|
Hennessy Construction Spreadsheet Report Page 2
<br /> . G00929 Zephyrhills Fire S 9/8/2009 5:04 PM �
<br /> - �-rw. - :.�-- - ��: -���. ��. ..;. s.a. �.��: �„�,.,r, _ .
<br /> _ _ ';+� '.0 ^'i'4'a .�:"S�� �"$ � ,��..
<br /> r1`.' '"Y :',t �°!R�
<br /> -�:�... ":5?;` - 8 i - 4�� Yi'
<br /> PS4. Y' I�,
<br /> _ ,��v -�:s r �y '�;:
<br /> " F ' ��y, �i„-
<br /> '.Y^' .h '�i. 2 "'.�. :p'('
<br /> ,.:F u�5� � ..z ��: ,e�.,, ..� ,,,is"� ��rv
<br /> .t �s :a`� .'�:: �s':�� .t:� ``•`�F'.. �'„ �+�i:',
<br /> ,�. „�,. �.� �i, a�.a:�- �� "`�"` ���' 4i�� r .�-�� .
<br /> `4� �i �?`. �-.i� ''n�r �r� -i",','�',�: .,� d.iz���:i•+�, �� '.'�•,.
<br /> '.(' � ��k �'e'�i� .�,. .kt T;- �y�.u",r 3 .q.i 'Sdm�t�'.' ,�9...a k�, a;° o.�o .�' ,.y� k�"'.. ���, 9a 8�
<br /> `'§' .P:.'i:� v.."'�'i��, =''�S 1�'� � .�`� .�,��s . ,1' .jf�'.,, _ ��� ..,a�: �r,- �
<br /> �3 { .4^g4r,x.I�`'Y�'�l 6" ..:E�.n�,ry La�S'rs��, v-� �t� .�:� _ti ..?l'� ,7 r�;Mz• 'n ���.5 \e,. '^�'�.N� at�!
<br /> 1. .�.�^: �.'a�t�. s��v� ,a �6;£�< .u�� M ::ka�E' - _'��.��"3$�` i, ,��. �g,e,r,t;,
<br /> �, +:s �e?Y'�.. (i';,.,.: �,t s. . � �,� a�r�,�.� s� ' "e la �""-s.•c�uL�e�e.,:� --��rm��?. ,R� r��.y 'Cut� 'sa Jn �£v.��tu�z�;� �� �I,
<br /> �Y�r,ki.:...1�k ^;W' :�E+ I"+'r �.��'I... ��s j � :'Ir�5 4F* -u�� ��f�u.:�, S�ur. .YYt���� ����@ � i ,i 1 �°,'+
<br /> 'a�1�i,Ar. ,��;...,�.W-l.�.��,�.?:,�, ,.�:<.:�=F.'�' ,. ,e� �.n�'^ „ Q'a�>°N�"',�'t,. �.�� �,tl�:x�i��'z', ,..�2P`;�.�s-=�,u,:� ; r.�.�. �}:,� ��L;�'. 8 f, L rn,,�.v �e'
<br /> �,��+. . ,�;�.�����?.�. x�e<�aborProd�ctivl ��L�bo AmoUn�, � Mater,lalCos`�LUnitr���•_j,�u,�°�rsor::L: � ,.�,5_ub.6osU�lt,^`� �" <-SGb,Amoun��s,;. Equlp:GosUUnitr ,L.E��,gufpfAmount�3,�rTotel�Amount �.
