Hennessy Construction Spreadsheet Report Page 5
<br /> G00929 Ze hyrhills Fire S . 9/8/2009 5:04 PM,
<br /> - - c:�•_ a., �.;�'r.�aea;+ - =-°m*.�;;'w. '�";e, i�{;s{iL'w.i'w"3F ..��, .;� �3r� iy3,¢��v�,,:�a,,'��^1;,��.a-�;"'�;�-i•�,�.;,�,,4� �
<br /> v v �S�Ja-�La�.'�`'f�y .-u:;o.l;;,tF:,: ;^dL°� '4YM1,;a �i1��1 erv�.sL yrA �'�.,�'� '� i.,ti .I �t� .�u :v,�:.n •�T ,tss�� ,��6'i .tr� k�'�f ��i.�4�1' i.�,�.y
<br /> - r -�-,' :;s.>:: .:".: .'.S'�'ti�t� •i7''^i3.„":;a� s,r.F ,r�e. „§�^i�.:v+s�.,���,�',7 a �'.�,s[ .�+.`�,.s- !�..k� yT..rx, '�3' � ,Fd -��.,}+. .n.9sC.
<br /> �v .P.;� �;ti��aiE:�.rs� ��, �+ ��g*�4 .,..�a,�" f:'ui.. ,Aih:'.'v"'�_�"r�.'�, '� �i� e. -�•..xw- �^'.� �E..r."�� �.w «:��. �d� �i� '.`�-_t 'a:ii�+ ic e ..le'
<br /> ,;rt,•,- •nC.r.•^.�, ,r, .4` e.Srh. �.Y- ,.x-.i - - -�'�-�:u._ �u�."� ,c d;'. S�:. �1: �'Id�'�' ..�`,ct�.h::�� ,uik�¢a 9..x�w`�. �t,TM' k r .
<br /> k,J !txi. �i 'r���['.',.'� .r:��� ������ M�lt+:t .JS�,�:_M� r A w \.. �R :_�!..�,C,.r :3�+' '',f�Z,.: '��i}�7. 3;G£� �i�'9 'j�'Sa,_ .h S:1 c{ .A.� �
<br /> 1,. '�.,,.� ,.t"J�,. „� �.�,r �r�,• �.« ;y� �.,�.._ ,�. ��'�< :r;�31, �.TM� 1. MaterJal� s} x�- u„ � oun�._
<br /> x,.?�� k,S. =-'Yr::� ..k�. i�`� "°.�'�"�;f�,+'6�..�tcs".c,., �,�. � ,� >�ri. �::a .� r. ,"�'' .�n k
<br /> �;�,t„�,.t±�i' w�':.,o���ft..;����ls. a�.� a���e'- ,��- �s w�,:�-,+,���°,+�':: �.�, , ,.+ �� �, ,Cos�/�n�t P�, 4'Sub`i4 ountn� 'Equlp'GosVUnl ,v Equlp.A ount� ��Total,�Am
<br /> ,,,�.�� w3.:�F .,�. �� �._„��,�.,.�•� m:� «,.,j ..a, as .�.�a i w fe.al�CostlUnl£'�.n�t�: <,c.`;v,��.�a�:,�,,. ;,;Sub�._ .:cr.. .ro..F, r-� a5r ,u•, ^�;�z
<br /> .�y�ti ,�,i�.,..�.:E�:-.�;,r,,:�.3:�''�e S€'� �. 1 Labo�Amoun�_ �}�Vla rl. � i i��:Lc� - e?.�"� �Fo.a�a�'�'��'.�' �>a:� .n , ;'�.3, .�'-,"'„�+'
<br /> "F .!�p�., _ � . . , „ a;.;,." :s� ., '",. . , .tt,�, ,x,.4�. s ��S d, "LE.r .eM�'ir � �' `�,i,,u $l��:,�� I x.
<br /> l� �.i ..� �eve+w!„ tTakeoff,Quan� „Y Labor roductl� , y- .;.«� ,,:.:, ,�rr,,�c�;R�Y m n.- a� a �+��,�J, �. :���-i�'7''"�'.,���,,, +�w�
<br /> k-�. �j . -. ...,.a „ �' ,��,u K= ,t fiw i M z �;^t ry. �:i J,P,�,�•h°.,,�k!?w��ei.
