _, w' _t _ �F F , � _ •� Aluminum;Windows =� ,,� � .` ° 400 sf i $ 50 00 $'� �- 20;000 00- ; ;Aluminum;Sto�efronts : � {, s� 350 sf $ 45 00 j$ 15 750 00 . �; v:��In'terior:Sm Ie=UVood doors.fram:es, hardware �_ : 24 ea $ �LL1 500 QO $ 36 OQO 00 : � ,-:Interior�Double�lNood�door,�fraine;har.dware ;,`,� ' 4 ea $ ;1 850`'QO $ = 7,4Q000,° � -�ExteriorSingle-Door:s;:frarrie;';hardware� �'1 �ea� $ `2 100'00 $ 2�100 00; �--�-�,';�,,� _ _r =.j:�.�' j + ��- -�---- ; r � s�.Finishes � k �� `' - "' :�;,,��Interio��drywall partifions� - _ a 4 7 S00 �sf� 8.00 $� �62 4:00 00� `;'-�'Intenor d, all,ceilmgs ' I � ���-� 5 � 1 I"s44 $� .3+000 00 $ ` 3 000 00� --:,ACT Ceiimgs �� `' a �05 sf, $ = 3 75 $ -� 21,768 75 � '� ' 325 � sy ; $ 30:00 4$ - 9;750 00� �Garpet ,. '� ^ .Resilient walf base - 1 725 If } $ �` 2'25 $ _ 3;881.25 s :V.myl Tiles;,;;•<--- � �985 sf , $ 2:25, '$r_ 2 2•1.6:25: � �;.Concrete�floor sealer � ' _ ` r 2 040 "sf $ < 1 50 $ 3a060 00 � ' Interior Walt Paint�ng�. � ,� � ;� �13"000 �sf �$� 1'�40 $ ; 18 200'00` � � y'Stucco_'�on�existing CMU: �, � t �6;500 sf a $ ;7'50 �$'� 48,'750'OO t; �. 1!���'Ceilmg�Pamting, _ ,, ' � ` 2;040I �sf� i $ h 85 $ 3 774 00�I f _ � �- � � Speaalties ; � ( = ' � ` � �ToilefiParkdions . �,. , - � 3 4; 2 �ea' �$ . ,1 000_00 y$ _ 2�,000 00� �-:' ` .� ' .�. I $ -' 'y3'500 00 ��iToilet&:Bath Accessories $ � , ,;.� �14 =ea _ _ 25Q`00 � $ ; _ , .7 ' ; i i THE LPA GROUP INCORPORATED Page 1 of 2 f . S r i .,.. • .0 � ..�, , . ,. Exhibit F � y 1 Zephyrhills Option 1: OPINION OF PROBABLE COST 11/4/2008 Proposed Fire Station � � , -Renovatiorr �- Programming Ph�s� _ -. - -- ';1 - :.y:',7�;a;.�.:lli:•'� .4 .�,:r:�: :ti.., :i�:.: _ '•.35�. z.:-�h;;9.�0'�AQ�� _ '.:�-9.;�.N'�`�%�4:'":1i4�•��. ifi. :�!.i ,5., i.'3��::����.:.�-;���,��'ni.., �iQ.. '."�"':":..� _ -�a� •;Eitti: :.�ish:e�',��;Bi:F�:�biri�t.:;:A�.: _ ��_r.. ;. ;i;M �,I�t.' _ - -.�_: ,j.,. :r<:�: �;b:,:_ �r:� .:<y;: :x-: - �3 .a<� ,';:� _ ;:;. �;�,.�. �=::;: o� %s: ".r x �,�;x..� ��� ::� ��t'' 1" .� `1'5 :Q i .;s� 0. -$'"�:�.. :.1:' ,�� `.::�-� ;s;.:' ., ::��:: <, �,>., �::.y,;,;: •,; �°;s�,,::�-r,.. •.� ,.:.�... �:e�.. :4i�'t::. `�32.. .�.i 4d w .4..._�J ,..�;:<% - 'e�io';<S. ,��;.-e;`pla.� `e,..�.._�� ;��•; r:��;#..[..►'._ ,��,9 q4� - - - �,....• .F,;,.;:�<;..::;:, - .fFi��.. - '1'�" _ _ ���. - 'l!F - �\� !x. �Y. �� • �,:�: <;�., ":;� _•=�:; �I).s F.�..� � ,�• wx-- ;:;�:' p �. - - ;;�'� �:,,�- �:,.�;''" •0':�:. ...� �:;��r ,OA �;$ -;�:�: :�:;� ,<���=:��: �� Q ;.�t>� :.��:: �>f: ,.,�.,�.r:�;t::' �;,> 3 ai'':::�=�;�i... .:� ..�. ;.>... �a.� .oa,"s�:r<� ��.:h, w::�:z;,;��:;:� .:s..�...: �,�;., _ --.�Ma"rke�,;Br�Ga.�k'�. r,d ;:i";�,o. ,�:,,,: ��a�� `=�sr<�:�_�`� �` t� _ `�'`;" K. <,;�� �:,� '��;"w:�:' � �,., Yt :;,:f� d�,.�:. �fc n - !:i•.- •1; �;,r.�.- .:£�,:? ;:G. w i.,�%:�.1/+:lQ?U�.. - •;j:. �:i's�'.:l:.k�:7r�.c YiiC �i�.'' .+`l�._-.:S `.tt.� .i... 3"!: .'Qc!i:'%!➢"„. .7,. k`��:< p • p " i��se�` r;_ }a,..✓.�.+g7.,7k.3, �..ic'% .s_,•,�::�:. ,�,f�,. .:�,,, _ �V ;,i.�.�.reei7�;:� ``T:.�,,t;��t:�:�:. ... _ yC'��'�Ql���.+.`4 ..�.. �:>'r:N� },T.e�r,• F:;vi��u::;�! - .Y. �. � .. 7 �1�, i..1, :;�. lW�t;.aj;.l':`..�. •�} Yy,J;:.. .:1',�(.laeK�'T!i%,i-":':t'.r:1'�i � �suK �f .L� .P.�:�... "2=. ,�� ,t'.-:• �e rm°.�ti: .4. :.h... ..r.� ti,':r� rr. A�..'^•R !`iFi '-..:�i. ,r�. .i':'. - y. �.,��;;i ..a, '��i�a..'J� ,f' .k' :1iT. _ •'k' _ '.;'\�� ����'=.`rY'.�;" �•: ��,k '•"7'i'J.N: :.�`�.f t.! ,;,N;r: �a, iir.�.:. _i;F�'�".,�,�''��i .:�ir.a..H,.. ��i:Y>.. - F:�;<:;c;.',i?� ..:P'�:.,. .t��'; .r. ;•:Y�' _ - .� „ :�.f:�.• -•.I!.�> ;ic.... �'iii� :-f:"- ':'(:.al+.:....,a'T - .i-vu_�r:::� :'1;•°.-�."J£�:"�,-,:�t' F'Ir'YJi'� - - 9'r�' i:Y�!)}, S �Y:i�'+Sf;b.:. ,V..0� n�'�7. %;�',�. :pS"' ".it ...i.� ',Y:��.:�r.t'F'y"n,: .!v.. - .� �.a.� ..7;.� ::Fi. �f •i n c�� .:ZL ";Yf: e a,.a;:'.' �:4 *':rn: 6, :i<:t ;•a,-, h�.... r,>,n'- :::'r"t:.:1�'- - ._i' •.tiv. •��3:. ��r:,,�.,. ;r.3:: '"t'i�F.:�i N:S... '�.t� w[.y ;'il��• :.5;d�� i-1._.�:,: ry� �y ,;F.' :l.f;�'�...:f`.+3:k!',`. :��,..5 .5.. ' 'n9�' '.c',.`.:`:r. - ��:i:f� - ,.,+yi� S. „�.� ,YfM ^'�:; e::;i�i:,l;;:g?`'' - _ ,.I�I �.t-":- `^.`�'t: �i��:n, ,�)-.�> - -;;'- :,., Q -5/-��(�•:i; '.+SGPcI! 'v!` ' �.�� 'A "{.:s�a�.. �Ca��•'�.-'. �;s.; - r,ti.., ,.S�pr;:. - .t - .'1... �� - ��. ,c.�'. rrv •r c,:�r_� �' ,..5`� ��. _ 7r n�.{! tl _ �.}': Y.�x' 4 {.-� ,i�{�}s;• 't3, �S!, �''_"`^:'y y,< :i!T .`O�0 n�V: �r,: r.. `.ai.4-. .,.:92.,; ''4,-Z'' �a^'�:�. 7 tf;,•. 1t 1}:!. ,rL:hY�. i.A,:s ��Y�fl.i.'.. +r�h ��.'�"r' [. 1.. ���� p '�+n., ,:H:� ±;f.`; �.�," ..lY. ..�;µ ^�-�: :J:' •.�:.•..�.r,l.^s �.^'d'� ,Clt ,�,�OfiJ.' '�.5,.:. ':�l'�::ti"trm;. _ ' r� ``F...,� .��PG�. '"'�7, .p _ �'y. p �f >1'@^i� cr .�" ,��.c� �.:- �Gr�'�a;i�::...,q,',i: .,.k :a F:;;i, ,[, �i� i't+?3 •�^ii. �:r: �ti .e`�,. �0`�l� .d - ',<c 'r;r�; ;;i.y y.y,. ::�x. r .,,:� ;-,.f•. ,.�- .r.'-�.�r'-�.+ .� .r.'A + .ar.:�y�` .cyti.;?rSisT:^ .T.:.' ,,t'}Y^.r'ti-='�3"a::at...��.� .���K,�.'�r,>• 'd•:,. r�,`��cld},ti!.45'.;r}N.>,.,,... ..r ^tit..n_ ��y u%,i.;��.r:,�r�K^1r`;'q.41.;,�4�y.. w,h'�e: .;:i: t.� r �.�ri�.;,,.4> ts�i.'g'.a��.�i .4�c'r,,.�. S _ i:,�(!I��i.rQW,,.�17f..f���.� .Y.•. ;riL ,r.. •q,�' !ip'J,.Y•5�'��� - �� .�C:vC' ir,. .:�,x ev� - .,:,�'� @��t'� .:�;y ;-rLL Fa,��?-"r5;;,e�,.. - ���'c�:x�,.. (��d ','J':�. .Y�: •J�. �V• •.r' �i�.•;,d2=r;� :[k:; :,.a�$.' :v�� .k"... -}1> i•:-;'.�:. �. ►`!`%• •'f• .i'� n.i"' S. .:i�• E''+F,';��' ' `'r;C,�^'... ..Y`... �'Sii;�i .�JG,��P,-i..,..� .R�i���?+i._ 'L+ - y.!, •n : „ .;r .�. ,:�,c�: -3:w,.., -ei ,u^.,.,!; .1;�-' - ,:;y.. � :1;.',:.:i ti?` ..�t;:7 ' - v Y 'K 6<'.'[`�. y{.�' Stave�'/�Q�..e .`�� _ : .,,:,;. . . .:, :�,...:t•, �.t, ::x��: a>�`,<d'e. ;,, .,:4`{,�„- -:.t.. .,r - "Cir°���,,":�;: �µ� - 'ti'r; ,.�r. ..,�:.�. 'i,�:. � ��. .... , .:: . �� "' � "�>+ :'f:' ���'' .�'Fi..:� ' `O.Y. �a+.� :�r.�` y.,�•• '�y� '.�': .r`.F ,r';': .� /� _�+.� _ :ig t�.. Z�ry�.�.�trU _.u�i': '(. w':� r� n ..�'.�Q." ,i. r•'�f':!� �., '4b,.;ti:1ti1S: ,..14.. :Y3:�.C;i "�,Py. ..71•i,, ,ea^i",n��iJ's'4n5..Nr..,��`')'�W..m:?':. �s.til'�t�• l e ��"k�tc �en;i l0 .4'oF4•., ,.`t:�: r., ,.5. .��Y?t..,�:'.�'�`.,;�_`e:•,��r o - _' .�:;^t•' :.�r.: �<,,.: • ,�, .�..._��� Y:is C C _H.. . , ...>:- ... m .t fi A . :K.. .. .:. w ,-.. .,:. : .. .. „ ....._ . .. .,._ ,., �.; . ..��.. ._ . ,:. ,�,.;::;;.�.:.�.h,.:,.�.;,�.,': p ;�...: S;�?�:,�:;;.. :'W ri:S:•.I-� 'w4'..'L'.•...'-: :�:di' �Ri� x4.� ..Y�:r:�;� :�:Id`i.'%':'C:'{�. � tT;;M .ao0�"0� ,r.,.l,, s:.r';�'-s.,, �;.. �:}..�._ .��s. ':;z �.�f. �,"rt,�>�8:`;;' �~:i"�4r QD�Sid�.�t.�Y`,:.�;x_.(:,..�.�i. a:; g�S�,:b:,,.2C>�,^;'' n+�ti�a�;�.,$,•.c:+' rrl�.<..5'��'::E?. _...:'r•.'t�;'..:..:�<..,..z.: :r. 'iW' ,t. �;:1Na�h,�,/�.. ..�::, .,,__ ::i��- - � �` -:5�;=�y:�:;: " " ' ;a� ���Jil;.'...L���:i'�.tA..yr�!.;y<:u.j`i:Y.�lt��.