|
Nennessy Construction Spreadsheet Report Page 4
<br /> GQ0928,Zephyrhrits Frre S 9/9/2009 8:!1 AM
<br /> ,{ } - a � '"!X+' ,e� ^4� ^E5 ;,�r-.,r�,,. :x- ;ec:;r ..�•{- _h� Fssx:;,: - °.rv'.r.g��:r�.n:; �+�'5•. ^"��<. r.�d.Xn�r:g,
<br /> +ta�, ,�rx� {,,� �T�. ;�.,� ..+,�5,� �Y. ns�' �"`f'{�` 9+'., $ ..rrr" y:.�t "'¢4-;:. �;��.,;:" ':�t, q .,�.I ,,�{�,�i.
<br /> '�.2. 'S�" .� ry x.b. ==2.,= 16' ^:�'�:t �� Y. ,t� .b.
<br /> •3.+. _ :.�.'. el�.}. 'C�9u'. .!:v� sx'... -:�".` ,�>'..'.r;n'y..v. � Ct. "A�
<br /> t}„^.e ,a .t .4�'. "`k' .�F �x7 � i-..�aC ?Xs'. � .
<br /> :.et d ��..�'4� an.a VF .S (�t �.F`f�'�e S' 'L` ('�.x�:�, v3ns.
<br /> .�u+. iT'" �i,P:: { �t' � ��j�., h.AT' � .W$ S��f 4 i � �
<br /> ..Sivs�k.�R- a�', u:� t k ;�� �Y ?7t-' .�3* �' `qi6�7:.ra�= i?' r�� .� '� 6a:�.. ;h. iaF+ ,� ,�,. .� '�P ��€>• �. �4��{'t.
<br /> �1W.b.. ��ti��� �' t�e �b4'q �i .:ip� �t: '�tr�, �x ..�ry .`�$n i "6� rt �','+L - ,'�`� y..
<br /> �, 1. .. v�' Tti'�. "� �.R`'d �41 .�f' � 'i' �t, ,,,,� .'�+. � �:9 '�
<br /> `�ti f�, k �� "w: ,;`t' 4..�:ti'. s�. ��.0 �.':3�-�s.� � 4�f r�'�' si' ,e
<br /> ..Y.�rc�, ,i �M,�, u,"z� ��, �.lv. -�-� u ��� te, .� ��9 .a� �.`�. � �c: i a '��
<br /> '�, m .��, .m�=.,,Y ��,,. +� �z,. ��, s �_��'� �..�, �Na �a�. y,���. �rt, r � �.,,�,- .,.. �a'S:t=��"'�3ar..P.�a � ��:'
<br /> a,k�, 1•;i',�`-.� ..d_�,. ,;�`. #ynb::t�f 5..��t'� .ntf ..+.A`;.. E$��'"�i+�i`+'i��c L4 'd+ v ��� ..��.�5 �.a� rv "��'7'. .,&',a ro F � ,.pitu�� ,,.p 9 `v3 s J �.R�,
<br /> <,,y,a, �. „st"ri'rt� ,.e,,.;�., ��,,,,,.�t� , r� ? �'�r, k� �,c., f- ..,,d. r��.-�r ��,.�,., G�,..�..: n� 'i,�`.i..,,. r.. ;k„ i i�R ;,_,,,
<br /> .,t�, 5 °�� �:.r. , .n� �d�c�lir.I �Labar",Amoun�, "�enta C�o"sdU �, ��s •�:.�..r c , �;�SubnCdstl S�b, mo ntyu,,�»,.=w8�i�Gos t1n'i r,E ui -A ou t�f. TotaFAmou`n'f.
<br /> �li•� ��. .�S'reads eet 4.eve�rJ u ,T keoft�aiva�t �`a.. Labpr Pr,. �y� �. „�. h„ �F.�, t ,,fi,� �w,:�tj .,, ,`�S�...q ,� ,9,,,P..,..ml, 1 -a�
<br /> p� ,�r�, P h 1 i )��r.r: }X.�_�- _�s �a.:� °�r �a.�'�x' ra�.e..rt,3�. m .k:( .�r. j�.f,� .�� r ^�a�y��,} ,�v c��v�•'i:�r•>r"k; s[,, � a�7 �?