<br /> •+ ,�H�,`,`�Spreadshea�L=evely.n<a.F�r.S�TakeofthQ�ilantlty�.,. ,�,1,F . _ x<• .-,:«• .'lAmo nS�';�*, e .a•r-`rr���,•rr• n:...g. a: ,,1� :yr �4� �.rC � ,�^
<br /> : .. .,��: ��c... . .:*�' , ' .: � . �i � .�r`�a,}.,:CY z°R ��. - ,���. � �.. .,a,r , n r "�..'�H' r��
<br /> -a.-i. ��i�, a._ ,s i t F' 4�0 '.E k Y�� "4'w S.9 �k`
<br /> ,j i .h+ .� �a '.' z �� �' ;,�='� ,E7���'r"'�l,4': ..��:� �`� �.�Z a t;$ ��.'��.���`.,'��;�"t,n,�' °'{�'r'��ul "ir� ��K�m�a�r. �1`��,
<br /> 1���,'��;��':��`��"�+K�_t�tX<<�C�„�_'�,r,`yi+'.��,�``�",fr�r�`".`?��fx,.;���,� �,.1�,.�,;c,��r`!�2��y�:�;�a.�au"„�^�_��k�'�": •;�����.._�..,__,���..d,-��"� .�,�.__.��'�t,�r�_.,.,��'��.�"�. �r�,__ ,��;, k?�:�=, �'3{�
<br /> . �_ .. .,, . . - � - ... .._ '..;
<br /> •,�. ...
<br /> 1000 GENERAL CONDITIOIVS .___ � �------
<br /> - --------- -----�---- -- ---- -- - — -- -- -..-�----I-- -- -------� -
<br /> 1050 Mlsc.Generel Canditlons � ----
<br /> �-�------------ --- -----#-- --- -- ----
<br /> -------------------------------------- 96 250
<br /> GeneralConditions 5.50 mnth_ _. - - � -�y __17,500.00 /mnth__ __ _96,250i -_.____,_._._ _____.__ __ ___ .___.__.__�___
<br /> -- _. . ._._._. - -----.- .___ . __-- -- ---' ------- -- � - . _..,..-----
<br /> Misc.General Condltions llsum i � lisum __ 96,2507 Ilsum ___ _ 96,250_
<br /> ____ __
<br /> -�- _ __- ---------- --
<br /> - -------
<br /> GENERAL /1310 � ! /1310 96,250� /1310 96,250
<br /> CONDITIONS . ___-_�___ -_a_--__--__ �
<br /> - -----�------- -------------------- ------...---- ---- ---- -----�---------- -------
<br /> ---
<br /> 2200 EARTHWORK -- --- - --- � -�-------- -- --1---------------- ----- --------------
<br /> ------- ----------- ----- - _ . .
<br /> 2201 Sttework Subcontrector - --- '----- �--. --, ----�-------------------- ------- ----
<br /> �------------- -- ------- - - -. _ .
<br /> Sitework 43,560.00 sqft - - � _� _.3.00 /sqft__ 130,660 i____ - _____._________ _______ 13D,680
<br /> ___Sitework Subcontractor _ __ _ leach _`__ i _ _/each _�_ 130,680 j�___ _/each __ ____________. 130,680
<br /> ------------ - - --
<br /> EARTHWORK ____ _ , _ __ ____�_ 130,680j _ ___ _______130,680
<br /> -- _--------------- ---- --- --- ----
<br /> 2700 SITE IMPROVEMENTS _ _ _ __ � �- ------- --------�---
<br /> -- --L---------- --------- '
<br /> ---------- --- ---- ------ - -- -;--------
<br /> 2764 Walkway Canopy Cover- -------�-------- --- ---------- ----�- ---------- � - -- -------
<br /> --------- -
<br /> Screened Porch 100.00 sqft ___ _____._s�ftllsum __._ � _____ � I 16.00 Isqft___ _ 1,600 __ _________ 1,600
<br /> --------�------ ---------------
<br /> Walkway Canopy Cover_ -----�Sqft----i-------------�----------------�S�ft------- --1,600�-------�Sqk--- ------- -- -- -----1,600
<br /> _.... _.., ._..._ --------------------------------- -----------------------------------------
<br /> SITE /Isum j i /Isum 1,600' /Isum 1,600
<br /> IMPROVEMENTS - ----- ------- �--�- --- - -- ' ------- - --------
<br /> -- ------ �---------- - -----------------
<br /> 2800 LANDSCAPE&IRRIGATION _ __ � i .. _ _..__ __..�._..._. ,_ _ __ _ __.. __.. _. _
<br /> __ .__.._._._..---- --- - ------------- ---- --...----- --..._____ - --- - -- - --- ----1---- --- -- --- -- -------
<br /> .....