•\•� ��h' �.5:�^id�A,'^'`rl. .�-.�1� -.%.4i .':>'.i"<<�. �Y.. .'�:'. :,4, t,.. :�+�'i..iN'. ,.;,.. _ ..%�`•' 3: r�...,:...c�. .��.-. <f...4'.: �F �:i�t' S3`;i`'s 3.�'i• f.:. �,v�m„°.s .5. �.. �'... ,.s'"r..�F,%:+.yi ..i%">'iL v':ba ..): "':i,l, _>. .�i.�..`"�:; ";f._.:.it; :r��..1.. .,f..,.. ;�h; z%•_3- .,i�i: '.:y:: �.Lt.i%�:Gy .ht"'�rt;�.:' ' 's.r. A t ,�.. I.x. _ ._ :... . .Ez..,, :a„� 's, :. .. . . �. . i.��.� .C. ;•rryi::,� .. '\'i'n'y..�....17.5�{<���':1p,a 1�'� s � `;'•:.:: ;-;..• . . . .. � „ .:'r5�:.. ... ..._ .:.. . •_ -y^:�.:r,Y.-.c�: 'ir:`-`::e..,a'.4�5:�F:..._. .. .:�n_... » �'1P'7;'.':n��.�.r..�._.n :,::!• - ,:fx:.n yr� ..r,•� .-.t.-• �->•.'i:'s..�::����.a...i�S• 4{;i:1:-i:i,7�<"'[:;:�; - A,�• x�.:.;:a'=. " ''t`,-i'• G:. �:�:5.,,: _t„ ,w�,: .k. .N,IA .:,. •�-., .,,ro�.::��� .:�.•:; .s,=" `t4�:� ,: '.`�< -<.�-..t-f.. ,.,Zf,• -.s�.r..; wfl:�.+ C 7� p--"r .�,.�sti'aS:?e ns `:i�i[P�f;'a�..},;;� _ 'v�y:��'ti��::•' �r'r::i:'-%�+j�.i.r .��i-,�,�'3'�.r.:.rs•$��..ec�.�.t��y%. .��..�. .. �...� . � ' .- . ':I:.ur�.>$�ln ,•ci,;�f;Fu.r,.nitiur��rc;" S.TP:r,d{i, ..?...�4�.�!�_ .is:,h ;.k:i m...,�...��;�,.�� - ' ,t! v.1 .9 ;�,,:.s:...: ,"�;:�-;;��•:..,;.,:�z��. �,xu�. .::;:;,�;-��::,,3�:: - �:»,r�+ r;�>� ��t: r:._.:.s. ��.y.;7;,t;�•,',*� s, - - ".ia+' �Fr•H ,P. tr.f}t; it"ii: _ ..ti.,y .�`.;.{r r^y':,F`. �na,..•l.s:.:• �:N-� �r..s"�`:c<: '�i:,,'� .��?';-;;<,.,: ::.._... �<�=::v... :,. .:J:.a,.... .i'-'rs.���^}�s':�;�:. .,a.:r3'f -;���' :"7.xwr,.r:<>'t.i:�' ._r��...., .:;-,%'•ti� ):'i'-`;�"' ..� '.''i",�, ..:kz,:. ;:.tC^1�:;ii'?:t,�, ,.ka _ ,..{JS§t�r'r. °t'`:• :'r?�'. _ .,q„eta::^:cv{ti!'r'x'_:`':'�.'a:;r�`. - :fr�r..:�^�.�F'.'a'�IP._�.,:r�.S�.�::a.r. :y.: :•�•'~. v;r...�.f. S.r �.2'a. ��i:'.i+jy;. 4Y ':S:"i .t.:r::L. .4v •�.7y.�:1:!1 1��• "�Y.'.''�J �<;.;.�`. � .a. ;.y, =:N��;'^';:•;,. ;.,ti.. F .4:...1y. ,•=ir�{ / y - •r��..fb� .;r,,cr�s .�r�t. ;}�.. � _�'. �i � �v'i"�3:;' `.s+: �.j. •-4f�:�i, :'l,=:::a::r�.i _ ,�::.. - - '�,':t�s,'tr�, :i��Y y�;::wy.y";i'w;f�2,..-.:...�}=�.:r,.ai:,_:�%sif�::�+="' - �'r:Q��� Ci�'4r.�h$l�Uri��dn �h�.s.::te-k"�� _ _�.lZ_:,9 Y. �_u.;.,� .�. . t 1 4 :Si� el' '.i.+'�':�i���"' _ R. ,� -v� �;;= �:r;;r:?::.�;';t� <.'i ..�,... :,:i... - .,y;_ - ^�w ..r.r..5;�r.� "i�•a._ '.a:�� ..,tr"- c�" p� �. ..1•i�b.::i -.�.,, ..il•:'/.:�r'!�Ati 'i %^,i?t:. .��• :K... �3'. ,;C:b '.H _ „Z ,.�(�.�1,'. i w="' a.-.{.,.t 'i+... �'7'. .,�.:.. "`) M1":C�� .�, ' '�i:'��� _.�� ,''t`"M.4.;.'..�. �,tl� �):a�Af' n�n jbA. - iArx_N ��F'il:�r.. `:.��^{ J� %'•fi� 4.. r:a'�.'%'!'t'U`:�f.,�� _ 4a �:�:�...;¢ia r a.i:i' rv.i:-'Su�.��'� ...:\.� rJ<� _ _ - :5.�...,] .t..,- ..�`':.S.Sb.. - - - wt-:_ ['{I, ..Yc. �:1.'::,'.�i - - �'i'?'.C'r:^.'�, i 1:��.' :�1`^ - `:�:n.. .�f.. _ "�-� �..,v;, +L ; ��ir.... :T. ti'{t�. �•` �� "i` z/'w _ '�., - :<. ^.r.' 14�:, ��,:: ^'•,.. _ �'�a; :�s, �• �.,. ...z; �-., . .�:, , • . :..,;:.,...,..._..�;;_ _ a.� `�.(� - 'n'�iS St �,�;:r .;: `�:3���,..:.:�r.• ve'� m ;�;, ':Cs��. �. - 9,� �i`- _.�l„ ,Y. �.J�'' .'�.tir,� �:� ��.r. r.� ,.,.r,;.. ,. . .. . . . . t:�, t.. ..�� .a .:� � ,......:.. , ", .:• . ... . .._ .,..;;,..��c:::i-.�:n•c - %+ii.y. ....�,.:.�. .. .r.� ......,-:.�.. ....^:t. _ - .�. - "�!_•. >v�, - - - .,:�::...... . ....�...,.;,�.. . ..,.._ .,...... ... �.^.,'.-. .nL.,:x:� - - ".'y'.....v'� �i::�.i%�'�' :,'ioi'fr i"�::f. ,s,.,. - •,}._ z�`� - �.r.': ,::�f,. '�:`t:;� +.i:?_ "�:�_,�;:: _ 'a�.•' ti4�� �:4r'• ' ' G ' " _ !.].�'i';'..'� "�.✓':�'i5.:: - J .��.:.25�.+: `Y! l. �-,r.� - ,S'..:'� _ :M t�`'��d.;'.� ;.4,. ��,�� i,c•'" :.✓ :.;.� :N....o:-e..i:.' i1r: L' ;'s;;`..!•:. - ;'��:;;' - ��f�' - - s'�� �='a` .'i°` - .�,�'� ''U�� »'%'+ - - U(TT 'P n ;�.°:,' ,. , ... _.�.. .: . , g��•,� ,.-:. : - - _ ,;�' • ..v �4�. •'.O'.. • •..J�iru��..., .,, �;�s o��o:o. _ _ lo"y�;�o.::; .b. .,,�,,, , ;,e;. .;�:. p � ;18 : ;.�:;;. �9. �t,< �Bld`��:;.ne,� a-•�-� _Rlu: bin"•F'i�tures'altd Rou"h=lntff g.Li.,. .�s'.= ::, - .. ;�. , ;:,� m ;K � �:�:. :_ _ ..9-.,.,.. . .. ., ' a:3;i i f-. t`�;,r. ..v .. . � ... .. s.F;: /� �5 ,2�• O.O ;;:;;<::�=:=;i;;:.': / r_� 35 "J-` - .`li' ��. �,11'l.SJ'i�M1��'.`,�..Je /. �'. ,�t• - ���, '�'r�%:� .� r�.Q. h;FiS jSi,�'!r ..f, r:n _ e .�e'` e - =�/8 �:�;:ii:f ,...., . .: ,-,..:,. . • •.;. :.�,. :..:,.., ,.:,,. _ � �..h. a _,..�,:,.::..;. ... .:;_1:. :.�. - -- _r�F;� ;:z��:;.. �� �.,.:�:: �:�::-;: �:;4 liV+-: 2 r.-:; i'f;� •Si.. :l i�:•,�J . . °i i.: t I '; �,�. •-r.� 4 .t. :•5��. C" �f�: .S�. �ti,. _ "•t!�.-.;i�,�%� 'a` �^h.�' <'�4�.s' i,y /'_ �'7 "�i+�. %r..r:•: :ir,� ,�% :�: �4�, - ' - -�,.y;� �'J. .'.%v - t>s� - - ,;�, - ��' - ;tr;.�� � - 0�'�. ;:f"Ci:.. ."�4r- .;��`2 �.Y.:ry } ��.. �:� ���?� S::r:lil� -3r���:, ,� 's>��:�y f� K,:�:,:_ - .s =�:. ,.�.:. ��=$D ':$:�'=:'s`..''- _ „,. �'S - ;;. .,.,:,� �. - �'4i'�.�R:,• _.� _ ��. _ ' ,eC "s ".r :r� r�=; - ,� i e> �:d t ri�. "�m`.-� �f;:' ,Pr_# ,-�`' f:,:, - - - ;��: .t�:=�:;� � ;; ,.:_. . .,�;.�: .. . : , •.. � .,,.•.,.. ,�,::.,:. ::,, :,:•. ._. ...:,:. - �-;+;�` _7 .�.s�:;; ..,,. 3(,:.. ,t "�i>: ;.;�s,�,, �::,�;t.:.: :.�., r�1:.- _ r�`'�c ' ' .4;.�._.r^z ::J�:: ..�„ sn'�t'F�-n '�'.�... r�.��r. ::s�.. .�,}:.''Y .�hr'�:k�, :.T�.. .-•�x• �:��;}�:. %r�!�.�: 'S.': ..C�4 .7:.. :1. .J: :;�;µ._:ti�:F:.;;: .�T`� �,'f�S�°� .1. '.�.•:..�.. .., s.:� .. ....�.h...� ...+ ..:iv.;c ;Y;_,•,= w��'r'• ::v�= �'i'`f=. - !��.�7''.�'u�..:v:..r:.,.... ,..r i^t'.:.•�;, :`f;�,xJ,`.•:` ...i`'�� .:F,.tp tlS- - .,t i:�U'^ ' - r';"' _ - .§!� - '1•it:' ')��i:1�r��.'n�: +�K?:� �r;3�'� .S�.�iw�" :%Y;::?'� ',�! ::1A:`;.-�� T-:;,.�w .:..e �71J�:� _ r�.y�� r.� �'„ Jwyw.i.�, ,dl.., r�ir. :'•{;.;•pm i �u"`� „f<'�� �. , .�„ ,,.. .,1� .:., . ,,. F;T�.i .q t ,vc:-.'r i•.4`� i.�° i;�'iv.. �:1=:..... '1�y �{�4 L ��M.. -�lk�� .d�.'. %4.�+' .:�*,• .-fa o �:Ii.' 1... �:.Lii? .._ , . ,.y....,��i:.�r.<.�r��.:��iay=:..�..� -r.:,;,. _ ...��:.+.. '•.:.��.:tr - " ..,�'•.,�.., y:iC���"�'; e ni����:�>-:��. '�:� •;,��:;.r;,• c:�. I.�.�. - - I.� -,1� . h ,. �;: _ _ :.�i:: - v.,N�` /,� NhA• _ ,�;r. fi�'� I 'ti.� � .. �.;w .:.. �.. ....�. . . �. r.�...:�+ r� �r. �`�;�v '���. �'L`'t5: �..h.'[ �,J�; �Ot OS' �-w�:.� s..,�.�-.�.a rr�:, n:�.. 1'd .0:; - �.r,�.�tiu-. ::�.r •�;�"; a:; .t �4� 'vVi:�" �ni.�si .?T�i.7.. ..Q^: .:,.;., . .._..;. .. _..,. �,.�,;r�:, ,.k;;:;�::, - '�=80`0�.,:;,�f. ��$`��.'��,;�x,;�1,&,....._.. ;�$ Yl' �iF) 'a�,y;, `�;5;.. ,E,r ,,�y� <.:�a "Y'. t'i�.^_'�J. :?,.="�.. - .� , .�,. � A�:,.�:..;�� ... .:,:. .. . `:J�^ Ni"�° iil�' S:.- - ..�::' ��. r . � �:• _ , ir.. �a:}. ...:::. .....'{:...--'�..:...... �. "" "�:�:� . ........ ,n�;'�, 'w i i� i.�y �. ;' ' . :� .. �. -.,�.�,r-e.;'..•:��.:..-..i:'.!..'a,...,-.•'�....��.:.n,....:..:J";��: �iyY.,,..5%yr x::l: ' :N'A _.,� ...�, -.�->..�.�:€. fi. ;;% <�.�r 4���i�:�°: ���0`;2QL1'i9�?�� - -:,�. ,s. >�. �..,�:, ;�4�„s��sf,;:;-:�$�:;;.:,.�.5.. ..