<br /> t. .r avS�readsheetL ,.,�,,m�.�,�.�. -�,::cs ..,,. ..,,;h�� .-.. ;�.e_r.Q:: rs;�: .�.�;� <<�r,�.�{��..a���,,.�.• �:,. :� .?� .. ,� �.,;;,r�y�A o.unt<r��.'iY.�' '��''.,��:�,�?.���f_�v..�_:��f.•.��.•.,;._
<br /> �����riS��jsr�c� .�s awnivG�'r ,l:a�a.�v�rn�^�'�` 3. 7�T,?��!'��-�v �S �'L'� t'L,�y'�6`-�'�i'����"tli :�i����lfi',y[i:i'kr;:y''S'fd.5��$�:�1.3x-:.K F�4"11:°�'� u_�. � �. J,. .,�
<br /> �e, r�vi �'��o��
<br /> ,'r,u�?,4,o�i�3�i,��i�;A.-'`.}1 a'�``;,���., kii�,'�U.,A`.�ri �.�;:�,v�.nk"a?w a r�nr,na.1,..t��p., ,,;,,;, �s�v: = q- --- ----- ------- -- ---------- `
<br /> ,�� �. ._ M1 ----- -----65,-----i----------------�..-- -�
<br /> f � Isqft __ j /s ft 8,668 j Isqft 8,668
<br /> Palnt Interlor ------ - — 943 65 943
<br /> __..__.__ ...._._._.__.._._..---------- -----------
<br /> ._------ -- --- _.------'---
<br /> FINISNES . .. --- - - - ---------------------- -----------------------
<br /> - ----------- ---------------------------- --------------
<br /> _....__.... -- ---------=-------------- - - ,
<br /> 10000 SPECIALTIES----------- � �--- ---- -----i___ --------•--- -----
<br /> ---
<br /> — --+—
<br /> - - ----- ----- ------
<br /> 10120 Tack Boards _ - ' i ---- ------ ----_---J�------ - ------
<br /> -- --- -------------------------- qft � -- - -
<br /> Marker&Tack,Boards _ _160.00 s9it _. ,- ---.--_-sqftllsum. ------.--.-- ---------- --- ----- .-. -------------f- ----.._._ ._.._ _._.._ _. --------
<br /> ,,
<br /> 7.00 ls 1120� . ............ .. .._. __.._
<br /> _ _ . _._ _..�____._. ._._ _ _. ,_...
<br /> _. , ..._. -- Is ft-- Isqft-- 1,120� lsqft� 1,120
<br /> Tack Boards ---- q -1-- ----�------ ---,---- --------- -
<br /> --- ------------------
<br /> ------------ ---- � i ---
<br /> __10160 Tollet Partitlon ------.-- -�--------- ------------- ------
<br /> --�- --�- - ---------------— _ -
<br /> --- O.00 leach Oi 550.00 leach 1,650� 1,650
<br /> -------- = —--
<br /> - - Toilet PaRitions 3.00 each mh/each --- - --- - - _ - _ -------
<br /> I �
<br /> � ' � -- ' ---- ------- -
<br /> (PlasticLaminate)_—------ ,_------.-- �-------i ----- _ -.-
<br /> -------- ---------------- ------------
<br /> Tollet Partitlon _ _.. .--...--- ----,_ - ,- _leach_. .- - _ _.�._�._._, _ .__._ ._.leach_ 1,650; leach
<br /> _. ___. __ _. _ _.. _.
<br /> - - ..,.:..,.------_--..—'.,.�;-._.,..,;r:-," - -- __ ���: ---_-
<br /> ---�—_.,...-�—.,_-�---- , . ,.,,,. , ..
<br /> ee s
<br /> ( �--:�- a. I ( 0
<br /> cr n _... , ,.., _
<br /> a S -
<br /> Urin I
<br /> 0 61 s.. -
<br /> 1 1 ._— ._._ _ .. �..,....,,. _:a. .. �.,..: .,,
<br /> , „:«.. .,..,,,:x�� ':e'°a%;'�
<br /> _..._."_'�.. .._.-.- . _.-�-.—z-.. ..._... ,-..:�_:.....-...�,M..;�::^cz:.=.:.,,.s ,,.,,r,..,... {,�. _- _ - -
<br /> _ '°:r"s
<br /> _" .."�..... .. . .. .. . .... ...... .... ... � . . , �... .:�,;.., .� _ '
<br /> ' ',Q 'p+ }
<br /> - C r.�
<br /> .._,_. _ ��, -_. ,_ . _ �,..,. � ,_ ,.. ,_' ... ,,s � :.,. .,- ... r
<br /> - -�=�. 0.� .0.00/ea h :�
<br /> ' r i� ') -
<br /> each K.'