<br /> 2810 Landscaping {_._._.. -------- - ------ --_ - --- -- --- - - -- - - -- - -----
<br /> , _. . --- ----. _._,. ._...--.._,__.._-- --------._.._..- ----.. .------- ------ --..____.._.. .._I 0 00 /I
<br /> I,
<br /> Landscaping,Sod& 7.00 Isum - - I - 20,00 . sum 20,000 i - - 2D,000
<br /> Irrigation ---.- -- -'--- --- -- ---=-- -- --------
<br /> Landscaping_______ ______ ___ _ _ Isub � _� . Isub_ ___ 20,OOOj Isub _ 20,000
<br /> LANDSCAPE 8 /Isum ' � /Isum 20,OOOj /Isum 20,000
<br /> IRRIGATION ------------ — - - - ------{-- --- ----=---�----
<br /> 3000 CONCRETE'.._.--- --------------- -- - --- � --- -- - -- — --------
<br /> - - -- ---�- -- - - -�--
<br /> _ 3002 Concrete Work � � --- ------ -- ---------
<br /> --- ------ -------- ----- ----- - �I
<br /> Foundations,Slab On Grade 4,445,36 sqft ' I lsqft 30,006{ _- - ___ ___
<br /> 6.75 30,006
<br /> _ - - z�. ' ,r, �-t'-_"_'__. �I.,r:' i {' �'p a u :p
<br /> - ,y. ..t ] 0�'�ri{� Y' H � Y 0��.�r.�/�d'� .)v .'�- _ ., _�_ ^�L..
<br /> „--- a
<br /> . ....,r : s,� .r..'u....n _
<br /> '�:-��r re 8eams �;x'�_ �_� . � � ,,�,:.O:oo;cuyd'��`�d:'�. '" ---�-;� -__.�_<��._ Y: ._------� - -Y_ _ ---- --_ _ _ __. .. . . --
<br /> .�_ _'` ..�,.• .- 'e . �� �Ji. � `..
<br /> .._ _ ` -. _ s-"==---�----
<br /> - -- ---` �
<br /> Concrete Work . -- -- -- ---- I - ___. ___. .,_..- -- ----- ----- _ - ------ -. - -. .. _ _ _. - - - - -
<br /> /lsum l lisum 30,006� lisum 30,006
<br /> _... ._.. --- - --- ----- '
<br /> 3010 Concrete Structures _.._.�.�,._._------ - - -- - ---...-- - - - --.-- .-- -.--- --- -- ---- -. �_- ---
<br /> - - _ .____.. .. _. _ __.� .. .---.__._.. -----._..._.___.__. .____.__..__..__ _____ _..._.. E--..__.._._. -. . .. - -
<br /> Concrete Dumpster '1.00 each - - I � 4,200.00 leach 4,200 4,200
<br /> Enclosure&Gate _ _ -- � , �-- --------
<br /> - --- --- - - -- -------------------- --.,.
<br /> _ Concrete Structures lisum i . ; llsum 4,2001 llsum 4,200
<br /> - ---------- ---- ------------- -- � � — - -------
<br /> CONCRETE _ -- ------ � i- -------34,206i----------- -------- ----- 34,206
<br /> --------------------- � ' ___ -- -- - ---
<br /> 4000 MASONRY -- -- -. ._. .___ - ---._.._._ ._. .------.._. _.._ _ _ ----- i_ . - --- -- - - �
<br /> _ _ _ _ .__._.__.._. . ----- ------------ �-----...-----�-- --------- --- ------
<br /> 4215 8"Concrete Black - �---- � -- - -- --- - ---
<br /> ---- ---------- ------ -- - —
<br /> SpIR Face 5,534.00 each each/mh O.00./each �. 0� 9.75 /each 53,9571 - - 53,957
<br /> -------- - -------- --- - --�- ------ ------- ----- _.