�,..rt�;w'::�:�... ::�,,q' a�'t's-����:v;�r.ifi��>,anCy,�:`�� _ -!;-�{��_ _�,:. - ��;� .. ::..__.._, �. ,,-_.�.�;:�:;::. - - ,ph. _l�. _ �..• .. ;��::Y�:::.�;: -r: :.: . .<.. .�� ��.. ,;.n-�.�rW.: �., a :�::�.:: ,.r. ti'. .�_ _ >•,:�'_',•� .O.br,: p- ��� - :r•� .:r , ��' - r1,OQ, ,.�:. - <-<.._.. :':�" >��:: .�.000;'o. .w .q� - ;;: _�:��:_.��:,., w�ti:= ,,�...:,, Q �-��t...:. .�..��.t:., .Q :�.��:_,:.,�.. .... ��s '� .��- ,.,,, ,..,�. ::,� z,.��� <<t..��'.�v:���;�:*�i�:�;; _..(��' , i•/« .xw�.7K�' _ a aiic� K-,.- .-�� {� - _ :�,7e':ff` �: a�: - - �J�:�L .S...E'�..�. , J - _ - __ - ��.,b.; r.y.�:�. :��i�%�:i:,:;.y. - S:�' `^[��.'S.:::ii.y� t«_ 5��y<:�=:_:;:a��: �'I.. ':FY% - ��l':,~:'G.. .,..s':;�' 'r'h�' •-:Fi<'s!.ti��� .1v:+.:•,., ;;a•� ���: ;�'c°,�- �;u :3:..=._..�..���;��,. - ' •'d. �' ..xk; •(s - r. _.�.R:... ;.#�,::<':ti:'. .:in^,_ ..5:s} - .•Z[�'ti .:1� .1�.�;n:•� - s S': :e.1i".t_ ''y�a� � '::ti'�`�>w- - �,j,%':';_'i'�":.:-.,«..x,• :.+� 7 - �:Yhr:.e,._ Y�: - - - �,','_,:�, :s�` '.'u'�� - ;l`', dsk..�4`r'u - ?_Y:. _ ,�_�:.-,�,�;:;��,:;::. _ .:Y.�i ii•1�: .lP�:: 5� �:�Y vtiL:.�` y�', 1. .�F. n3::��::If�y .��•M„: _ .jl:' �:,`1�:.ni�� yiy}.iu�." ;._}., ,'<'�!. _r.t>:�i>,,,. _ ;.�Ci' .y'. ��!'� - x'F",- �-" - �.r.:: - ;.C.,''7.4.� .F.�::!;i�•:. _ ' c'i;: - �.�.. - _ - �xtt 'er�`' i..,... ;�t>. .3;;. •�t•y.; �.i=. �:?,"-'_' _.u;'�: �:�: •`r`' .t::" t. ::x'; .� - Y�'..`_r _ ''i. :Y��- �'1~ " ''f�aa_ �` �w�-." - C - I - [ ti y�Y u.y.: �_ ��5 �%.. �r{. @ - nL'.:�.!. - _ _�„��� _ _ Y41iH'�i p '9 ::;; ..r�;. `r:1rs�.:;`:,:', ,�''' M. 'S` .3. :=;"` ,4�`;'"U:� .;•�� ;'-•�:, �a - 7�'� OM:s '1;:=�� Y'�txf-� '+1'i�" - Y .�.. 4.: . - "-`N. N r,:,:, 'Sf. .5.., .!�l�;`;:. "4�',.. ��.0�r �.a�`':.::`r.'d' e. ;•r;' ,,.�$� v5:%ii�:a;-;i✓+�sn:^... r�V ��. . .. .... , :i.r� �...-.:r,..� .: > :.;:e`f.'.e. .Pn,.•.' . , .,. . .� i� ��� .:Qwer�xDist"r'itiutian;;a� �;.;;;�::��'':f:� �-,t..t.. _ - - ';.'; �+ ,er.s• =;,'„ '„��: �::���:�.;i;:.- .,;;:.,�. _ _ ,�, _''O: - «»-,.. :.t. i"'J,, 2::'30: Ou: ::u s %:ii';>,. .:s+t 7:i::• - i i �. - r .t:. ;.�''i��x { �f{ - f..:- .,,.. ::�,,.: -;>� 8'b". ���;r�•':-��>�� -_�4:; :�..,,,1..:, �,�;;:,�,� ..,�_.r.� A';,�;"�,.;���.s;�..��..�. , . , _„ .. 'C i"N r'F" ^Y�'�:i� .t�.n . . .. : � : .�•a- Y:Y��' �L�� r•.l-a�al���:.2y'E:im?:G`. •oi�L C.k'^•. .>'N+. _ r%I' _ ' .91�� 9 _ _ .,,<. ,:,�:.:�::�;..:.4- - A �c::�4.t.,�:.' .i��' :;'`';p - _ _ `U_.�: �r _�.. �:0 _ '£;:�"= _ - - �„�:;: 8!OJ� -.,.. ;� - � �Q- =�.��•;:.:....::: �,,.. a��;;�, .:t. .:;-- .��` - `i�r�':,�,. sY... ��.�S,a''.%.� �±:7Ps:s::�-'-'.t%..;;i,. ;.i..._ti�. "`eVv� ;S`�St�` -:.��,s,;�,����;�:7�,�:•:.,,...�z;�: ..�., ����� '.�::.��•�mmuR C;a. �,_��._ ..�Y. .m=. *� , .w :;�� *S ���. ...._ . ., .. ... ... .,. _ �. . _ ... .- . . ... ..:n•,.... ,;. . .,�„ _ ;;b•ni_ � :�,ov.A y�.�.. @'•:r�;:iC.:'.. Q I1 _ %;;,:r.'.�::`�.L�:� `'�fi.i,f �:y. w....__.:�Q;�a�n�lJ.�'�uQ:. _ „F. ,:;��i4p.:�}_,^'2� �QO''[':t,S.l`' �•_I�:'4 n.W..:,.�ti �iM� `�r f �S:j':,>I� "�t � '�Al�. )<::=_:'_�.:;,r.r.:��:_ ;.�.;_ : .,�,.-:,. . .. .. _ = ..����ia�=�,y.s e.fi.. .(,�:�_U.I.g:� " - ' ,�t@a' - I`�1'1�i;:8tC. r.�.,�( .a�'�;r'y'���-<�:'`t;', y. (�.. �'f�: � , ...!•t't: - •i5• ' "4. ' F;f�!' `O'� ;a'� )°a 'i-"� '%ti:>s. �D�i.O Q tL%�c° � ,'y:�'�i.c .-��i' �. %C�V�',�:;>:`, �.. �• �'R �- :;:•. ;-r-� �<�: .,�' sf' :�,. . .. ....:... .......�. _ ...,�.,..,..:.........:... ........:,,... ...,.. .,: : .,,.�x � � �,� ieof�i��ak'.gen�;�a,it , �;;,~, _. U,. - - : .. , , •,:..,,�T�A.arat.�s�:g.. ,..n,�... _, �_. . :;�,� �:� v�r<, �,f<t: ,'��� _,_ . .:. �;:: .;4. .::.,.. TOTAL CONSTRUCTION ELEMENTS(subtotals above) $ 919,669.00 General Conditions: Contractor's General Conditions 8.00% $ 73,573.52 Bonds/Insurance/Permits 2.00% $ 18,393.38 Cont�actor's Overhead and Profit 5.00% $ 45,983.45 SUBTOTAL»> $ 137,950.35 SUBTOTAL CONSTRUCTION ELEMENTS AND INDIRECT COSTS $ 1,057,619.35 Contingency � 10.00% $ 105,761.94 TOTAL PROJECT OPINION OF COST $ 1,163,387.29 "Year 2008 dollar values �'No construction escalationlprojection is included 8-10%increase per 12 months should be anticipated. THE LPA GROUP INCORPORATED Page 2 of 2 � (. � � THE �� E�hibit G LPA G.ROUP ---,.= , ()ption 2- RENOVATI4N QF EXISTING FACILITY C(3NSTRUCTION COSTS $'747,439,00 The following items are excluded from Option 1: -New kitchen equiptnent(stove,refrigerators,kitchen hood;reuse existing) -Apparatus Bay Mezzanine -New metal hip roof structure on the existing tower. -New stucca an exterior walis. -Apparatus Bay carbon monoxide venting(this wilT be an attachment to the fire trucks). GE1�fERAL CONDITIONS -Contractor's General Conditions(8%) $59,795.p0 -Bonds 1 Insurance I Permits(2°l0} $14,94$.OQ -Contractor's Overhead and Pro�t(5%) $37,371.00 SUBTOTAL CQNSTRUCTION COSTS AND INDIRECT CUSTS $859,554.00 CONTINGENCY(10%) '$85,955.00 PROFESSIONAL FEES $89.332.00 T4TA,L $1,034,84L00'� '� Cons�ruction escalatian factar not included i -i-$ 95 ,�000 Generator +$ 16, 250 Appliances =$1, 146 , 091 Total 1 City of Zephyrhills � Proposed Fire Station RenovaEion 11/412d08 � � i Exhibit G 1114/2008 . , .� + �ptiQn 2: OPINION O� PROBABLE COST � Z�phyrhilts propased Fire Station programmin,g Phase Renovatian - _.rGQ-- ror�L _____.-_,_____�_...— Q�anrr�rY�uNir�: _---1---- = tTEM ' '"''`-" _-------------'�`^y,�,�•.-' ---`�----� ___.___.._-- �,._�.---, ,---z---��"' .„ � �� .-� �--�---:Y-"r �4 6g 664�005 � 5 805 ` �sf �$ "1�2t00 �$_'_._ �___-,-i;:- .,+ Y .�---'- T f ;DemaliEion � ,� s.._-..,- � �,,;t�eL �___.--• t �x � -+ .�:�Gener��tio-�-�--�-� -_-------- ; 7 x `' {t.. }}� �- j i .. � .� 'ra£'� �T�...;,---'",--_-v1 a '� � t _ �. � /� t .r �.'� � . � � .. � '� E Sr t , Na 3 � _ s ' � ,l�'_i' �Q�4�i ���' �. •--:-r_""" +' � } �10°��0 C1C?,� �� _._-----r ;+; j, , u-, ". ,-- � - , r � , y ,,�--- k tQ� a�'� /� 7 v �s„ ( �` S�i't 'S 't" T �' � h��yE ti.,k �f ftJ�U�1'� 'f . ,, � ._--,-,�^ -� - h? . - # k ,� �� - . - .�y..----^"�' �, �Piucc�bmg}In�re watert`Wer�� ,� s� � ,� .�`� , �}!�- `�;, ��� , � I� f t ---------""` x� � s r .-� . ,^ � x� - , - f h 1n, t x `� `� �---=-- � -,5�, � , ' � ` ia�'�'��5 i�� 'm--5'°0s a5or,� t 9 a�oo}; . ,: � _ t.Gonc e •: -=----- � -� z „`' F g `�--=`�`."'_"` ._._._.--.- - : � � ; �,MeZzanme Construct�o� tR�i {ailowanc�~�}���-..-� �"' > ,900'�,sf jA �� ;, `� � � . �r�-� lumb�n9 a e � ��„ Y` �st , : =Siab on`Gratle at p____,�__----5-� � �- r�� , � , r "��- , �* �r:...�.-=�F ---R-�..-'-�- } } �F� a„ f # x z �t�.''12�00�L$��' L{ g,...._,8C10 00� . �� �� . � S � '�..4 i�"4 _�'` � '�'�---^'-r /� s Q t r� $ � e s� at�x ,�� , ��80 . t 1 - V F g!y Vi h � ,i' „ �' ,h ...�.-7 k ��tVlasa�,nrY n ,�.__---. � � wa=�.�.--�-• � ry�8"fill�n and mezzani� pP �, ,- � .__,_-.-� ---""."'� ,�~��;:� � k -"�""_F- �? � t � '� y t � '�COCt'Gfk?�@�Nlasan� , �F, � .�.....