<br /> - - h/
<br /> - ,m
<br /> - t^ ,�.
<br /> c a-
<br /> o 'eah� �
<br /> ,i" �tlCc���
<br /> x 0. 0
<br /> r w
<br /> �'s las - -
<br /> een P - , I
<br /> ^Scr , -
<br /> al _ _
<br /> �Urin "r, �,-�� --
<br /> ' ---
<br /> •i-„- �.`��°;•�.� ..
<br /> '�W:` 4Ci ,Y• ._ ,..._�...
<br /> ;;; �f __�_.�._.__ —
<br /> +'3' �..:5'�
<br /> - :,J. ` ��1:' __..__��
<br /> ' .`� .,Y'' ,..._.._.
<br /> " ' -�.'.ti.)::..,�_.
<br /> .F.'i', �,r k tit" i.� ....... .._ ._.,...1._.. , .
<br /> - ::i t'{��. :r` -._4 .._._ �_..._,_...�____�.�.__ I
<br /> �Lam'. •i, � :"�_-------`I"i:°`:_:_'�--y'= --- --- - �
<br /> , - ,
<br /> ,..,,, �..._ �,;, _ , r , ..�. .z:;:
<br /> � ;,� •,.,,.. ,...._, ..�, --
<br /> :.,;y ;-:
<br /> K,_„ :.:,,,_.:-.. . ._ , .n ,
<br /> _ .)_' ��: .='- -- ' ' - -- — -- ---
<br /> ,_ --.-
<br /> ,.. , - _ _ I
<br /> �.10350 Flagpoles_ J-�---- - --- --- - - -- �-------- --- '_- - - -- - -
<br /> � -i--�--, --- ---- -'- -
<br /> 1 00 each mhleach 0.00 leach , 01 3,500.00 leach _ 3,500� ,J,_ _____ 3,500
<br /> ----�-Flagpoles--- ----------- ---- ---- — 3,500
<br /> leach i _�_ feach _3,5U01_
<br /> Flagpoles ---- ------ -- � ------ - ---- - - -- --
<br /> ---- - _ -------------- -------...-----
<br /> 10430 Building Signage _ -- - ---...;_._._._ ._. ..__- i------__--- ---- - ------- - ---- - - - -- - _----------
<br /> _..._..__ _ -- -- -.. .--- - -__--- -... ._..._____- - -- ; -7,296
<br /> Door Signage ____
<br /> 27.00 each 1.000 mhleach i 48.00 /each 1,296� �:
<br /> ---- ------
<br /> --- � � 3,500
<br /> Building Monument Sign__ 1.00 each mhleach __ _ I 3,500.00 /each 3,500i _____________,_____.__.___.____----
<br /> --- - -'— leach �---leach �_ 4,796�_-- feach ----.---_-4,796 .
<br /> - ---- - -- - ------
<br /> Bullding_Signage-- ----- ------------- ---- -- - -- ----------------- ---------- --- --
<br /> - ----- �------�------------------------------------_�--------_--------- 400 �.
<br /> _ 10522 Fire Extinguisher---- -- -- - - - ------- ------------------------------------------ ------- ----- .
<br /> ---- ------------..�---�------------------------------
<br /> Fire Extfnguisher____ ___ 5.00 each 0.500 mhleach: 75 65.00 leach 325� ____ __ _�-_—__- �
<br /> ------- - 75 leach ; 325i leach : /each
<br /> ---- _Flre Extingulsher.--- _ --- '— _ --_ -_- --------__
<br /> 10523 Fire Extingulsher Cabinet .__ ___-_— � � -_ T--- _ - ----
<br /> -- ---- 80.00 leach � 160�— - -I 160
<br /> -- -- - -- -
<br /> Fire Ext.Cabinets 2.00 each 0.500 each/mh � __
<br /> (Recessed) - - --�- --- ------- --- --------------- - --
<br /> ------- —
<br /> _ ..-------------- leach � `160�-- ----- ---leach_ _._ ._ .__..-- ----. .__.._..._.___ _--_. __,.
<br /> FlreExtinguisherCabinet _ _...._ .__ . _.._._. _. -__ -_._..___ __._ ..__-_.-..------..--.- -__ _.._
<br /> __. ._ . _._.._.. _. ._ ._._. _____ _ ------
<br /> i
<br /> _ ------ -- --- ------__
<br /> i
<br /> 10810 Lump Sum Tollet Accesso -. -_-•.-.-.---- -_.___...---, ...�_-----_._.__.. .__._.__...___._._.---.-.--.-.-..----� - ----- -----
<br /> ' leach 160
<br /> a.
