i
<br /> �
<br /> Hennessy Construction Spreadsheet Report Page 3
<br /> , G00929 Zephyrhills Fire S 9/8/2009 5:04 PM •
<br /> _ I
<br /> - - - - = n-.'R w3�:' _';�I ':a� - ^�� �Fs 6 ";�fa" t�e P -- "�.�,�k`'""�,nyy' a.o�w�^,�;n,"$'v�'?a.,•S,L,' �r.7-,�( ;;�'S �;sat..•,il.�,,'fiiti,fi�,:� •
<br /> :-v a 's ' ;st:aA7�;r ;:.�.5;;�.3's'�•iaY'� _:4�� y �� _ ,�'�a k a^ <'�"� � � �" ,�; ��..
<br /> 'awxx�tal�=;, 4.y.. '.jc.'?,sim ,;A �;"r-'�R., ..,''«`4': si�n y :.�v ir1�,'+�
<br /> .Y 'il .0 � }. '�' .t, �'r'[�, �.�� y,���,•� "e�n'7eC :�.7'�
<br /> t�Y` u.kU.t •m� y, `A'_ 1'M1 i:i �� � :�'�r�' .@' �A ',� � .
<br /> t'f" .��� �� ,��.i`..,�vr. �.W. F,k� L, t �� ��' �1 �- �
<br /> n��i ::+5:':` .�„ ��� �s,� �. �Y ,`�.1�A'� d'.�,�u.3�`��. `5,'�j.k a r'•X�, ..L.i a'�:� bs. �'��
<br /> .s' �'�r,� �..�.� :!'I'� .T` �:r ul`s:� �`, ..ti `� ;i 'ti +J�..,a:�&s+ '�` 'e��
<br /> ..^4s.. �°.�s°' � :� ,.�', �`v �'vi.;, � .,i .,,€ x�.�. .yfS�' � 'f+F'r` �, _1F.., �. �� F� �i
<br /> %. �'���� � ���� �k - ,�nt14 1;�: Sk.,� � e�a� e�-- icb:,��-.. n,'r,
<br /> .s na � �a;: ,'�En `�rk�%. �c�i:^ :,�. '.�,� :x;'�.�r;�' y:� ',:{E ,Y z� '�:: �e��. a� rl L a"�. -"i� 3 r
<br /> "eic��,. :i.w;;;y.�:,f,n,,.r�,5,�'�i'- .,�. `�. �,.w.i, :� '�;;u'la�,. �:�� __�I� ��_ �vF ;�+ ��.��.. �_ t rY-
<br /> ^n:c.,.,e,,r:,-, ,,��,�,e��,:,.�.�xr ,,�, ,,�i...A..��.,� s�'_ �;t�� . '�z; -,�-� ;.„���n-,, .r:�Su`'Cos� U•nite ��S�ibAmo�n.t'°','Eq�""�i_��ip GosUUnit a��Eq�IpqAniount ,'�T„,o,,fa�Amoun��.,.
<br /> '.�� ,� ^ t, a,�+.�i:'.,` '� ���L�abor.P,o c[I.`vl �?L�borA .o.untc ��,Material'CosUUnit�,.;,�,,,.�7�4�?s .,up,4.�•r,;S�`�, »�t �..r:U . �w�� .iY �-:. � ,p �},�.a.
<br /> ��S"ceadstieet euel �s^4;;,,��SakeoN;�GQuan"t4�y: xc� �!�, ,ln.. ,� �::e- �,a,3y���,�,a+�;� Amount�. x�k •� a6 ilik�:. � 4��5�° i�".:s� ���� ;�b- ,r'
<br /> r•?�;'.1�.'�-�.,P., ,4, nFy1 .o- _�, .•ar ?�.,, ��r� ;?n.� u-__ ::t±� '�t h�t. �. s,�a "�,��� .�•_. ..�,� R. �r .z,,�„a 3,ti."�.,d
<br /> �, ,��r+�k ;�t,� ^�r, �- a r d,�E�,o.�. xa�q e�.�,._..m ,� �s�•u�i,��8 �:^'. t � .°'+` �';����%_,.a ,�9�. �.�,>`�t _�,6�':.l,s�-��C�,"�"°°c-
<br /> i�iC;}a��°�',+'J���1�i:".an.�4�� 'A."dd��e.',�����R�k,'��1�u����,�, �-..:e��g��°'�i„ii {b�, N_,...,}� .F,Lr:.]F?' '�P'E;��7.'k.°:���r.r.;Lrv>�F;.��!�,::g�� ,°tiFi�.u. a3..a��1•�.�l���� rif.... ,t.,,�.� 1N.�_vw'i!� �:�, �+i.: tce�r�..0 � ��.:�4�1n.3��� R'r .