-a---�--•P�'- �. f , + i------:�-+ � � ` '` `'` . ,�-�-�---------" , '': '' �--=-'�a`,�x k10;000'00�M x 2,,�; <;'`:,� ' r �,. � n � 3 000°OQ� ��-----=.-��,�- , � � � .,,__,�;,, ,,.w._-- ,--��-��'; � 1 tls $_._.--,-,-,-,- v �Ntetais . � .-.�.=.---;�-'��:"' } v, � , � , �? p;s=;$ � �'5 00�Y$�..w-.=�.�, , r� FSta�rs=Etc � kw 20 ,-� � , f.,.:= � 7 M�sc�Steet, '1�' Fram»19,'`so�t) � ' sf �$ � �50 OQ �.. >� � F4afca ilevered ro;ofstru'wee(,,,_,...�� ;___------•-� � _� , �100 ��� , �� `�' 't �e+ ti�;j�. . �i�- ,�eW��o f�cture�avernto (tr _ � GS a � ,., t- � .s ti . k�, - =.'^v f i: ,^rs .......-,. 7-S�' ._ ` Y � _ �`r -��... < r ' � ` fl�vQi: -___.�-�-,-..- - t :.�, .....s w'�"'sa . + s� ��-n F � s /] /� � � t�:d� ''-. '. ' � : - . r75d N��' x��A ' �' 1 � . ..���..�.'.-..� 3- . � t � � X �; t � �����3��,�� ' '_�5a oofi�� �-. 5,_�oo�oa� WOOC��t<p�c1r'a�'�ma__...GS._x-,�-+: .,'a".,�--a-,^-"..�--.,�-,_,.',�,__ ._ ��r i�t�,_,._`��n x�{s� ��Q .�v`3���4 (�(3� <°'�eQe�?ti'OKI�GOLIC1�,0r � � .�....--,�--"-",s��c'� , s� 3 t ' �`{}Q� �� a , � ' UVaif cabinet�,-.-- �,2��,�3 b�' �42�h,slfi wt � ..�_.,------ � �g5 OD x t >_.__T.-. � i S, ��� lr �0� sf, � ,55�00`s � � r 5.�. �k s .E g t�§� i� ,�- -{ ��( °���� �����i �Base;�abmets � ;� ��,.._;`__ �-;:��-- � , ; 1 0�0 00, $�,_.._-. ; � _,�...,�.._..--,..-^^-" fi 4 � r F r ..� �S� {S �.� �� �, i[ t rs`"'' , r S� t� t£3C�0 S _.�--�-�---^�"""a s � � '� et r{t" ...._,.,�__^" Lam�natea caun P =r • ...-----^ f ��t r t.. 5 ..-* � a 4 .. � �.� '��---r--�s F•- .�Ah�;.- wc. F v T'e ti``k`".f_ � 17�P.�u'�.� �. �,� � � kt �—.«�r*-��"�...�-�12 l � ^y. �.k a�-�k 7 f� � . , �,'. ky P'C } - ,,� 4 .�..S a �,Y,��4' 1 4�-�----"� 4 ; { F r�,'���Y- ' '� � r� ' , . �� PX � F r'�`__�_.� , `sf; $ 20 00� � .� . ��,,} f s . �J �Mo►sture�Protect�o_�n___.� ;,,, r �, �„�7 600 �� ,-�1 75� ��: �i 3;7�28 7,5. f�Thermal`&�. ,.n-:_._..__ � �7 845 � sf' `� � r---- � � � � �Remave=andtcemstati�_new°r"of+n L , � { ,�, ��-y ,sf, �$ < x15�00� `��_�'� `._._�'�-I' � -. ' a F�r---�-TM 5 �����"�p� .''�� € -€ > �. �`� �� 5+ ' ' Ge�l�ng tnsula�ron � , , � �------ metalxRoofing `l1� �-`-Y-� t ' ,'`-���~-.���' Y ' � fl � � v, ,�r ' 4� ,Stand�ng Seam £, � z,� � � k �, , � �---_� ,_ .�. ,, x�.�:`�� _.=---_. � 4 � , _ -_.-------� �, s t� �� �,<{ � '3r ' G dz_ ,ZO�OQO 04: !..��u. _ ..r l'r_-��'�, �.' _.4i- � i 7 � S yF � a�� 1�,� 4� . r .-JQ Qdi 1�P�. . '' � � �:Doors�&�t/N�ndows�.r....----i`'�-------;�r�� �,.r' ;,tj � �400_ ���. ,� 45 0�� $-�A F�y,,,,_�Q OQ � �`uminum�UU�nitows� �� ` �.'=""�'� � l ��sa{ sf; 36 Q04 OD� A! _---�--------�4, ��" 1,500 tld� $ � ,�} ,,� ` �ea � 5 t �7,400 00'; ""'��Storefronts �` ' ' "' 2`� 1 850.�0 $._--�------�;. Atummurn 4� `� � �2�f 00 00 ,E 1J-"nteriar__Smgie WAoci�doors,f - - - �har.dware �„s-` " '� S r�ames, _�.__.�__---- ,� � ,, f �ea � � fram '�hardware � ' � z 2;�t00 OOs � �= 3 ; e, �u � �� 41 re� � r ,a F',�x , ��`,`_;_`�� .�:�, � >'tnterior�Doubte Wood door, S F � , �.; ; { rc1wace� ,� � �� -� � � � �s_,,�______:... z ,� , _ � , �� , . ; -----w-- le'�Doars,�frame ha � y � �Exter�or Sin9___------ ,,, t , � � ' � ,'"� _ "-'�"`,,r � � � _.�..--� . }� � � �, `� x� -� � � � � �g�OQ �__�;_g2`4ap��{}0= � _ , � , { �,sf� o'$ fi{ ' ,,k� ..------- � � , .� ��„..�-.------ , �8oa � � ���F�n�snes- 7 _ � � � � , > �: �� : -� � ,��ao�oati. . : artitions , .�- , ; �, '3a000300 $ .___.--•--- �.-..--� � � h1' �Is � =:_ Interior d ait�p �.,,.�.-�-.-------�$--- � � ' {„_._-_.__.__ ��--,:t-3�75� �$; 2,1,768 75'; . `': � ail�ceilings_„___=___�-� j-�-� ,' _.� _ �.� �rt 5�805 =�sf�3� ���,�3D 00 r ,�- , 9 750{00` `•; ,;F Inter�ar d , T 9,_.�`'���; a � � , yz� a�;� i 325 sy � $ 2 25� �`$�` ,�_881 25: � a�`z Y g , 1 � � .� w r, AC� , ..--- � � � � -,� �'___��.'�`.',..�-----~- ' . ,.���.� T25.: 3jr�2,� 2 1�6 25i; ,1f � � 'k Garpet� � x , . ���� a�� �� 2 5 $_._---- � � h ' t 3,060 OON: �, �Re,`s �..,`�--��iet�t�wall base'` ���s-------u 4' �, ,� � z �; pd0 �___._.--F--1 50� $ ,.�.. �.` �„ 7 .� �, 2 �sf�� � ; #� �, 18,200 44;,, ;� tiYfny `_ , A /� ;,: t�T�[e 6 , � t a� � t '� m� �' t i i � _'- J�'�{���V� r xSl� � J � h odr sealer° t �� � ���_�- � � �7�5p; ti$ ;_.,=__-_�_�;� -;�. *ConcEste fl �______-�- � , � �fp,�sfyi � > 3�774 OO,�a 'i IntenorSWali Pai_._ntm9� � 4_ y� � da i "'�Sf�� � F aa1 ; "�,.__-,=�-"'�s s 'at ';���StuccoKon ex+stm �CMU ___ ___. ,n,r;`�j � � ------ i � 2 04d g ,� � a c�<'�Ge�ling Pa�nting. , + t , ��, � ��'�_, � -- .X -�tt rs " s , e - r _ � x -�:_ 4 _}r�l} t - k r : �, .�„-;_,_,�._- rti t -�" 1 ' T" _ � ��� f) r - ! �_ "`t� d�'i���e t �7 . �A: � s � � { � � t�� � � +�---�-'�$1,000�00�_-,-=�3 5- � � o0 oa�, � SeCI$If18S�'r6c . �_;._�� � x � i [=� �O�e �'vts_�., r..,,,.:�r�• p _4 u x � , � �- 14 ea. �$:>��.t�:�;._��x� ,��.. ..-�, - 4n � �1`a�let P S ;� ,� 2 �.—.--_—�^_'�` . .�....� .. � � . G. ,_�i—G ... a... . ...- To}[et;__ &Bath'�ccess°ries �,.{..ti - , � Page 1 af 2 � THE�PA GROUP iNCORQ�►�'T�D � •, �, • a � Exhibi�. .C.7 Zephyrhilis Qptipn 2: t�PINIQN OF PROBABL.E COST 19/4/2008 Propased Fire Statian � Rettovati0�1 Programming Phase � – -=. - - -- �:f�@—.� ,� ;Q t�:,,�,-�---- 1 �7 � „�.��,,.;:.. _;:�� - .�<<:��?� - - ='L x �� '�E' :Ezt[ `is s :=3 .ea:. ,35 00�: '`05 :0 ire n u her .&:FE_;cabinetsr; - i »'1: 0 0' F . .,.�,_..�...,.7_.. . i . :a " � 3' . , , ,�. .- �W - . - ... ., ��W». r ., .J InteriorFS��n'age&aPlaque " �' :s � � }1 �;'°ii's':�� ::$ 1tµ500:00;;:��� � 1,504:Ot�'� .� .. Fr----•— –� ��;� Ma�tier��T�aak Boacds Z�,+. ' �'<�:. y N r,". �, ` 3 _ ea =:$, 20d`00``.� , .-'..;�: °{ , � ' - -- - ..�" - - - ;::f: �v;.`.` � -�tElecfrica(Screen�'�,�"�;:;;�;��. n+: ; _r.;�.:.:' < � r � �0�,'�; ea ,:�$ ��1�;75Q 00 '�$� $_{` ,•.:, ��= ��T:-:�-. .. , �a;-- s,.;� � ,,, � -tie��h .,� e'.,� �q x fF x-' r,� �,�t �.'"„ -r p �-!ti_ �e.st ;.� � . �, � . f . � a � s � � E � � �:_ �..w,�._.___.�.�.: ` � , EC�l1�pfT1Ef1�, 5_�-G �{� � c a r v +t. � '1 �. �_� y'' .., ��v tiS. '}}i��' �. 7 r � Refngerators � ,� .� � � _, k f t � F A, 0�� ea�;�$� 1,400€DO T$—s�i'�� { ` f;' ,, � .: .Y- --' -s �.r,.n-z . <T.:k-::":-cw �G r: � �"42 �nL1FJ0'QtJ��, 3 �..r _"r � � �:,aMictowave .��, F .� � , � � F s, t ,�ea � 4� . . r` j t ^� } . StOViE�iltl�'YEtI �.° t�`� � i �.," � "> !` k' O E:'d �. 4�.�1�;"750x00� �" s' �:, -� ;;,:�Co►nmerc�alkkitchen;hpod ; -� ,� � � � � ` �0 `ea $ 2;500''00� �$.��, " �� Y I a;�1,Nasher'/Dryer � , h" -` ir, ��;' s z� ,�`�,� �0 ea '�$ �2�000 00�� $"� ' 3 = �� � -� r :. - ,. F ..... .y . , _ r . t _ �""",�_ , , . �C,r �•_ �- - i ,. r u�t _ �_ ,� 4 )v'� �_ .i__ g � � £a . � � E..�.,�r t . � j � Furnish�n�&rFUt77ttilF6 c��` t�..._�a,--�,,..,. 5 i y } 9 � "' �-" ^`s� �, ri" ��' `�, i��A'�.� ^,i_e r z.r.�t ' x �,,,� i 1_ h ,� f � � ' a ,s S - z x -k 1 d° � �' - . Y � `5 '`�s", � 7 1' ' .S ecial Canstruc#ron � 4 °� ,s � `��., , sw___-___.