|
Hennessy Construction •Spreadsheet Repart Page 2
<br /> G00929 Zephyrhitls Fire S 9/9/Z009 8:11 AM
<br /> � - .. �
<br /> .
<br /> •,�uo >aas t• ,x.ynR„ht+� �r:�.:. .;�„ :,,.,,., �u aa<� - - .r• p •zi;.. '%�^
<br /> s,:r, „y,. z�.c a a,. .g a i z � ..� .9�: �"':�'�,,,4;�:',.:, �,�;r„ .�.. T=r�' :.,7N� �,.�. .,�?.a'�� S'a:.. r �fit� �i .ar
<br /> Ii�4'!i�t� ,g.�4�u�.( .`.�'" : ''{ a n�k. ���n ��,7�y'.,�'iw ��- {� i�" �{ �R, �� .tz, ';��'p�'»_ � ;r.;
<br /> �3„„'� .,Y t t. ��'�iq'Yh,&�:'»eS:H! �� ..�`R�..'�3-,r..;�.'�` z`� �, .� ��,`k��� Y .��� t�y5�����{pt '�' F.�
<br /> ( ".ps� {t'":i�! c°�3,,-�. "�N 5 :�.�"k• ;�:, >�." .�t}1' i�iu�:� ""`z�� i& .n..,. .r�hC tr*C,r `��Mater�al� �'.��.. ,7` `�"� ,b.. �.:,�c'�- �S�#, -� '3.
<br /> K � �{V,�^a:"�'�t.s'��';§� �.�v e•E� ;`;us°�.S-�.°F�w...z.�>{���a „_"'P�;:lC�ix��F�:�.. . ��"'��ric�.�'c��`�`-t,t_sr .� f7++w�:., JY-.��C3, ».b .�-> ��' � n �*`s: •r�+:.�e'�mfi� t�."�n �.dc ,.� �tiCk�rl�T.; P� ..�� n;'tv4+:
<br /> ���;,� ' ��:. a'�Takeoff<Quanti �;�, �e eLabor Producti t" ;L-a6ur Amonnt! .Mateziai.C�st{Uiti�<;��; �,�t�: �:,cr '. -�SuS�Gost/�ntt'��``',` S b>Amoutit„� ,Equ p-Gb's�JUnl� E�uip�Amount,.. Tota!Amount��
<br /> �Sp eadsheecyl.e�C,1�1r,!, 5�,k�� �'��i x..�.,,�,5,>�-.ry, �l, t. �? u =�ae narr�nn��Y?�,,,$Pr,� �ke r tnw �. s %;�, �.j;� �
<br /> �y;,�",i �y.S,�,c: ,��u;�r,vyA�.,r,+n�y"^ i�,uy '"", "'-"�.. �;Y3�u. ti���+.s, ,��(� �s°. r "�'fx� n}��`- n�;y"�"� w. ��,,�,,yy��.'M•P"r .rAI11oUl�lt,^�. .:�.�� �� � ��^c.,�'!J3'v'I�,�r �i^k'�-` � .�� °'� Y '�i� -�' ..t i 1�!
<br /> :�:!1#ilf�t'^11�1��wr'A'1R.�i:.:`n'.�;lL�7%i';'{F��Sp��`������1. �M1 A.in�„['�'e����N:�. u.� .a�.�°:�:�� -._.', �'i.�.4.� '�R:x�J"C�amu . ��",2..R. �. .` �;� ��M1.. ��'"�.�ri,.,al�.�d 11�A.,.n��� ..+.�":R��$..��.Eata�{?I�',.�.�-���h,. ��H' �
<br /> +� ,�.� �
<br /> 10QU GENERAL GOND/Tt0 S � ` N � - ._. ._ "'
<br /> _1050 Misc.General Candltions __ �� _� __ �
<br /> ._ - --- - - -------- -- - - �
<br /> GeneralConditions _ _ - - ---- 6.50 mnth...__... .---._.___.__..___.........._-.,__�.__.. __'.-----__._._ - _ - ---------._.._..18,5q0.00 lmnth._.. _._. _ 120,250 ,__ _. " _..__. _._, _....___' -_-_~120,250
<br /> --------- __._..__.�_..
<br /> M[sc.Generat Gondtt4ons lisum _ � lfsum 120,250 j lisum _ _ _ t2o,250 I
<br /> -- _Y MGENERAL--^-- -~_ � - - /1310 i � f1310 i20,250� 11310 � 920,25D �
<br /> CONDITlOMS .��.__ � �. _._. ._�_ __ __ _ __-�______
<br /> 20U0 AEMOLITlON �� __ - - _, _�� _ I __. �_,_ � -_--
<br /> _ 2005_Bullding Demolltlan_.__ v ___ _ _ __ __.�__ � ._� _ __..
<br /> interEor&Miso Exkeriar Demo 6,238.00 sqft - - m� � 3.00 /sqft �18,714� - ---- --_� - -„ 18,714
<br /> Roof Demo 7,835.40 sqR ___ - � �_,, 2•04 lsqft 15,670 - _, -_ � i 15,670
<br /> �Buliding pemolitlan _. llsum ; ., � ._ Iisum � 34,384 /lsum_ __ 34,384
<br /> --------- - � `i 84 384i � � 34,384
<br /> DEM(7LITlON _ . ._ _ _. _.._
<br /> - _ _ . _, ., .-_ --. ..- --...._ ---_ __..__..._.._ _._____..�.._..-- ------__---._..__E.,_..._....._----�._.��.--------_...- ------__._...--- ----- --'--T--- -__._...�._____ -
<br /> 2200 EARTHWORK ____ E -. i_. � i -�__.._ ---.
