|
Hennessy Construction Spreadsheet ReporE pag�,3
<br /> fOQ923 Zephyrhr!!s Fire S 9!9/20p9 8:10 AM
<br /> .1� �, :.ix,..�;-..,i:<t,�` '.;r+,�':F; - c' � ,t€'rE'v- :�¢'.^:`�it4�1t`r�'�-.1eii' �k��;`�;:%Au`i�:"` .A�;t,�• ,}a� rm=� �,i„ :,�r� :x -g:,... �,�,,,�7.. .ro c= , i
<br /> ,�r. :�s*"�.�c, it^- ,.,.�-.,,,1 x. „� ,� p x,�..� ,,,�.tT�.�. .5l 9 -i �*� �''-`' :s �. �:` s-_ �;� "a ,y�,"?t`;�; la�� 4°z,p5°.z";, ��, S�
<br /> 1 5�� -��:,'��,"fia; �T �'�;t;;, L+`�' �',.,,��,r,� F':� .�°,� .,r =fi�" .;, �� *..--m,'�"� .t �s ��'�',.�. - c `s. !`;.
<br /> if�'"° k�� �`a �,G, i �' �'� '�a��u�. # -�^s' ,e t -a:, -•�S��5' 4 � �",��h
<br /> -� ��. ,�,...� :� ,� �sr :� ..�:: `��';'.., ��g :�-. �- �� '�.� _� � � �.
<br /> ;�*' •"Gs�'`.l�=r; ^x .a..�F4'" v � .� "�t,.t � `:.� �s ,!�, s_.,�.',�.ru� „7�'. hM2lef.ia�l�';" i�"a:e-�°�f.��E`'�j,�i',��:t' ��;.�, n�' �i��,.:i- .au'•'�r ".,�:1 i s ',�-° I
<br /> y ��y�,v 's.,iYa�f'-?'.�'-;•:x,�'"�. �� ,1.' ^, i�.. ����:�=s.�• u5 a'.�r.��' '`i�� - �,.�., :'��v,n, g� � � .�, _ �.�+.�,.� � '�
<br /> 'trki''��:F� �� .r.+.�'a. S`��' �''� tio`r°.%P�cduc�ivi .,.La6orT�mo.unt��-^Matenlal�Eos�% n�?• ��is,+:�"' s BubL'ostlUnit,� Y ���Amouqt , E uI �Cos�Un1,K E ul ;A ou ,�+.',.a r:�,�.,,�,a�r" �
<br /> �,.� :,:;S [,eadshcet.Levat �!� a eotf„QuanYlty .�a ,� ,''���i �� t�... v 5.. 4„rP &Q P, m, nt ,:�f"talA ou .
<br /> =?,r .P -;°�: `�'` ;.,�,���_ .r.;� ,r��'�� ,;,,.,�.� "�`' .,� .s;f �;�y �`,�^t..,�.�.,;�.t. ,Amount� -r£� ,�;.� �, r.•.. �r; �m +p, m nt��,:N
<br /> •�; ;��ru � �s� �u�4, ";4 -'�;�•�. ,.�t'� ,a�:�- „�-y� .+:'�'�;.�s; m :r ;�.�.i�' :.�-�,t �';�..'Y� <���+�-., '+' �� "� k
<br /> . . .
<br /> . „ �q �y�,,g 7�'' }� �, { y ,q��
<br /> �-V�v'�w.*7q°s��u �i� .#y � ' � f3'g �. �� .�*:� A. .�i`c°.,�� . '�.�'., s� 'vhY.
<br /> �a'� 4�`2i� di�vW�';}i�'.r '�f ' .:L„ ri�fs� y:��n"7l._ h1,��bf •i�d.i?i'.'.Ca:l'�.��r �.'�'' $..�A..�sJ N�..��.�. dYSm!:"'..S", y,�... !i �k�?'��Mdi!�
<br /> ;
<br /> �'. ;...- ..w d�... , ..e .,. Y�*.... .: w.. �-.�...��4+: '
<br /> ..._ .. ._��. . >, ` ..�.. ... , ..�.,n, ,_. �.,......,....._ .. ...? '.:.. 1r.. ,
<br /> _ 5105 Structural Stee{Sub _. __, _.._._ _ T� 4 . _ _ �
<br /> Y TawerRoofFullHip -------100.00 sqCt ' 40.00 /sqft 4,q00i - d.000
<br /> _ _ ___ � - _
<br /> � -
<br /> _-_�
<br /> --.- Strudure_.___ � � !
<br /> ----_..-----_.._-.�. �-_._�_..� �..- ---- -- --.__ --- -----
<br /> �_..