���-�,.��, -� ���: `r��� a�� °NIA� i -P,a t}�_ +aJ;t.. y, �51� 43l' _ _ _j'H .U,f. k �. . 4 i '1 it j y S '� E . } f ..P tr 1 ,7> -'�... i w, 4�' .'' ,.r..__._! �: ? - ) . � i k'r � '�1 ' i r� 4.}. } " ,Convey�n �Sy� stems , -� , 4,, * � � r` .� ` , � !, � � `�NIA:� � = ' ' '. � r- , a r =,- a `�"��" � `;',`'� :-a s . �`„ 5" ,� `+ F �u , �� . �. F � �w � �"s . @� f-r�k" �-i:F i �� I Plumbmg � -4. �� + v� r_,� „�t. '`� _ _�_,�� ° �' � ,z�l`"#''s. -k,��at�. �k �'�...:,,.? '�- t } Y;'�f-'lumbin 'Fixturesand�Rough In�to'�Bldg„L=ine ' la�� � �18 � ea� $ 2k000°QOF ($ 36;000^00 � `�'-�;Water heater ' � ��. ,� 4,; � �, 'E � - t r1 r ea '$ 2,�i50�00 �$.,'�,2;3�0 00 J "E-. F k 4 �� q F S t - � . , 5, i t__� �:f" ;,�- ,, •v 4 z t.;� � Y J s �x t�t s� r � 4 �;Fire�Proteet�ort ` � � � s,� ', ^"4 -,�s`' }_ � �" `�5,8p0 � `sf $� � �4 OQ��$, , ,23,200�Q0� 3:.c:- s__�rr a4 t � ,-�`s� r7 t�" "€ i_h f�J- �k� � ?�r,"*,.,1-��..n�.s+ �_ �,, uc-- � v �i_-"�i- - t t 4 Y_ �} .,F�� .. :......t�. - c- _ . � x - � � 3 a :t Mechanical � � „f,.._ S ...,.�, F_{ a� _� .-Jti sI ..;} „i r-'�:�y�. fT �si a��*; a }t .z' +uc+,—.- }k k.-,H�Ac:� ....t. �� rs.,,� w..,.:�r �.�� �;,'_,� ,z .»,.,; = t.s,�, ��;s$o.o�-���� k� s.00$� �a= =�z a,4ao oa� i ���`�PParstas�BajtAven#ing;ortly ,' "� .-�'',, � ti.� ,`:� ' ' �;''}p���sf� $3t� �.�1�:00�� ��.��,F. � _ . w� � � � :YTest?&�BalanceY ���� t 1� �.� �� ,s�, , �.�� � �1 {�Is � $� 1 000�00� $t ��1"OOQ 00: <r_ ...� S "''.J''�? + �+ 437 _ ,� "�n � _i}, t�i .aqXR�$� �-�k �„ ss.! r y-h- i �' ,ti�y�- , � ..,.�..� _ . , ��` �.' r' ' s S.' 3 t t- i 4 ?- � t� ;:E(eefrica(w„�� ..<, � ,e " , �� .<r.i s w w� � a k �'�° u�.r � ., s t M�3 � � & s a � s r'� 7�.. E-.4..__.��1r .. '°`� � � � � ` �£ � sao�xsf ��, � ?t'-' 70W8PnDtsfr�button,,�_ � � -xc '` �r�` ' � �' 7.��`� {� . 43;50Q QO ( _:`;;�Lrgh S stems � �.-� ,� <: �: !v, 55�800 �sf�' k-$� 3 54 s $,._2Q;�00�0 . � `Cornm'un�cat�on;Raceway System� t -��.. ,xu� `��5,800 sf,,�$�, � ��00� ,$,' S;800 On=,_ '':�Special<$ystems Qnclu,tl�ng�Fire Alar�n;e#c) � > � 2 5,800��sf a$�_� 3�'1 00, $�� ;�"5,800 00 � �'''-lA�ppahatus Bay' elecfricat�gerie.� r pw�a( ,��.r,� �.,?,�, 4.. � t Q, ;sf �.'$.- t 7,.OQ+ .$,,x { =- � � TQTAL CONSTRUCTION ELEMENTS(subtatals above) $ ?47,439.00 Generat Gonditions: Cantracto�'s General Condifions ^� 8AQ°10 $ 58,795.12 � Bondsllnsurance/Fermits �— 2.OQ%; $ 14,948.78 i Contractor's Overhead and Profit 5.Q0% $ 37,371.95 � � St1BTt3TAL»> $ 112,195.85 ! � f . , 3UBTOTAL C4NSTRUCTION ELEMENTS AND lNDIREC7'COSTS $' 859,554.85 � ,Contingency � � � ��—�--���10�00°!0 $ 42,977.74 ; ,�TOTA�PROJEGT OP O OF Ct3ST 842,532.58 . s�li/I II�r��111P 11�1�I� *Year 2008 dollar values "Na construction escatationlprojection is included 8-1Q°lo increase per 92 months shoutd be anticipated. - � � TH�LPA GROUP INCORPORATED Page 2 of 2 � � . � � � ` : ... - . ., z.s . - • � .• � Exhibit H THE �� , LPA GROUP _ CITY OF ZEPHYRHILLS PROPOSED FIRE STATION RENOVATION BUILDING CONSTRTJCTION ESTIMATES Option 1 - RENOVATION OF EXISTING FACILITY CONSTRUCTION COSTS $566,341.00 The following parameters apply to this construction cost estimate: -Utilizes the schematic floor plan dated March 2009. The existing bldg.footprint -Includes new roof for entire bldg. and roof removal over well. -Includes a new fire sprinkler system. -Includes break rm. counters, and receptionist work area counter. -Includes new wall,ceiling,floor finishes, doors&frames. -Includes new lighting,new power distribution,new HVAC system -Site work and emergency generator are not included in this estimate GENERAL CONDITIONS -Contractor's General Conditions(8%) $ 45,307.30 -Bonds/Insurance/Permits(2%) $ 11,326,83 Contractor's Overhead and Profit(5°/a) � 56,634.13 ' SUBTOTAL CONSTRUCTION COSTS AND INDIRECT COSTS $679,609.50 CONTINGENCY(10%) - $ 67,960.95 TOTAL $747,570.45* *.Construction escalation factor not included - City of Zephyrhills Proposed Fire Station Renovation March 2009 � � u,' _; ; . ,. . .. � Exhibit H Zephyrhills OPINIO�I OF PROBABLE COST(Revision 1) March 2009 Proposed Fire Station Programming Phase Renovation - ITEM QUANTITY UNIT COST TOTAL ,. ., ..._;... ..�.. ..,. _ _ ' ` � � _ -- - - ,�t-., �F; ;Demolition �r. , _ > � 'rGeneral Dernolition;��. - 1; Is >'$ 1�0 0:00 00 ;$ 10 000�00, t., "�� 'g� _ _ i . � f .'C�V�� - '- _ _ _' '__ ♦ '.. -, , I. , ' � ' ' __ ,."` ; Asphait;paving;steiping landscape and irrigation 1' Is x.$ 10,,0.00�00 ;,$ ; 10 000 00= - " . �3�` .k _ 1_ � � E . 40 ' 5 50 3}$ "2,200'00"-. 'Concrete �- � -+ ° Slap;on Grade at.plumbmg`R;f s(allowance) K�, ;, �0 sf ,_ $ . . _ - -- -- - = - - _ __ '�;:; - - - - -�,. - - -= __ - _ - _ � -- j'� " _ - _ ' _ _ ' � �_ -� - _ '.i. _ - " - - „�" - _ ,. -j. _. _ _ _ _ _ _� ..S�ni - -- __ _ " � " �L?. �Ma _rX` , .- f.. �.f - _ `, �� -; sf $ '12 00 ,:$'�� - t . . _ �,.;:,: > -�_ ,r ,, :`�.� - . _ - - .,,:. .,, .�. _ . - - - - .�� - - _ - __ _ -;!,;: _ __ _ "Metal's�' _ - A: ;,: .� _ - .:.V - _ 1.- _ 4 � -- ��- � !Y : F, ' ,} , .�. � ^ New�roof,>st�ucture over tower,(t�usses) ;, � 100, �sf $ �50 QO °$ - 5 000�00,� -�, - ` �_ .. ' �Wood��&�Plastics :� - � ` „ . = , : 0 00�'$ n 2 450 00. °,. ;Reception G_ounter _; 7 .If, ; $ 35 _ �SWall;cabmets _ ' If '$ 150 00 �$ - � Base cabmets : - ` ` "' _ �If' : '$ 200 00 $ ; .�-� ; Lam:inated countertops _ _ 7 sf t ; $ __ 55r00 y$ - �385.00�, ,:,_�Shelues _ �� 3 , Is �,$. 1 000 00 : $ =1 _ 4 - ,Y _Y _ ,_ .1t, 1._� °�Thermal&Moi;stureProtectiom:' ` , ` ' S " � � � �� Remove and'��einstall new�roofing ' ' ` ` � 4 000 sf '$ ,�20 00 $ 80 000"00� ' Ceiling Insulation _ u 5�820 sf tr $ 1 75 '$ 10 185�00: � Standin_g,Seam metal'Roofing - � _ ` ' sf, ; $ ` 15 00 � $ _ �, s� _ -t'- .:I" " - "y� }., _..;. " - _ _ _ . - T��•t - - __-- - --_ : :v.- - - ' _ " _ :: Doors;&tWmtlows . .' � _ � � .: , ..��_ ..:': ='-�a , Alummurn Wndows' " x 400 sf ; $ �b0 00. $ ,20 000:00.� '7 �Alurninum:Storefronts � = 250 sf ` ,$ 45 00 '$ �11 250 00=; ,Interior...Single Wood;tloors,rframes,^hardware :E 20 ea ;,>$":;.-1„500 00' $ 30,000:00_; �� }Inte�ior D'ouble Wood�tloo.r„�fratne,<hardwa�e_ , �t 4 �ea�-. s$. =1:;850:Op4: $ 7 400:00;. ��Exterior Single D`oo�s,frarne.;'ha�dware - _ - -- - "�3 ea �$—`2;100 00: $ -6�300.'OQ: _.. . .,- , _ - . _<i ��� �-_ _. . . ,.. � -- - - - '.,Finishes , �.= ,. z , � ,� y. �: ,: Interior drywall partitions 4` 7 800 sf `$ = '8 00; $ '62,4Q0�00== ', dnte�ior}d� wall.ceilin s _ ' c ,�1 fs._. $� .3;00000. _$� 3;000:00: , �ACT Ceilings � .. �4 800 sf °- $ _ 3 a75; $` _'18,000:00.; Ca�pet ' . A 80 � sy -; $ 30 00; $ , 2 400 00_ ; . .Resilient:wall base.` �:-�, . � , ' < ' ° }1 7.25= If� $' ' 2 25� $ _ 3 88� 25,, Vinyl Tile '. - ` sf � $3 - 2 25 $ - . Concrete floor.;epo' Paint _ '°' 5 7Q0 sf = $ 1�75- $ _ 9 975.00 . , 1 4 1 13;000 sf ? $ 1 40;, $ 18 200:00-, �Interior WaII:Pamting � . , " , Sfucco�:on;existing CM.0�. - . $ " ,y,::�: :�`;sf:. $ ;�; 7 50= $ _ -. :; � yGeiling:Paintmg,� �,.