<br /> 8"Block Wall 1,987.90 each mh/each 0.00 leach � 0 7.00 /each 13,915; - __ - ____._ 13,915
<br /> -----------------
<br /> -- -- -------- -- -
<br /> 8"Concrete Block Im ' ' Im 67 872 /m 67 87z
<br /> '-------------- -------�---------------..------------�---�------------------ --------------------------=---
<br /> -- ------------------------------------------------------------------------------------------------------------------i , Z
<br /> --MASONRY_ _,w'__ ----------67,872; -------------------------
<br /> ------------------------ --------------- -- - �- - ,--------------------------
<br /> - - -----
<br /> 67,
<br /> _..___ ------ --- -------------------------I----- - ------ -.. � - --------,- -.,-- -;---
<br /> ---------- _._.
<br /> 5000 STEEL --- � , • `---------; ------ ------_�
<br /> --- --------� --- --
<br /> �
<br /> 5105 Structural Steel Su6 - - - - -.
<br /> ------'---_� -�.. ...,'--___..__,-...---..., ,,.� . ..,.__.__,_., ,
<br /> '.-"-'--�-. �n�
<br /> .-z'-ca_,T" i:`, ",0
<br /> - - t,.=,
<br /> __._ —_- . . ....... ... .. . ...z.,,,...,............, ..:- ,..-... ,,.,..-.-�-'---..----. . ,., ;cv"r a
<br /> ...,..�--.,. ,. ,,. .. _ . �,,..,�.�, .,.... .. ..... .,.,,. t + ,„ �..,�. .- - . .-�,.:'- - - '',0. '.}rrw - -
<br /> .� ,. .�-.. �::•., ..:;.,,.�
<br /> � . .,..
<br /> . ... ., � "`=�"'� -
<br /> ,.,,.:, �(� .��..„
<br /> . .. .. , � ... . ... .. _ �_. . _�'.v..: _.. ,,..
<br /> '.0;00;%5�ft.,
<br /> s
<br /> '0` -
<br /> x. 0�00./
<br /> ,n:. �..
<br /> ,. ,0 9,
<br /> }. �,�
<br /> ,.
<br /> 4
<br /> �',I�'� �/��i` :.1.1.^t.:'•
<br /> �Q�S -
<br /> �. _
<br /> .g ,k ;.f�!`:,�,,,
<br /> O S[5 e-^
<br /> s. arJ � -
<br /> ou n B
<br /> �C 1 m 9h� �-
<br /> t,, S
<br /> �� - �,t�,:,.`
<br /> , _ r;,::
<br /> �'
<br /> �, �:�'
<br /> ��
<br /> ..�.. ,¢ , _
<br /> ,�: -
<br /> -VA:e.
<br /> Y.
<br /> .\� ��
<br /> -��`''7^.i�r ��;'L:
<br /> 'i. a
<br /> [ t
<br /> jv
<br /> '��, t. `°G'�� _
<br /> lTS = ���,^��,
<br /> `,��::�;: '� _
<br /> 1
<br /> _�_--�"'_ �_...__",__...
<br /> 'x, -Decking� -----._. �-��-----.___ __._.___.._ �.� __�-
<br /> �---.._ .. ._. _ ._.__.� --- - `°�`�" -�`-
<br /> 6000 WOOD 8`PLAST/CSv ____ _ _ � � --_ ---� -- ------ -
<br /> ,.,_.� • . ..,
<br /> -- 6100 Rough Carpentry_ J --- - -�— --------- ---i-------- ---- ----- --
<br /> — s
<br /> ss
<br /> - - ��
<br /> ..,,�.,,a,:. ,,w
<br /> ,,,<,;:_. .,� ,, •. .. f:�
<br /> i �., . . _ .� ._ . .. . ,. . .. _ .
<br /> -----� -- -- --- — - -
<br /> Rough Carpentry _ ._4,445.00-sqft- --..._. ._.......IsuMsqft:....---._..._._..-- --.._.._.._ -- - - - -.....__..._._.._-- - - - 035 Isqft----- ._...__.. ^1,556.�.- --- -._ _._ ___ ___---.... --- - --- �------
<br /> Shelving 1.00 Isum � � 1,500.00 /Isum 1,500; - - 1,500 II
<br />
|