<br /> Structural Steel Sub llsum �_ � � flsum �26,920� Ilsum � , �26,920
<br /> __._--. �-__ _ __ -_ --- ---
<br /> ------____.---�____�__�..-._-_-_,_ , ,
<br /> 5FEEL -- - ___ , --- - ------ -- ---- .,.__---- --- . __. � � 26 920� -�___.._� _ 26 920
<br /> ._.____._.�__.___-------__.. ..._-�__..---._._______..__...__.__._...._._.�.__..__ .__... _
<br /> _._...____.. ._._ ,.,___.
<br /> 6000 WOOD 8 PLASTICS �.�,. � ___-�--- ..-� --_ _-- -_-�._.__
<br /> ----------------
<br /> ---- -� �._ _��. ,�
<br /> 6100 Rough Carpentry---------------- - i - -- � -- ------___ .._ ----
<br /> -.._-._.____
<br /> RoughGarpsntry _ ,. ?.835,4d_sqft _....- .-----�._ ._lsurNsqft_.._----- ----, .-- --_____.__ .. � �.�_--.-_�...�0.60_/sqft __ --------4,701� 4701
<br /> _�.__.�__.____.__._�.._._ .._- --.`
<br /> _ __._ ._ ._ _.. __
<br /> i 1,500.00 /Isum i,80oi � �
<br /> Shelvin9---- - _. _ 1.00 Isum -�----- _ ` ^ � ---�--_ - _ . r- ------�,500
<br /> _---- RoughCarpentry_�__ _ � tlsum � __ � ilsvm �8,241; Jlsum - - -- - --� 8,201
<br /> _.,___ - - _ _. �
<br /> ase Cabinet _ �
<br /> -6702 B__ . _� _�� .� -�--- � - ---- --- --
<br /> _.._�__.._.
<br /> _Reception Desk--- -----------=-----�-----23A0_InR_------ -------------InNmh_ _�----------•--- O.OD linft-----'------------� --�._.-----325_00 /lnft----------....-----��475_--------r-------------•.-------------------------.__7,475
<br /> Base Cabinets WlPlam To s 42,00 tnft inft/mfi_ �_ 0_00 Mft _� _ 0� 154.00 1lnft ` 6,3QQ� 6,300
<br /> __ ------- - - - _' - --- -_-'_ _----
<br /> Base Cab)net ���� !!nft {_ llnft 13,775 llntt 13,775
<br /> __._--..___._...._______ ____._�__. __ _.- � .-- - - - -. _.__-._ - --- _ __.__
<br /> _.6744,WaI4Gabinets----- _- - .- . _._------- ---�- -_.__- I-�-.__-- � - ---- --
<br /> _... 4
<br /> WaIlCabinets _ ___..38,00 tnfl._.__._.. .__..._._.._.1nfUmh ._'_�_.__..___ ._.__. __..._.__....0_00 flnft ____. _�_�___.___a.i_____.____125^ff0_tinft.___�__. ._ ._ _._4,15Q�---_..__.._"-------.__ -__._. . ._._. .754 i
<br /> �___.__---_ _. _._._
<br /> Wardrobe Cabinets 16.04 each eachtmh ' � 80Q�0 leach 12,8001 ___ 12,800
<br /> � .. "--� �--�.
<br /> Wail Gabinets� , linft I i /lnft �17,550 _ /inft _ _� 17,550
<br /> .._....-_....�..._.'�_....-_�__._
<br /> . �-.,... . - . -���.._ _ 3 _ __ '..._
<br /> _..6706 Vanfty ------__-------� _ _ -( !--. � _� � �__ _ .._---�_�_._�._ �
<br /> Vanity - - --.--- _15,041nft_._ __.___.._. intttmh_.._.._._. ._._._._.. .._.__._, 0.04 llnft _ I�_°-- -----0�-----,--- 85.00_llnft_--- --,------ 1,275_�...d.�._ �._...__�_.. _.._---.---.._--.---- .--- 1,275
<br /> f ---
<br /> Vanity-__-______.---,.�______.__----�- llnft � � linft _�_ 12T5 llnft �--� i,275
<br /> -----�- -�--
<br /> WOOD 6 PLASTICS _ T �_� � _38,801 i �_ �^ 38,801
<br /> - ----•- ---------___- -------- �t�-- - �
<br /> 7000 THERMAL-MOIST PR _TECTION _._.._ _�._..___..._..---._.__._. .__.__-----._.., .. _._---------�.__.._..._��_._ _.___..___.._?__._._ .___..___...�.._._..__.____.._.v_.._.__----._.�_.._�...._._._. _._._------ ---,.._._. .- - -._...., __
<br /> --.7100 Waterproofln9---_ -- ---------------- �
<br /> -------------------------------------------- --------------------•------------- E - - - - ; _ .
<br /> Exteriar Wal1 Waterproofing 4,352.00 sqft �---•--1.50 /sqft � -------6,5281--------------------- ----------�---_------------- -g,528 �
<br /> @ Offices � _�.._____._�..__._._.__._....�.__.._.__.-..�._.__._._.___... __..___,.__.. ._._._...�......_.. _._ _ _.__. _ ._._�.�._.. ._�.- -- .- -- _._. � -----. !