<br /> 22qi Sltework Subcontractor -.i�--�ry_ .� ---� -- - � - � -- -_- _.-_ �
<br /> ------ - -- __- - � - ---
<br /> __ -
<br /> - ----.._._....._g-------•------• ---------------�---------- &.40!s 24 0QQ --- ------------------- --•-----24,OOQ
<br /> NewParkin 1a-cars A�OOd.04 s ft -------------------- ---_�_------ ----��------ ---------- ---------------{- ----�__-----�-__��___----���_�_� _ . _
<br /> MiscStorrn 1.00 Isum _ -i ^� 7,500.00 lisum , 7,50Dj �,� �____ _� 7,506
<br /> Eacterior.6'Transition 1.o01sum - I -� 8,000.00 /lsum 8,000� - - 8,000
<br /> Adjustments&Fatching,_ _�-__- i ! -_-� ! --- --. �.-__..
<br /> SlteworkSubcontractor __._ _ _ � ___ leach � ___�__`_�.,� leach � 39,560 �___ leach ,_ � 39,500
<br /> EARThlWORK � � _ 39,500 __� ___ 39,500
<br /> 2800 LANDSCAPE&tRR1GATlON �--- � _--- �---- - ----__-
<br /> _ I
<br /> 2810 Landsnapin9--� --- _.�_ -�_,- �-. � ---_
<br /> Landscaping,S4d& J 1.40 isum - � -� 12,000.00/lsum � 12,po0� - - 12,000
<br /> Ircigation_._____-.,__-_.. ._�_. -_ _ - _...F ..--_.I��_-�-�--- , - _.. i
<br /> ._.____
<br /> Landscapfn9 - --- -. Isub , Isub 12 000� -_lsub __._ _.. ,_ ......_.. .�„,12,000
<br /> .,.�.. .------. .,.__... ....-----._.._____._.._...._.._.._.._.._.._-'-----.,.---- __._�.�...__---- .______-___.._.._.._._...-------.._._�...�. _.__.._�_ __._.�__ _I...---- -,. ._ . ._- I
<br /> LANDSGAPE& !lsum � /lsum ?2,000� /lsum 12,000
<br /> IRRlGATION _ ' ..__... �----� -
<br /> ��_ _�.. � •� ..._r _ -�{ _ ' � __
<br /> -- -- �_
<br /> 3Q40 CONCRETE _ �__ ----.--L--- �- ` - ---- _
<br /> ____._-�_..____.__�._ - ;
<br /> 3002 Concrete Work ___ _. __� _..__�____.._._.. ._...- -- _._. _ ,_- --_-_-..
<br /> _ .,.._. �... _. ___._ _.__.__. . --- ._--_....,._._.__...._.----._____.. ._____..----------..._._...-_.__�__�___i_.___---_._.___.__.__._.__. ..
<br /> y _. _ . �
<br /> _....._ --
<br /> __v Misc ConGrete Work 7,835.00 sqn _ �_____� _ _,,, __ _�� _ 2.00 Isqft 15,670, � V_ - 15,670
<br /> .6 Foot Thick Over Pour Siab 7,835.00 s ft 3.75 /s ft 29,381 - _ �_ �_ 29,381
<br /> --' tlsum G llsum � 45,051 Ilsum 45,Q51
<br /> - .__...Concrete Work_----�- _=--- - --_�._ _..._� ___ �_-, .�-- - -
<br /> CONCRETE � _ � _ 45,051 ____ ' 45,051
<br /> 4000 MASONRY _ �__ ------ � -- ;-- -
<br /> 4215 8"Concrete Block - ' - --
<br /> Block 8"Standard Face Reg � 1.00 Isum� Isum/mh 0.00 flsum 0� 7,500.00 /lsum 7,500� - - �7,50Q
<br /> Vtft Snfl11s,Nead Adjustments I
<br /> &Misc, - - -- - --- �_.- �- �_ __�-- --
<br /> 8"Block Wall StiKening Cd! � � 134.13 each 7.500 mh/each 33,q82 63.00 /each 8,450 � - � -� � - � - 41,932
<br /> 4'Centers --- --��.. �- -�--- -- _ � -.� _ ___
<br /> ------------------ _-.v
<br /> 8"ConcreteBlack 33,482 __..._._Im ----..i..---__. .��._8,450�_._..--.-------Lm-.---...__�..-__��50Di-- ------ /m--... .___._..__._ ----- -._._�___.__.._A9,d32
<br /> ---- _ - -----..�. ___._._....._...--_...__-----__--------..�._-- ---------_�.�----____
<br /> MASONRY 33,482 i 8,43QI _ 7,500 _ . 49,432
<br /> -._-----___�___-.___-
<br /> ._� f .� { -
<br /> 5000 STEEL ____- �-.
<br /> ---,....--- --__. ._____---- ---_..._...__._.__-._._.-_-. _ _ - -
<br /> 5105 Structural Steel Sub _�_ _ _,_._�.-..� I -__,.�-i -�__.__.
<br /> ---- New Deck�Joist 3tiffening 3,azo,aa sq� �_ ; � B.QO !s ft 22,920! - _ � �_ 22,920 I
<br /> Appuratus Bay Mezzanene 550.00 sqft � � 21.00 lsqft 11,550� - - tt,55p
<br /> &Stair S stem � � �
<br />
|