<br /> ., , , .h.i rtt..�� „ �
<br /> .' ' z ��
<br /> ,. . . ..+�,.-r. � . . . .. „ �, '
<br /> ___ _Rough Carpentry-----__-----..--._-- _- llsum --- rj lisum 3,056 _llsum- -------_-- 3,056
<br /> 6702 Base Cabinet -- --- --___ - --- -----�---� - --� -- ------
<br /> Base Cabinets W/Plam Tops_ __J `22.00 Inft Inft/mh _ 0.00 /Inft � , O I 150.00 Mft ___ 3,3001 - ___ _______- __ 3,300
<br /> Base Cabinet _ ___ ���h. I i llnft 3 300� Ilnft ___ _ 3,300
<br /> ------------------ -- I � — -
<br /> 6704 Wall Cabinets .. __---- --- ---------_ ---- -----.._..-- ---r__..._------------- --_ _---------------- ------�----- ---- -._.._..- - ---- - -
<br /> - -. ._
<br /> - --. - ._. ._._.. -- _._. _.._ __. .._:.
<br /> WaII Cabinets 25.00 Inft Inftlmh 0.00 llnft 0__ 125.00 flnft _____ 3,125' - ______ _________ 3,125
<br /> Wardrobe Cabinets 21.00 each each/mh _ _ � 800_00 leach _ 16,800 - ____ ____.___16,800
<br /> _.---------------------- - -- - - -�------ - -
<br /> Wall Ca6lnets llnft __,_ _ /lnft _19,925�___llnft__ ____ ___19,925
<br /> - ---- - ---� -- - ---
<br /> ------------- ---- -- ------
<br /> 6708 Vanity _... _- -- - --- •- - - - - -- -..._ .._....----- ----..._---- ------- - ----_...___�. ._. ._....i- ---- - __ ------ - -- - ---; ----- - ---- - _ ----- - - -..._. - � 1 275
<br /> Vanity______________ 15.00 Inft___ Inff/mh _ 0.00 /Inft F 0� 85.00 /Inft 1,275� _______ ___ _1
<br /> t-------'-
<br /> --- Vanity-----_--___--- - /lnft i --i - Iinft 1275; Ilnft i 1,2T5
<br /> ------- -- — -=�------- - -----�27556
<br /> WOOD$PLASTICS —. ' • —27' --------- -------- ---- '—
<br /> --- -- �
<br /> --- ------...-------�----- ------_
<br /> `_._
<br /> 7000 THERMAL-MOI ST PROTECTION--�-------- ------ -- - --------- --------------- -------------------------------�----—---------------------------------!--------�---------- -----------=------- --------------
<br /> ---- - -- - - - -- --- -- �
<br /> 7100 Waterproofing__..___,_ _ _-__- -- --- _ _
<br /> Exterior Wall Waterproofing 2,864.00 sqfl 1.50 /sqft 4,296I 4,296
<br /> -- @Oifices-_-----_--- ---T -- llsum i Asum 4,296�_ llsum -------- ------ 4,296
<br /> Water_roofin , , - -- ,(, .,.
<br /> - -p--9--- -- i � �
<br /> 7210 8att Insulation -^------�_ -,._.,-�--e=,..�,„„---�,--'•��---�-�,-..-��;-_-"_{':�s.- — - 7�:i� t�-;
<br /> — „
<br /> - 0
<br /> - - i,��.-- ,�.:,c.�- _ .;p. - - - - - - ;.�;;�,,.
<br /> — =1`: ' -
<br /> ^_.�,._` _ C'� .._�_.,.� ..
<br /> :,T,.�--- _ 'O QO"/fll ,_"_,...._
<br /> - I. :rT''�"- '_—._.,�
<br /> -^-t-^—' � =r.. _ ";U'� =i- `rid;uz,` .. ._ "' '
<br /> .. .�;��-•-� �,.-••....r � -
<br /> �";J,..,::'.�: ,..,..,'_ ... ..__. _ -
<br /> ,-.,,� r_....:.. .. ...�,..... � ,, . ; ..,,.- ,.-_:,.--,r-l:... .."' '""
<br /> . _ .,.,r.�..�,..
<br /> ,�::.:�:�,:,.o-
<br /> . . . , :,,. . ... n �r.��.s. .� _.�. -
<br /> �';ti��:•�,
<br /> ;.,�...,-�-�-
<br /> ,r ..