<br /> i
<br /> - _ _ _ -- -- - ------ -._..�._ --.�._. __ .. �. --- ---. ..__. _.
<br /> Waterproofin9--�_-�.___._.. --� - -_ - -.., _�_ Asum � _ (Isum � � �6,528 ---(Isum�� _,_ 6,528 j
<br /> _.__.-____ .._ --� -
<br /> __T214 8att{nsulatlon_------- ---------- . _ �_�_- --�-�,. ��_ _ .._
<br /> - - -- --------
<br /> _Bari Ceiling Insulation __ __�5,855.00 sqft __„_�s ft/isum � 0 0.00 lsqft �_ 0.95 lsqft 5,562 j -� _ � ��`_ _ � �,�g2
<br /> Battlnsulation -____--_._._ _____ __ -------- -- (sqtt__-f --------' ----__�59ft---- ----_� 5,562j__ ----__�SQft__ 5,562 �
<br /> _ .._ �.. ,..__ . _,._.._. _ ._.._. ._-----.-- _ __ __._--_� _. _._ _ __ _.._
<br /> 7410 Metai Rooting` �_ � _._- ---_ -
<br /> SS Metal Roofing_�_________._200,00 s�c ft� _� sqfUmh_ O.Od lsqft �_ Oj 15.�0 lsqft ^_ �3,OOOiV_ - 3,400
<br /> Metal Roofing_�___^_��.__ tsq_-�- ��- lsq,� .�_ 3,000 j !sq � �3,000
<br /> v 7520 ModlfEed 8ltumen Roofln� v,_ __� � � � _ __
<br /> Modified Bitumen Roof ~ 3,820.00 sqft� 0,00 lsqff � 0� 1d.00 lsqft 53,d8Q1 - _ ��,agg
<br /> System&tnsu�ation _. ._. _ --- --_____ --- ____�_- -------------- --, _ .. -- ------ --_-- - --- -- - -- --
<br /> ._t. ! 1
<br /> - - - --- -- -----.. .._ ._.__._. ._ .�--...�.._...�_..__..._. .._...___. _.__.._.._..__._. . � ..
<br /> Modifled Bitumen Rooting �sq � �_ � Isq�___ 53,q80____ /sq � 53,480 I
<br /> ��7920 Caulkin9&Sealants __L . Y- . _�-- - � t �.�I� _�_ � -- ---���-- -v �
<br /> � __._� .�- -
<br /> Caulk&Sealants 7,835.0o sc�ft _ , mhJs ft 4.00 IsqR � 4�_____�i 0.60 tsqft 4,74�4 "��- �'Y _ � _4,701 i
<br /> _.._.._-------.--,__.__���_ �
<br /> CaaSking&Seatants _ lsub . i lsub 4 701� /sub 4,701
<br /> - -_.__ .._.._. ._._.- -.-___------ ��._.----- -------.__.________..._.__ _. _ __ ..�._____. .�..._..._._.-- -__ ,__ _. .
<br /> __.... _ . _. ..__.._._._._._.. .___. ._.. _,.._.._. _____._._._._. ._..
<br /> ' TNERMAL-MQ1ST � 73,Z71� 73,271 ,
<br /> ---PRQTECTION - - -- -_.- --- ------- - -_...,.�.
<br /> _ ___ � ,.
<br /> ,,,LL .-
<br /> DOWS , _::... .
<br /> 8000 DOORS&WIN _..------..-- .._._._.____....._.__ .. ..- ---.-_ - -..._. __� _._.
<br /> . _.-----..____-..._ ___. ._._. ..___._..---. ---......_.._._._..�.__._..___.__.� ___.�.. ---.___._.....___�_..__.._______._ _.�_..__.._4_...._..._..__.__.�.._.�_.---.._.__.. _
<br /> �. _._ _...
<br /> 8115HoilowMetalDoors . ._ ._. ._.._.....�_. .__.. ._.�_�._......,_.�_._____.._..--_----._.�-.-.--_.�.---.__..__. ..___..---.-.--.--.�.____..._.3.,._. .-.---._ ._.-.--- .-_--- -_____ _.�_-- -��.___�------.. - -._ .._.._.--.--- ._._.._.. ._. _ ___
<br /> tiolSowMetaiDoarFrame& 1.04 each mhleach O.tlO/each 0� 1,050.00 /each �1,050� - 1,050
<br /> Hardware -- ----- �- --- - --_ �L__.�____._------- -----_-_ �
<br /> Hollow Metat Daors �� _ teach (each 1,Q50; �leach __ 1,050
<br /> _ g245WoodDoocs .__�_ ___.-�..._ --------�...- _- i j - - -
<br /> Single Wood Ooor,Frame& ^� 24.00 each eachllsu � � 950.00 leach 22,8oQi_ - 22,800
<br /> Hardware m � ^ ` '
<br />
|