|
Hennessy Construction Spreadsheet Report Page 3
<br /> G00929 Zephyrhills Fire S 9/8/2009 4:35 PM
<br /> Estimate Totals
<br /> .
<br /> _. ......................�-_._.�...�,...-,.--,.� - - �:,: --
<br /> - - - :���.,,,, s,,- ,�.��- - - .
<br /> - - �;e� _a..r . ,
<br /> . . ... ___.,...:,,,..a.::.,:,, ., -�-:.�,::..,,
<br /> ��,�,
<br /> . , .
<br /> ,.. -,.:.., .. .�;� ,: �,._��,
<br /> ,
<br /> , ;,:-�,• :-r-� �escrlption�_Amoun�•..:'=:,Totals;s` .•`.Hourss,.--���.;Rate;:.�. �,,,,iC.o Percen. .. , �
<br /> _ ,, ,_ ,,_ s4 Basls Cost pe���Unit�-? �' �t oi Total+
<br /> Labor 24,2D9 `� hrs 3.274 /sqR 27.91%
<br /> 7 Material 3,125 0.423Isqft 3.60%
<br /> �o.Subcontract 47,244 6.389 /sqft 54.46%
<br /> � `Equlpment
<br /> Other
<br /> 74,578 74,578 10.085 Isqft 85.97 85.97%
<br /> Sales Tax ' 219 7.000 °/a C 0.030 Isqft 0.25°/
<br /> Builders Risk>1 Mi.To Water 564 0.650 $/ 100 T 0.076 /sqR 0.65%
<br /> Bond WI 1%Hurricane Prem. 824 B 0.111 /sqft 0.95%
<br /> General Liability Insurance 157 0.333 % C 0.021 /sqft 0.18%
<br /> Buiiding Pertnits&Fees 867 1.000 % T 0.117 /sqft 1.00%
<br /> Overhead&Profit 5,405 7.000 % T 0.731 /sqft 6.23%
<br /> Contingency 4,131 5.000 % T 0.559 /sqft 4.76%
<br /> Total 86,745 11.730/sqft
<br /> _� 1 I 0 tm �� �".` �t,�,��!
<br /> �' t�
<br /> � I�r�
<br /> .�
<br /> }.
<br />
|