Laserfiche WebLink
Spreadsheet Report Page 8 I <br /> Hennessy onstruction G00929 Zephyrhills Fire S 9/9/2009 8:10 AM' <br /> Estimate Totals . <br /> -- s.,,,,-,:- .;a-^ - - - =:ra ",�•� °�otai'i.... ,: ._. ' <br /> '.ercent oi S - � <br /> - - - _,.:�P <br /> ��_=: - `=r ''s s'Cost"'e�Unit�:?�-., .. . <br /> ,:,., � Rate`Y. ;:"r"_. �.�_^Cosf Ba I__ . .P <br /> -_, : 'Descr1p41on:��Amount=r��,. ,r:Totals'�;;:"�'iHours�,'�:.��;:� 4.291 /sqft' 2.65% <br /> � Labor 33,620 F 2,583.975 hrs 3.210 /sqft 1.98% <br /> Material 25,150 131.655Isqft 81.36% <br /> Subcontract �# . <br /> Equipment <br /> Oiher 139.156 Isqft 86.00 86,00°/ <br /> �JF 1,090,286 <br /> 7.000 % C 0.225 /sqft 0.14% <br /> Sales Tax 1,761 0.650 $I 100 T 1.052 Isqft 0.65% <br /> Builders Risk>1 Mi.To Water 8,241 g 1.536 /sqft 0.95% <br /> gond WI 1%Hurricane Prem. 12,036 0.333 % C 0.438 /sqft p,27% <br /> General Liability Insurance 3,435 �,000 0�o T 1.618 /sqft 1.00% <br /> Building PemiHs 8 Fees 12,678 7.000 % T 10.082 /sqft 6.23% <br /> Overhead 8 P�ofd 78,991 5.000 0�, T 7.705 /sqft 4.76% <br /> Contingency so,371 161.812/sqft <br /> Total 1,267,799 <br /> $1,267,799 , <br /> - $ 95,000 Generator <br /> - $ 16,250. Appliances <br /> - $ 85,884. Site/ Landscape/ Demo - <br /> _ $1,070,665. Base Suilding Station#2, excluding ' <br /> New Stucco, Mezzanine, Carbon Monoxide <br /> Venting <br /> -;.��:�,. <br />