<br /> . . ,...v,. . ...._ .., �.s�.., �- �:: ._:;:7 :,.v z.r<.';
<br /> ?00-`%nlc,
<br /> ,
<br /> .... ,-.__ ,. :.. ,�_ .. .. . _ u.:-0. ...:�:_ �.. _._,..., -
<br /> p �-.,, _ _....__,_.�__ . . . _
<br /> c sum ,.: �� ..__....�.__.._. _
<br /> .�. ,. -,.,,.... ..�:o oo: ic: . s ...� _. ,•- ni/1 ,,,..... ..y.__.�_..�.._..........._�_,��
<br /> , -Batt:Ce�lln .InsulaUott.::,= °;-..,,..,,...., , n - i '.,.----------..._.. _�.�._„............. _. _ - -
<br /> _. - ...__ �.,..._, .,..,.:. . .. �-....... _�: �.
<br /> ::
<br /> .�.�>,
<br /> ,. �..�, .
<br /> >>a. ,,
<br /> t.,.. ,
<br /> ,, . ., ,r. . ._
<br /> .,.�.
<br /> ; r�
<br /> :,-C�'�,
<br /> ..
<br /> 9.__._� ---_.__... -...:- �
<br /> �.__.. �`
<br /> ,_ _=
<br /> :, _:.,.;. ,.�
<br /> ---.._._._-..._...--- ._-- ..._.._..__._-
<br /> � -- - - ' - - -- - ----- ---- -
<br /> ooff - - -- - -
<br /> etal R n ' -..,-,-,,..-.--,r-�- _
<br /> 0 M _ ..,.,_.._..._ ,.__...._,-_ ..,__... ___..,_ .�--_�_.-,�::--,�_.,-,,..,._.;,r;,.�.,� _
<br /> 741 _. -�-- ... .,..
<br /> 9 ._.___.._._...__ ._.,.. � --.... .... . .... ...... .......... ,..:<..,. _. �.�. .._
<br /> :_r,,,,,��.
<br /> " .......,..___..�._._,-..._ . . � �.,, ., ,. ,-r:. . „ . >
<br /> 0
<br /> z � �..... . w,. ... ,,...... _ �,.... ._._.
<br /> ...._..,......_.,._................_,..___. .. . . . _ .,.....,. . ,, ... „�.._ ._.� .�... ,., .,... ., r -
<br /> ._;�
<br /> . . . - . , . _ � . �r.. .. 4,,�:h,,,�.o.00�nlc,,_ , , :.M.3;o ��;..`o:oo intc.-- ='.___ �l_:._�._� _.L__ , ._��-------
<br /> ' "r§SMefalRoofn9 ,�, - _.,.�.__�_tl:00,rilc,.-._._ .:i-.�a:�;nlc/mh:,.':s.�-�----��= .��_.�.-_____�:�'�.�__ _1.`='__.���... - - --
<br /> -- - _. _-- - _ __ I _ r-. ,—;--- -- '
<br /> u en Roofln - - - = - -
<br /> ,� ,.� , .� ,,,..,,: , .,
<br /> .,�, , .,,� ,�-.,,
<br /> �, ,
<br /> ,��c �
<br /> _ _ ,; . ., :�._ . . .
<br /> 7520 Modlfled Bit m _. - . -----.----�:.. ---,-�--- -
<br /> - ��= -
<br /> . _.._�_...._.,....�__. ._____....�,_..-_ ....,,..... . ..,_ ...-- - -
<br /> 'i': ,0
<br /> - - ,�.: - 0'
<br /> :Z: r
<br /> — — - s�5;.r,.;S'
<br /> ' S�
<br /> _ ' '.z- 0,/`
<br /> - i, �,"0:0
<br /> - '-�b
<br /> - � -
<br /> '�0 00"^/s
<br /> .9hW r,.,.
<br /> =� �
<br /> - _ r�Q', a::i
<br /> �'0 .�
<br /> 9ff. �� .�� -
<br /> `<- +;. �,;x�
<br /> f x �
<br /> t+ -
<br /> ^�.��.'S �', a '
<br /> :.f� :�, ,i._
<br /> �p. } -
<br /> ,.O f ^`�E .�..'�:�:'::�,'^`_�. i
<br /> en R 9 `i�
<br /> �"o'r�ed Bitti►n ;,x._ >;�
<br /> dlft �r �
<br /> r`M ' ' " 3 i
<br /> �7
<br /> ' 1,:.
<br /> � �:
<br /> .S:i
<br /> r'.'f '=M.
<br /> �:�e�: 3:
<br /> k„ _'__
<br /> 4 L� a....,'""
<br /> T. �.�
<br /> E ._�.__
<br /> 1�� ! .. ..._.,_..___
<br /> 2'i, i__
<br /> .ir4' '.4" i_.. -
<br /> a '}�.^ L.._....._L._ �..._�.._��
<br /> >� _
<br /> ., `S'"sterrm.'Blrisulatfon;� ,.i+; .� .�__.__. _._,_._ " _�_--- -- --- 4�. .�:.-- `-- - .... �....�,_-�--- .r_..--
<br /> •-,- . �, ,.;
<br /> :,- �.,t t •_'='-��-','`'_ •,,. w . �.f'..�,
<br /> . .:.r,r,.....,.z, . .r.,,,.