-..�f,.;,.,. ., � _ 1�900 sf;;, '$��, 1 85: $ 3,515'00'y _ _ _ _ - = '�<:', - - . . - --_ � .-.. .... .- - -�;;,.;: :,r.: - - - - '.,:. -- - . Specialties;:";a`` - , � , - `, Toilet,Partitions ._ � _ _ .2 ea $ 1";000 00� $ � 2 000�00`r Toilet�&'Bath Aceessones __; � *� �' ` ''�''�`14 ea-� $ _''250A00' $ ��3`,500:00' Fire'Extinguishers:&FE cabmets : _ �3�� - _ `'.3 ea�, �$� ;1:50:00;,$��.w�450:00� THE LPA GROUP INCORPORATED Page 1 of 2 4'�%1/r , � ; -- Exhibit H Marcfi Zoo9 Zephyrhills OPINION dPROBABLE COST (Revision 1) Proposed Fire Station - Renovation � Programming Phase 1 � � , �s $ 1 500 00` $ � 1,5p0�0 Inter�or�Signage&Plaque � �, s �� � ,ea � 200�00 � � ; ' � �Ma�k`er��Ta��;Boards, `�t �� �'�� � �°��� r,r' ,,� ,ea �$ 1;750 00{ $ , � F ,. � f - F � $ _� � � Sereen � �`�-��� , " � � p y Elecfrical� � � s �� �- €5' S �„4q. .# __� �'$ O�Q ��� � � x -����t ..,c � s--. '' x t r'a^ _ � �' `' � -' �a .,a� ,140 _{ �s - � �'�� � '� f � �� ?50 00 � = Eqa�pment � _� � �� �� � ,. � ea � ,� �i k7� � 0 $ er,ators �. : � - � ; ea�, � �o Q � �, "Fzefrig �, ��'`�- �� � � ' '' ea � k 2 5D0 a� y , M � �� ier.owave r � _ �� �7 �-� : ° �, �o00 0 '�- �� ��, � o � lOUen � � � �a ,� � « �Stove 1 d � -� � � ' �N1A � Cornmercial kitchen'hoo J { . � x {: �, �� � , � P 'x-az T y +�^'S- 4 � �W�sher I�D er � , �� � � ;Fl1A- � � - � � '� , _ � ,ti�r � ,� � Fumishings&Furn►tuCe �� � t �. , ,�,_� r � a ry , " _ -NIA: � � � � x - t '� �' '� �- � � __ , - � Y C � � 1 � onstruction 1,r t 4 gpeciai� > x "� , � " , ,� r - i �� �-F- . � � a - —Y�_ � _ � � - � �`t x 36 000 00- ve �T�9�Systems '� _ " �.� z� � z` �� ,2,000.00 $ �350 �. 00 C�n � .� � �; � 1 18� 3ea � 2 350 00`� $ � '_ f 4 _ _ .�' _ _ bin9 '� �'� 4 h�l�►�to�Bld Lme t� ea � - '2�Z00 00 , n 4 U 0 � � P�Plumb►n9 F��u�es a tl RO� �, ; � Sf � � � `�� x-� yVater�h?ater �` � � � 5 S00 � � � �-{ fr� � � � k 00 $z n 104�400 00: Fi�eProtect�on ,� � � � k p �sf � , �8 � 4 _ _ 5 � -, 5 S0 o sf $ 5 00, � p00 4Q � � rcal{ x - � k � :$ 1 000 00� � Me�harl � ls � - ` '�HVAG€ ` =- � onlY - � � � - , . � - . : App�ratus�BaY.=venttng� _ � � �3�00 0�0 � � �i� � �. � ` f 7 50 � � ;'7est�&Balance �- - ,Sf � - 20 300�00= _ �� , 5;8Q0 sf �� x3 50 � �` }5,a00 90 � a - j � ' w 5,500 Sf _� x 1 00 '� �5 800�0 f ` r ,Etectrical� � g, � po er D�str,iliutron '.; � �{ - 5 S{ � $ 1 0 , 'n!. 800 � �0 = � �g`Isferns„ S Stem � - , 5'800 � , 7�pf,.$ �. _,. � �Lighting 7- _ " e.�Ci�-. x � � - ' ,�, r $f_-:..s� ..:�-�.-.._'_ _ un►cat►on�RacewaY Y 0. .� § Conam ���ludin Fire Alarrn -4 -- -__ S ec►al S stems( eneral° _�`��.�--- ` $ 566,341.25 - Ap<�ratus�Ba elect«cai-�'=_ TS(subtotals ab°Ve) 45 307,30 STRUCTION ELEMEN g,00% � �� 326.83 T07AL CON 2.00% $ 56�6g4.13 10 00% � General Condition"s: $ 113,268•25 Contractor's General Conditions gondsllnsuran�ve headland Profit 609.50 Contractor s SUgTOTA�»' $ 679' , INDIRECT�OSTS 67 960.95 ' 10.00% � ' SUBTOTAL CONSTRUCTION ELEMENTS AND $ 747�5�p,45 Contingenc OF COST TOTAL PR��ECT OPIN�ON ro ection is includeated, *Year 2008 dollar values er 12 months should be anticip Page 2 of 2 *No construction escalationlp J 8-10%increase p THE LPA GROUP INCORP��TED 1 1 � � �I: i � i i i , • . �. . . � . , � ' i i � , : ; . , . *. . `:.�.:.:...:.:. .,:.:.:.:.._.:._._.:.:.:�.:.:.:.:._.:,� :.:.:.�:.:.:.:.:.:.:.:.:ti.:.:.:._. .._._.:.:. :.:,_.... :.:.:.:.:.:._.:._.:.: ...;; ' � '`" � .� _ . . : � ,i p�� '� ., ■ ►� e `' �, .. ., , . : --� ;; . . � ;. , .. :------+ .: . — ;. c ( ` ��. •: � �� ;� � 1{ s ., !{ '` ., , . ;. . ; � � ���� : . � . . . • � ;. � �i � � � `� .. .. � �.� : ... . ..� , . : ��� ;� . ... . . . ,�,. ,z. - ''� � �� � �� , �{ . . �, � � ' �: . : .�. - ��*� COiLMRN�KAFTSKY -.:a«c.,=i=a-.:..r.ra's-a.'.'.-c.:.?=i;s:..�:.:.�r�.rsa.av.- �.i�.. '.—i=.-.'c.•'•'•'.-. -' ^ i��i��iw ,..*i � ����� � iii s� ������ �� ' �� ii i�� iiva�� ' . 1 1 ����r�r ,, . ; _� City of Zephy�hills Office of the City 1V.fanager MEMO To: Honorable Mayor and City Council Froan: Steve Spina ���;�.,y. _ � Subject: Revisions to Station 2 Date: March 4, 2009 Attached is a drawing on the proposed revisions to Station 2. Chief Williams, Councilwoman Wilkeson and I met with two architects from LPA Group on Monday. We agreed to the changes shown with the intention that by tweaking the design space we could save on the renovation costs of the project. The architects will have a cost estimate to us by Monday and we will be able to report that figure to you at that time. We also are working on working on an RPF for an Architect of ' Record. Once we agree to the design we can proceed with hiring an architect and getting the proj ect started. 1 �i �� , a � THE L� LPA_— . GROUP=_� roaoew[ Engineers.Architecls.Plannos sauz '� KRc�N 'er�nond�RM.�r el�o ���.J���_1___ P. • . G11. �LL R P. �vxr , � P. �aim��`[,u.Inw�'w�O� ODMWO vPP, uu+�ss[[�R�ui�s� � FRV E455TOR. � �❑� � APPARANSB�V ��� ROorlM TOWEP lZ � �AYROOM �� � �___ � �\ WNENTRAl10E WA� ! PR BUHIf PW�fS LOBBV HJ�C EIEC qy{{ Of p OFFICE'SSPACE 4 REPORiS OFFICE 6 PFJ'ORTS � ❑OfjILE � � � �ECON ROOu 5�' w PI.VJ Sl ��M REVIEW � ' RENOVATIONS TO DOWNTOWN � FIRE STATION ' CITY OF ZEPHYRHILLS � 'a RENOVATION TO DOWTOWN FIRE STATION � • �{. ;;�;f��� PROPOSED FLOOR PLAN � -'�,"°��� v' / / o s m � u�aa.zoos = SGlE:1`•19' a�+..e. ... . . � s � iHE � ' LPA�� GROUP=— �� Engb.eers.A.�n;�ecls.Plonners siart, , =� KRCHEN JE�F4 C.E NI�DLEBROOK.'A.I.A, �-��-�-^i_� V. s�v+o�nt�st.w+ � s. P ' u�r� GYI.1. WELI P. � ♦�� I. �loR[�C�M���tUt� � �� , �utt;.Ln�r�i������o wi(qr OINNNG eKv. �Ry:�:K� ENSSiOR. � � PPGIAATUSBAY �O� � NNN EMTWwCE � eaG/l«[ ���, • - � O OAYRODM 160 l�����' TOWER - O NEH � y � w NEN` �OBBY �'�'AiiiNG 11} �rt�- FE ENCE Y� y� �VAL sllr(10 SLOI.�Q �'� Q� ELEC. Y u[IiWM�eo�S M(HOOH RE V��pI( R MFJI � . � / �.�, �' oF�10E ECON a00N � �9' N oI � � O _ REPONTS r �V � AEG04T5 ,PIAN F x �u aR 0�ICE OFFILE OFFiGE RENE�+' NNFA R u O STOR. O � O O D O —— r Nb4EH O �� ,y� 1 �i �v',:-1�y., RENOVATIONS TO DOWNTOWN FIRE STATION xM1�s.ROwW � _. j: ',� • � , :�-�- CITY OF ZEPHYRHILL-S �� ' :�`,. ... - RENOVATION TO DOWTOWN FIRE STATION , �9 ; ' " " ' ' PROPOSED FLOOR PLAN � •�-��.�.«. •� a , ,o �� ocroecn.aooe ' i SCNE:I'-IA' � h.n... G .