<br /> rY _.�...__.. _ ..---..._._.._. _.._. _....-.--.-.-.
<br /> -- � I ( 2,500.00 llsum 2,500'
<br /> 2,500
<br /> LS Toilet Access 1.00 Isum -i -- ----- �
<br /> --- - ----------------------- --- llsum i --- i - _flsum 2,500; /lsum 2,500
<br /> - Lump Sum Toilet I � -- -- -------- --_----_--_-
<br /> Accesso I-------J---- _---
<br /> ---------ry----------- - -- --� ` — ----- ----- ----- -------
<br /> --10930 ProJection Screens-_-- -- - ---- "--'--- --- ---- li . _ --- - __ ' __...- -- - -
<br /> ---------------
<br /> --
<br /> ElectricProjectionScreens 1.00 each 2.OD0 mhleach 48 1,SOO.oO leach_ „______, 1,,SOOj ___._„_ _,_ _ __ __,.. _.._....._. -- - — - -
<br /> _.. --- --- -_... --- - _�___ _ _
<br /> . -. - - leach � leach. _ __
<br /> Pro ectlon Screens_ _______ 48 _feach _ 1 500;__ _______-, - --
<br /> 1,548
<br /> _1� --- -- — 1,985� - ------ 13,566i 15,674
<br /> � � — - -- —
<br /> --- _
<br /> _ _SPECIALTIES----------- - --- ---- --- -.-- '��-- ; ,
<br /> - - - - -----
<br /> 11000 EQUIPMENT -+ ' � __ _-
<br /> --------------------------------------- ----=— - ---- -
<br /> 11452 Kltchen Appliances _ ----- - ---------�--'- �---- � _ __ __- ____ 6,000
<br /> Retri erator 25 cf 4.00 each 2.000 mhleach 1,500.00 /each _ j 6,000 j ______.—_L_ - -
<br /> --9---------------�---- � 4,100.00 /each � 4,1001 , ----- - ------- 4,100
<br /> Commercial Range&Oven __.___ 1.00 each -� 2.000 mhleach _ - ------- -------� -'_-_ ___-_ __ �,300
<br /> Microwave �
<br /> ------ ------- 650.00 /each 1,300;
<br /> 2.00 each � 4.000_mhleach -- _ • _ _
<br /> Dishwasher --- _..._ _
<br /> -- ----.-------------- ----,_..__---------- -- - 450
<br /> - _'. -------_. _ - 00
<br /> 2;00 each 1.000 mh/each.,_._,_. _._. 225.00 leach _._.... __ ,_,450�._. .-------• -.-.---- -- --- ---- _ -- ---- _ ---
<br /> __. _ _. _. _._.._..-•----_. .._.___.
<br /> -�-- - i
<br /> _ .. __. .. _ _�
<br /> 2,800_00 leach 2,800 i - --------- ' --. ------ �'8
<br /> Ice Maker 1.00 each . _ ' - �--- —i' - _ _ ___ 4,500
<br /> --�-- - ----------- - -- ---
<br /> Hood&Ansui_ ____ _ 1.00 each - I <`=*-1�. 4,500.00 /each ___ 4,50D j _
<br /> — -----..—'—
<br /> - -------- - leach ' 14850� leach _4,5001 _. _..,leach ,_ _, ,_, _ _,__ - --�-----
<br /> Kitchen Appliances ---- ----------- -----_ ___ ---- -----___.__.-______4_._._.._._ ..--'___--------._....__....------.._.._._._...- - - - --_. _ ._--- -- _�_ - --
<br /> _. ._. _..____ .. __._. ._.._. - --
<br /> 11453 Laundry Eguipment _._..--.------- ---- I _ ' - -- -------�- _ __ - _---1,600
<br /> ---------- -- ._.... �
<br /> _.. ....--.._.._...__ __--
<br /> ..._.._.__. .__ . _. -
<br /> -- - _.._.
<br /> - -- - I 1,600.0011sum 1,600�
<br /> -----Washer&Dryer Pair_------ _1.00_Isum ----------------- - Ilsum-�--� I � -_— _,-- 1,600
<br /> Laundry_Equlpment___________ ___ _ llsum 1,600! llsum --
<br /> EQUIPMENT __ __ � 14,650� 6,100�- _ 20,750
<br /> 13000 SPECIAL CONSTRUCTION' � ------ �- �--- --�- ---------�-- --
<br /> ---13121 PreEng Metal Building�-----�--- - � !
<br />
|