<br /> �._:_.._Y..___.._�.___ -,,,.: �- _ _,_ .. ..:.. :_,,_ � ' �r �,' -
<br /> :- „ , „,
<br /> 7920 Caulking 8 Sealants_ ____ '--- — ----- _
<br /> ------- -- ---—
<br /> z,s ,
<br /> - -- -- -' — 1,778 ,
<br /> �:�.,.., :
<br /> Caulk 8 Sealants. __4�445.00 sgft. _ ,..mh/s9n.._ ..._.._--. --. -- .--- O.oO lsqft------ 0 0.40 /s9ft .._ __ .. ..1,778� _ _ _ - -- -- -- -- - -,--
<br /> �
<br /> �._._._._,.
<br /> Caulking_&Sealants Isub �j Isub _ _ 1,7T81 _lsub _ �___ 1,778
<br /> --- THERMAL-MOIST - ----------- ; i 6,074I —� 6,074
<br /> PROTECTION _____ _ I --- — � --
<br /> 8000 DOORS 8 WINDOWS � _ I � �- — --
<br /> ---8115 Hollow Metal Doors----- - '� -i � - — I _ -- ---_ -- -
<br /> Hollow Metal Door Frame& 1.00 each mh/each 0.00 /each � 01 1,050.00 leach 1,050 1,050
<br /> Hardware - —I - �
<br /> Hollow Metal Doors __ feach I _ leach _1,050____ leach __ 1,050
<br /> - -------------- i -- -----
<br /> 8205 Wood Doors _ - ; -
<br /> Single Wood Door,Frame& 26.00 each eachllsu ' 950.00 leach 24,700 i - - 24,700
<br /> ... Hardware m -_-�- --_ _------�-------.._._.. ---T- --- -- i- ------------- -. -...._ _ ... ._.. _
<br /> _- -------._..._..._.._..._.._.__.. .----__.._..__._._._..-------...__. . _ _ ... .. -
<br /> .._
<br /> _. -- -- ----- ---- -- ,
<br /> Double Wood Door,Frame 1.00 each each/lsu I 1,500.00 /each 1,500� - � �
<br /> BHardware __ ___ _------__...---! -------------.._.._---. .._ .____ __-..�---_. _ -- -
<br /> _ ._ --...__.__..__ ...
<br /> _ ... _._._.._._ .,_. _._,__._..._._..._ ._._._.__m,.__---� --------__ __ ---- - ---_ - - -- --
<br /> BifoldSet _ 1.00 pair _ airllsum, _ � 225.00_/pair __ 225j_ - __ _ �_ 225
<br /> Wood Doors _ leach � /each 26,425� leach _ ' 26,425
<br /> -- - � � --
<br /> 8330 Overhead 8 Coiling Doors____ , ,_,,, _ — _
<br /> ----- �� 5 540 00 /each 11 060' _____---
<br /> .Miami�ade Overhead Doors 2.00 each - ' =k"� `' - ' ' � " - ""- �- - - __
<br /> ---.... -------__.._. _..- - ----------'---..._.__....__..__._....__.-._. .--- ------._...._....__._ .,._.T�._._..-'--'------------ _ _---- ___�---------- -
<br /> Overhead&Coiling Doors ___ Isub I ____�sub 11;080; _ Isub ___ _ _ 11,080
<br /> 8400 Alumfnum Storefront ___ - � -- ---- � _
<br /> Impact Aluminum Storefront ^ 46A0 sqft ___ ___ - _ � -� 42.00 Isqft _ ____1�932�___ _____ ------- 3_105
<br /> ----•--- P -- - --- ------ - - - - -....._ __ ---
<br /> Non Impad Storefront.-_ _..._.135.00 each_._.. ...._._ _ __ --_----.._._.._._ ._.._.. __._�. _.. ----�------- ----- _.... --------- - • ---- ---. .--. .-.- ,_....- --- --_ _ _
<br /> -~ 23.00 /each 3,105�
<br /> I_. . .._ . .. .. .... . .. . _ 1.._ _.
<br /> Im ad Aluminum Storefront 1.00 each i 2,800:00 leach 2,800� _, 2 800
<br /> Door Single_------- - -- ----- --� ; -----�- --- ---
<br /> Impact Aluminum Storefront 1.00 pair ' 5,200.00 Ipair 5,200� - 5,200
<br /> I �
<br /> Door pouble
<br />
|