+ : THE �� LPA GROUP = CITY OF ZEPHYRHILLS � �PROPOSED FIRE STATION RENOVATION BUILDING CONSTRUCTION ESTIMATES Oution 1 - RENOVATION OF EXISTING FACILITY CONSTRUCTION COSTS $566,341.00 The following parameters apply to this construction cost estimate: -Utilizes the schematic floor plan dated March 2009. The existing bldg. footprint - Includes new roof for entire bldg. and roof removal over well. - Includes a new fire sprinkler system. -Includes break rm. counters, and receptionist work area counter. -Includes new wall, ceiling,floor finishes, doors&frames. -Includes new lighting,new power distribution,new HVAC system _ �- Site work and emergency generator are not included in this estimate GENERAL CONDITIONS - Contractor's General Conditions(8%) $ 45,307.30 -Bonds/Insurance/Permits(2%) $ 11,326,83 -Contractor's Overhead and Profit(5%) $ 56,634.13 SUBTOTAL CONSTRUCTION COSTS AND INDIItECT COSTS $679,609.50 CONTINGENCY(10%) $ 67,960.95 TOTAL $747,570.45* * Construction escalation factor not included �� �{�. J City of Zephyrhills 31912009 Proposed Fire Station Renovation �� � , . 1 Zephyrhills OPINION OF PROBABLE COST (Revision 1) 3/9/2009 J Proposed Fire Station Renovation Programming Phase ITEM QUANTITY UNIT COST TOTAL - - ��_;,�z - -- -.;�,: _ :,�.:. __ _ - -- __ - -= - - - :,., - - - - s;� - -- �__ - -_ .'F�f. "-' _ --_- _ _ _ _ � - _ tr���c:u=:�,�� " _ _ _ ' _- _ "" " " :-�": " _ _ _ " _ _ - '�'�� _ _,a_�'_: ,�,-i ` ,i'•;_" - _ "� be�ioiition:. - - - �,�. - - -- - = - - -_ _ _ - -_ --- -;��:: � = -= - -_ -- - - _{� - _-_ _ _ _ __ .-Y�.`Y _ - , _ _ - _�.y± _ _ - _ _ __ - _ -_- _ - ,�oO�rt/0�.� - _ ��o��o:oo��:,,, .:o 0 - - �s:=� o o �� ;:,;: - �:1 'I - '1 "1 �o i'ion;� - - - -- D' m I t ';f':� :_�_ , $;::,"��;':_.., .,G2t1�'F� B - - - '�r:::" - - „ ;,�'rr�. - _ - - - ,... ,-...,. - ---.:._. - - -- - - .,-•,.•Fr�. _ ..... x�. i�."_"___ _ �.��.�1" _.'�.�-_�d.y��:_..:.� � _- _ - = �..yc:--_�� - �l� ..5-__ '�3s. - .;,� _ "_ i tY��: - "-i.'1.'+ - � _ _-" " ' -- -� -. -- - � -" _ " - __"_' _ ' _- --- f•.L' "- - " -___ "_ -- - '" _ u,ti' _ _ r:.�.i",rr. - ��':{:�en`.'%��-_�_-_ _ - _ - �'C`�' ' 4�i-;',...__.;.�y - ' _ _ .:t,��i'y,. .. .. fy,'" . . , . _ _ �rvy..�...„�.,� ..�•. ,. �.5 • � ... ..;:�.:�..:in;`, ,i-r-,. :-":;'..:.L., - "^-6-��.:� ''`'��'` - _ _ . _ _ - _ ; . -s_�-.. , .�-e"Y"-...... ......:.�, _ _ _ _ - - _ '_ __- _ _"_ _ _ _ ' _ _ _�,P : _ � � _ _ _,_,,r"A+. _ _ ..'[-,': - - ' ..ys�• /� � - - - _„r- - ,.r. - - - _ -" - _ _ ,:C:; - " _ � " _ _ _ _ .:���i_" _ �'�'' _ - - -_ - � - _ -" _ _ � _ --:4a; - _ - ' _ - ' '^j.-`-.'_'� _ - ��'�'` ' __ ' -' ' - _ ,�;Y'; _ _ " ' V Kr'�' \j ' ' - .3}:z ' - -- - %,i'i...,_ ' ' _ _' _ '_' " _ ' ' "_"_ ' "_ _ ' _' '_ _ {:3;'�_ - � _ _ ' _ _ ' ' - ' _ - - " - -�--,',�},• - __ ' ' _ _ _ . ',7".:�''__ _ - _- ';!*��',�: _ _� '��'h�� � - - - ��^_1'0=000:OOti 1�0� 0`�y'= �•1 � -,Is�., �'10 00 0 uwAs.:h'aft��'�vin '=st�i�.in`.:;Iandsca �e.and3iRi ation�.' - .-.$.., �. $'�:�::,�:.. .-_ � ; P R._ 9.__. P..�9,_ A 9.. - : �._. __ , .. - . ,,. . . .. "_ ' .'e. ,�_.�..�-�:;=...i:::_....;�7,.,.:,• �..._:�'�: ':�:�.-.�"' -t"�_�- - _ - . " ___ " _ 'Y.4L�;_--- " __ _ 'h_ .ry -S.- _ - _ _ _ _" _- _ - -i:Tw=' � __ _ " _ _ __ _ _ " _";'_'+' - - _ _}'w.'. 1 - _ - - :�'i '_.:Sv-. " _ _ r'�..:: _ - '-f.%!,.�•.'� - - - _ .-1-':;_ � h4}'-`_.� _" _ .eF`_' " _ - _ _ _ i�}L9��,.y _ _ _ " _ _ _ ::�:Srt.. - �',c..:. .'?...<.�..�^.1"• .. .:. .. -h� :i..�,.�.r_.._ , .��. _ _ __ _ _ _ __ - _ -- _- - - _ __- � 3,�-.�Y _ _ _ _ _ _ ...v ��.� �.,�.. _.. •.�: ',' ' ' ,.;_...� _ r -� .,^�...�.�y._�;,. ..:' "':...Y�'r.'..:.._.c�:r� :.. �.� ' _ ' _ ' _ _ ' ' ' �z"-''f�,'�' ' _ _ _ ' _ _ "�._" r _' _ ,.t�.i-__;.'-`- - � ............ . ... �, 5 . . , ._,- _,,.._. _' _ _ .' �:4.:•'_'-"' ' ' ' ' - _ - -- - - - ',._�-... ' _ �,. _ _ __ .,::_ . .'� .,.,.;.,._,; .^.�: ,:�'�.�.�?*e.::i.;,%-�� _ _ - " - ' ' " ' - _-K«-". ' ' - '_ ;c�". . .... . .....i:.�,�: ..�' r, •.. -,_„ .. `-'v�,..i.^:�:�v� ,t�.� .�:... .,,:--.:--•-'�= - . - _ - ..F .,1, _ ' _ - -;��:?`�:- - _ �5r_'i:{i::"Y - - Concrete..-_. - = _. ,....�>�� y .�. ..,;::- '� - _ - - ,.,� : ��:;, _ _ _ ,..:_...__.:..;,,�.�-_ ._.-. ;,. �_.:_:._',-:� �-,:; - - - - - _ -- - - �:,;',s��:�_`��';' - ---_ . _,-..�:- ,...,..,.�,.:.. ., ._, �.. ;._:�,. . �.�_.,.:'fA,< - - - - _ - _ _ _ _"__ _ _ - ____" "t:}'. y '..�,�:_'-�.'Y'$� " "e_id.i^.��- _ _ = -�-Siabt�n.Gradeat: lumbin :.R:I.. allo ance__- -_-- - - - �4 ,Q�� °�sf.,�,�=:$., �:50;�3=.�;$::.,,_; 2;2UU:Q0,' o . 9 ...:C_ .w_ .. )�= - _ .R - - - _ - _ _ - _ - �=.}__.- - `:�:�_;�_ - - ::r4+ - ,r.;N.. _ . ' -_�as. . _- ;.� _ ,-.r-`:��.;p, - - at!'.'r' 'C F),- - _ - _ - "ite: ���".�e - i:l:. _ " _ - ' ",Y': -_ _ _ ' _ _ _ � ' " _ _ " :_� ' _ - r-i.E-" ..r;, .'j�•�. ' ' ' ' - -'a:=� - - -- � - - - -- - ' --- - - '::x� _ _ - ,..� __ _- _- _ - _ _ _ _ _ y��;," ' - ' ' ,+�: ' `_>q" - - -^n'j::-.�. - - - - ' - _ _ _' _ _ ' _ _ _ ' ___ ' _ ' _ "~'f� - _ _ - - ' ' _ ' _"_ _ _ "" _ ��w _ - ' " ' _ y3s.' " _ " _. _ - �..F'' - _ - - _ _ ;:.ir`._=. _ . - - _ -_ ':�Y-=�:�_ - ' `�-�:�: ,-Fr_','i�a1�.'� ' _ _ ^i�.r _ _ - ' _ _ _ _ _ _ _ - _ ' '" _ ' ' _ _ " " ' {.,' " _ _ " " _ _ _ _ �.':,�.,���.r.i' .j% _ " ' '.y - _ " _ _ _ _sv.�"=�"�, ��'` ' �`�6"��',•� _ _ - t �„'��•',.w " _ as� - "-- ' Y,'3'-'i.F?'�•�"i•'�•'y - - rti�� °M Ofl< <.;�,��r, �t:..`':Y';,{, - r.4� _ ' ��`., r�,t � : _ _ .�'t'. _ __ _ - _- _ _" _ _ __ _ _ �- _ __ �4 _ ��.ia;:e.yh: _ ' - �.. ir,..;�ti..�. , , . _ __ . .. ,�....r�."f �.� . . _.. �.. . ..��z e.. ' "_ _ '_ ' 'i'- ' ' _rav_' ,.. � s��..�;�c. .....,..r:�...._._,.�..�_.,,..,..r " - ' _ ' ' ' ' ' 4 _ ,#,� _ t � . , r_.�'` - �'y'� . , _ _." ..:t�"i.. .. _ ..�... :�-=' _ _ _ - _ .�.xr�.'.v� ;:.'7'_ :�r7i'� - " _ _ - - - '>2� ",�� ' ;��_ .�' �i�=-' � ��1 .UO:' - _,�.:. � - �.sf._,. _-_,_;; ,;,, _.�.� :.�.-_:�s,':. _.�•. ,_.3: - - - _ 11-....ii�.� h�.��',r'.-„��Y.,- S.,' - " _ ..-ta�": � � �-=(b_. __-" __ _ _ _ _ _ - _- - - " - _ -"- _ __ - _ _ - "- _ _ _ ..rt'';_.o��'±" ' _ '*�•�:��- '- - .}.;�.�i* ' - _ ' � ' . _ ' „�t�' _ _ '_ _ _ ' - _ . ""s���'i ' ' _ - _- . ' " . _ >� - '_ ' ' ' -." ' _ _ ' ' ' .;':�.,c - _ _ :j_,�',::� ' ' ' t'f.:.'�:�',.:. �'ti 1'�:'t. `:'�Ci'.����'-1 �'-_�9.`::i"_: - i't °r�A:�.r::;. _ ' _.Ler. _ _ - .-}.. -- - n�f��`�t'� 'T " _ ';"}"' - - _ _ _ " _ _ _ - u"Fi' _wi��`i :.:Q��'�'-:_•;�Y:`��. _.'�t_�.��_� _ ,_.y r �-'ti.' `.:hS�'�'��� _ _ -� = _ _ _ -_ __ "__-__ _ _ _ " _ _ _ _ _ _ _ `��''t _ _.,.f:.''N...':'.' - _ - ' .1: t,11,::;.��' - :�-;`:�-.' - _ " _ _ " .'.T'. `l.l" _ _ ' _ t _ ' ' ._4.: ,!'3r � - ".{.i .T�,;�_rv. ___���'.-• _- _ _ _ " r5i^ ...t'.�`+. F-. _ - ..y _ -_ _ _ =y�`;,s,� - .�.. , �.., -,.. - ' - -'.... ,.,�-.=....�;-:..> '-O -u,r r,]:t��_,z::F•�� - _ .. ._,..,.�t:'�/S.j_:�� _ ,�r,•_ ,_,,: �...,.-. _ y �- .. �:.: ,. -,. :ilrc'p•,��.-:.,;.. ,F r,_.,-,���..:,.t,57:,..-,.--_-.. s�' �...,. ._.�:F..-�,, a w'. ,:.:IL•_ _ - ' - _ � - ,Metats. _.��. ��_ s�, 3_. "�, � - - :�;�;=."'�.,�,._ _ - -- -- - - - �fTo�,__' --_ - - :_;..:.:., - _��:,,:;�u:' �., - - - :�r��;�':>:,�r��� - - - - :.�r :-�;` _ � - - �T': " _ -_ __'_ " _ ' _ - - - - - _ -�7?,-,-,:..ti.� _ -,v4 _ - �,.:��� - " _ " _ " `�j�':w F` .�.'',.'�'' r ,e..�a...... . _ ..-...rv.�f. . .r.. .. �.x y,: • �r�..v. h� .ii:.� d;^. _ _ �� . ..::��. . . . ..`� ,:-,."'.' _ _ _ _ _ '„'-":;:..' r _�.-. ..s...'�.�.':- �_.�r:'�' ."�.:�_t:�'___�.�' - 1� - �n--�"-i;� ra� ' „-+Y i4 "_ .x.'��'. _ " _ " _ _ __ " _ _ _ _ - _ - :'t(_ .,L';` '__ _ _ _ _____'u`^Yi�i:-i_�3• - _ _- _ _ _ _-_ _ - . _ __ - _- _ _ _ ._1�_.�✓% _ " ''�1` eix �••4.;�,�'�.i'. - _ ' "il_'S'' ' ' ' ' ' - ''_`i'�: �:fi:;'.",��.�Fi'�:,�'x%:= _- -,r�,. _ . . ._ ,-,... . :,... ., _ � . ,,r.�',.���.;,_.,�..-.-r��:.i:. ' - - - `t'' - " ' ' �'Y�g ' ' ��e%Yt:`.�__ - tl;: _- ::r��:: _ "�i,"r�:.r. _ " _ J�{1 _ _ - _I� �•.i.' - _ _ - _ :#=F - ':t�. �.'-=. - _ T:k:-�r `"[� ' _ - - !:`��v, =:� ,�;,x..,. = - _' _ _ _ - s�s �+i:.."h _ 'r�t�:- _ ' - _' _ " _"__ _ _ _ _ - -"__" _- _.� _ .:-k"'.� -_ " - _ ___ " _ _ _ ..-fs.• " _ _ _ " _ " _ " ' ' _ _ - 'ti`,-: _ - _ - �,�:_i' - _ _" .t yk'�i� ' _ _ 'O O.O 0 �o .� o o=� - 3 a.:,' �;.,':; ;���`:' =;1:00: s� .:NSF: _ .. , , . .....:,x. ,. ,..w. .. .,.. :,.. n_..,. .. _ � . �......_. w.� .....2_r...:,,__ ,� . ... ���,>Neiai:roqfw:str,�cture_:over�tower i._..s��)?;;...,.:�:-�.,,_ ;�'-`:=i�:�� :c�:�����= . f:'t�,:�:.:.,.:;.s. _ _. :'�;:;;_.��;... - -4,.- - ' -' ' " " " ::tii�- "-- - - -- _ _- ` _ - •:'.��a'�:�;_":.::;._'c'..__"'^".:.!- ; _ ' " " ' - _.J'��K�.�s:-��a.... _ " . 'f`'.F.'+. '.,)�:=:��;�.s" - - _ _ " ;'}-'� ' __�a�,- �� ' __ _ - -`-eiir.. ::�x. _ _ _" �.�r,�-':' -_ - _ k::: :�:"r. _ _ " _ _ _ _ m _ _ " �-.'lfY� _ " �l''� - ' �nt.�`i.:-. ' - _ _ _ _ """ _ _- - _ A'#- _ _ '`„k,�.:2•...�rt_:i'� :'�l�.i�::e`.'-�i... - ��:#•-. - �`!'�:�'�-�'.�� ��2::�.'. _ _ �f�. .�.��..;"''1'": _ _ _ ' - .�v�}v'' - � _ _ ' _ _ __ _ " -':�...' ' - _. . e_r�.-.,xi__ _ _ " _ _ _ . _ ,.-.-;.� '.�-a...� +�. - :i..�.�%.:. .. .. ..... . ....... _..::�a_, - _ _ _ __ _ " _ _ " «s _, -_" '"r`m..i."-.-�.:��...._...s ' __ _ __ � - _ _ __ "_ - " _ " _ _ _ .r:)�.� _ Jp _ _ -ti_I:' -_ _ "yr4:.. _ - _ ' _ ' _ ' ' r''.'�:' - - " ' _ :S-^. =•j,°:`+:�i.,-s " _ _ - _ _ _ :T`,::-;.�t,r.n_�? f�Y:iti�f'� _ - _ " _ --_ - _ - �1.'-`".:e _ ' ' _ ''['.,:":'"r ' _' �`a'::_ _ _' " - _ _ _' ..,c�:..t+ _ ,";�..'_.�i _ - _ ..>���'- _ _ _ _ _ T-`. I _ . .. . -•�. '<4.^..�" e '.' � 5 ��-.:. 'v s� ,Waod�&�.last cs�:_�,,,_ - ,,. �. ,P_. _ ;�..;;;w..._:;>�.,£�.:°=:-r: '�- - - - - - - ':;;_ - _ - - -- - - - - - ;:+;.,.,._ ,��.:_ - _ ,_;;:; _ .„�.� '_ - _ - -- - �a - - �;: � - �E_ ,_�:-�� -.f, - - - - - '4 ':00"' - - µ2 50 .Ifi�=� - ,-350>00`".- _. _ , :.� .:_>:.�,.,..,: ....... . .� ::.%.� _ ., .,:,. .,:.� .� Rece Uon:.Counter_�°� , .,:�. ���=rv- p_ ,,,,,.;,r..:,�...._ '�:z;:��",� - = - -- - - - --- ,.... ;,. ,,.. ...:. :-, ,:: .. ._ . ,,,_..: . � • -�,-:.�, -- - _- _w.�.: .. _. ,_,�_...:.,_�......,-k. � _. .,..-,-.�:`°:._�,.�;:'=;°,.= - �'.�:.:�.,-� -- - - - � . - -_ - - _ _ -: - o(-�`' _ - _ - - - �':�,;.;,�:�r r\#.. � _ " _ ,..Y,:,���� __ q�. _ _ _ _ _ " _ " " '_ .�+s.i:r - _ __ _ ��0�'' _ ,.�,r< <.�:a _ ::_a o - - - =�t;:;.:_:t. .�.;::��. � .�$��:;;�,� - '*;��-�:�°�� ;��: r��_ . .... .. _ M.,,,. ., _ . ,,.;:� �.. .�,: .:,_.. ::;�,.�Wall��b�hets":�:.�-�...�_r;,,::.;.,��.��: :.��;.,: =;a M - -r�= - - - - - - �,"`=-;:�: - _ " _ ."d:_ - Ri,'='�� _ :t,.y.�:i _ __ _ _ - - _ . - _ - - _ u'!-" __ - ':4`.:'" _ y��:.., - n'.i{"TA y.�'.1'f _ ��y �•1 �si` " _ i`jS'.".y_:���W _ __ � _ - iQ' f��r ��:2`00 0';:-� ..�''_:'�..:�:_'V .I� ���� -<--' - - - $��`' ,...�.,,,:-�._....,�..,�� :. �, _ •,- -�_ � ;�.; ::;,'.,... , w�_: ��=Base;cabine�s-:,._,,::4��:_>..A�a.. ,t.� .r.�:.-..,t::._ , ,,; _ _ .,�:��� ,.,x. ..� - _.- _.;:� :::��� . _ - �:;,�,r -�:f _ ,;; ... �=: �. _ ,��$�: _ - ' - -_ "�i::Y.�i.'�`_�_ �'.:--- _ - ' _ '" - - ' �-I- -� -i:)`"�i_z..�_.'._C.�..:y,� _ - - '="I.-ti'. _ _ _ _ ' _ - " _ r����� _ _ - �.h....� y�.1�F L _ _ - "u:�t'_'"�i`-.�t,,.^_��::�. . _i�'v:;;.iy�t , ... . - - -- ,._,..., ��:T.°�sf�,:=}_ _.�..s�:ao:�� ��_,,;,,: :�38�:ooa .;..: :,.,., ,. ,�...:,r_:.,..�;,, �,,.:- ,..�;:;�:�,.��-f:�ti;<< _ _ - - - .,.... .�. . �_Laminatetl:eounterEop,s.;. ... .;�e."a;:n,;,. _:,,:.�'.��a�?,�.'t_e: .4: _ .4. _ _ �_ � _ _ _ __ -.�'�-", _-'_ _ -�- . _ _ _ _ _ -. _ __ _,ry _ __ _ i,_�y. - _ ' _yxg'.'•C_;•' '_ - - =K.+� _ �j�`. - _ fA"- - :L.� - _•S` - - _ __ '-�` '/�- Q - _- ��A' ' � .!'":� " -��f:� ' :?i,-� - U:aV�� ' ;�Is'��� <t�`�OD ' _' '_�F rF. �e£ - " - .:W:�=�'.ry"'.:,.t„8a:_ � _ _ Q.: . . . ..�.� .,�..,...... .n. -,� ,.�. ,,..;...�� ,,.�;c :r,�:. .:. _ �;:�-�,-Shelves.�:..,,.:_,_�_.:.•w.: :zx,: .,; ,.. _.: w� .�._ ,�, . .:..,��Ar. _ :.::.._,.,.-�_� �,,.,,,, . ,. _.�,� ���- ,,-,..�_,..' .. .. ... ...::.....,.,:,,_<r--..:. . ::.�.. . - =- - - - �. - - - .-�._ --_ _ ,._--��.......................,....._.,,,,,,.=...:. ,....._._;. ..._ - - .�.� .v1 - - - ;� - ��=��.;�y - �.n _ - r. -_ - - ::�:�=LL�-s�.� - - >.���< - :,:� - -- - - �;�y� �c�: _ - ""f.`� - - - - - - - - - - - F'i i,.�'; ,r',. - - _�_ �''r - - .+r:�:..r .s'= � ti; ;:a �'� _ - _-raw - -- - - �rr."-> ' _ '�1'�e.�.: _ _ `-sry� _ '_ �'j;`` �'i 1.: V=R: - ' ' . > _" ' ' ' _ " _ " .' _ � ' ' _ . ' _ - - _ :'z.; _ - _ _ _ - .,:ti^,. �I� _ _ � _ _ '3=�;'.: _ 'c� - .d.,.:� - _ � ;:r'vs- - - _ '-4� ,:1`r.: ' - - - - - ys:d� _ _ - _ '�;;j: �_ - - _f`;: ..,:, ...Yi � - - ' r'��r! ' _ " H-f�; -'�'_ - - - - " - - '..;�i,;.';;,;�s';;;': r";Pro�ection:: , �Moistu e t .:°7.�` ;The'imal.& - ..��..�. • ...,. ._r`._:.� .., ... . �..; ,_,,._.,,;:,;,,. - �,� - :�_'- - _ - - �, _ _. __ . . ,.. .,.. ..... �.�� ..._...._.�. �:_,,:�_- , �._;,_;,,,,�.,... - - - �� ,..,.. � .,-_ >- �t. ,__.-.:.:.,..:,_;,.,,-._..:.. .::._,-�-.��._:,:_,_ . .,,. ._ - - � - - -_ - - ;';._:�,rr;,-.�,.�: `, - .::�-,�,.�,.::;�<-�;:y:�,__��->;�_�y - - _ F - �,�_,,,.:m,,-v - =�:��a���..:4;00,.. .w'f�.:_.- �.$�:.�U:00�:.:,, �'8U Oo0:p0` ��Remove�;and°.r.einstall.ne.w,:�oofin��'�_�;�r�.�•.� , = ..�_ 0��.'r-'.5.�.r,=$�,.. , _ .$:`:�rk.'_�. . ,� -- -- � ..,.:.�, f.,:.�_..: :.:............:..:;y,,..,. . : - - _ _ "- -.: - - - , -��,F�-��-��<., - =�:� _ ;,. --�� - - _ - - ,.;�- - - - ���.. � �r. - =F1=:75 4= - •�'L0 85:0 5�820 ��sf:��_ � - :�.�;` _- �:� :$;::,�4v`-.�=� '$:�:�:. �... �,.-Gei��r� :lnsulat on,_�,, ,�, _ ' - - r:: ,�;y_, � �-•�. � , G.�, _ _ '.;; , ..,,.,:;. �,�„ .;_::y.:.s.x-_ - - °�° - - � = - -- - - - - - -.�:.•=-.��= ...,...._ . .,._. :•. , .r-= „ :�.,, _,_ .. 'r.•=.,:".:: - . ,3.k:..,_,__.,.y_ ""i_._sy;_;:_'..;�_�j _ -,:}% id`.,;_: __ Y•'r' _ _ ._t. :.^a s.-..,4-:-: - x,-;�:� ' :'��-:L�4- -- ' �.ti-.�. - �f� - _J=0 -:.,:':'='�':'„, - -.Sfa •,diri Sea' =►rietal�.Roofin :.��.,��: :�`.;.4� . -- }•,;s �,�;�,� ,1. 0�;�$.:��,_ - -- n 9.. m -- - 9� _ __ - - - - - - - :� - - • -- _��_: = -- - f:�:�"� - - - - _ s� _ .r,;,,,,.�,, _ ,.�_ - .:'y=- " ��'• _ . . .. iY' -- _ ..1' _ " :.�.1� _ - - _ _ "".I�:, _ _ _ 'j�•� _ ..J,Ti; :.J'�.» �-hr'. - r1- - __ ••���'-�-_���.. �}v�:..'.��`