<br /> x'l � �;„� �pu...4 �i"> �or,� ,,raq�..css rvi i�S �:�� �� tt A OU,#�r. �i"::;":', ,t ff�� t4�'. r .},� �;�{'i .�
<br /> r;� .�r� ,,q .;�,��u 63 ,��rc q �'�.'X" _ .� �.,�.E, ,l r. :Y, 51 �' n�1 `pS: ���.� �=',.m. �+.. ,�' .4�. "?F,�.,3 �n� � 1
<br /> !!«le., ;'9�t".P ,h,feti �, "i+'�� t� �.! .� '� T- �..�,���, er� �a ;,r-. k�t' ,7trs i a:, �'�'> �'�,
<br /> •s�. '1�it i �5 �r„� � � r* j �rA, �'a:'�,^r,�, :�s. ����i� �r, �h ed;'; � .�'„a ! � „�', �k�'.S
<br /> �1� uy,., � q
<br /> k,�. �' u I�. ."�u .��a^ ,� �� ., a. :•'. .�,y.. e. .e,:,:a � �n �� �h ,r., �," �,�"�'. "J��' �'dr.�x .#"vC_ :Cps�,K�n. .��.t'-`�.'#�. r1„..�.1;a,,,YM,,.rP.Af",, a�.�.r�".°��f,��„�x�tR"9.r,"Yt.$`5�R`+n' r, `4�"�'.:as�z9ka;1��,.sµ,i�,� ,�:,*:.;�t}�tL ,,.�ta6�t,,.�,48�'i."�#.i��Aat�'�'°�4��.n,..��r...n� '
<br /> m.�.�t.,�rkr��lu:?�,��',�,"�a�,:.�a�„� x.,s,By�,,,�.a,.r, .�n�9��L.�u.��a.., ��1. ���p�s��,,.� n�x..'„�tlr��..��,�. ,,,S3..ti 'lo�
<br /> 8205 Wood Doars ._.- � __W___ .__ "'`
<br /> pouble Wood Door,Frame � �4.00 each eachlisu I � 1,544.Od teach v6,000� - -� 6,000
<br /> _ __ � �
<br /> &Hardware - m -��! � --_- -�- ------
<br /> Pantry Wood Door Frame& � 3.00 each eacht�su � E � 40Q.Q4 leach 1,204� - - 1,200
<br /> Hardware-Prehung._..--.._......-----._-_-.-------------_ _ __-----------m----------- ----•--•------------------�----------._�---j------._.�_----�--------_--_-------------- ---------�..--�
<br /> ---------- - - - - --�--- - -- - - -
<br /> Wood Doors �� ___ leach i leach 3q,00o � leach ,_._� _�__�30,000
<br /> -- --------- - - , --�-_�.�_ _ I �.
<br /> - 8330 Overhead&Colling Ooor.�J__ Y. --- ' - - ------
<br /> --- -j---- �..�L�-------- -
<br /> ..-- -- -
<br /> _____Miami Dade Overhead Doors ___W__3_00 each __ ._ -_.__�_.�_ � ___� S,S40.00 leaah_ �___16,620(_�__- __ - _�___ _t8,820 �
<br /> Overhead 8 Colling Doors Isub I __ ___ /sub _ _ _ 16,620�__ /sub _ _ 16,620
<br /> __ _ _
<br /> ... __ _. - - - ---._.__.._ _. __...�..-- - . _ . ..._. .. _.,.___ --�_____..___...._ __. _. ._..__ _ .
<br /> 8400 Aluminum.Storefrant__.. ----- -�----- ---- -3------- - - -�- --- ----•-- -.._--- -- -- . - -- - ----- -
<br /> - ---- --- --------� ___------- -- ------- ----- -�__^ _�� ___..� _ _ .
<br /> _.__Impact A�uminum Storefront 350.00 sqft __._,_, _ __ - f _�_ d2A0!s ft ___ 14,�00 j, _= v - � 14,704
<br /> Impact Aluminum Storefront 1.00 each ; � 2,800.00 /each 2,800I - - 2,800
<br /> Door Bi�gle_-------- --- --- - ---+--- � � - --- -
<br /> �Aluminum Storetront lsqft � isc{ft �_ 17,500 lsqft _ _ __�_, 17,540
<br /> --8520 Aluminum Windows� -~� _. _ �� � --�-_- �---T� ----
<br /> ImpactAleminum Windows� -LL400.O0 sqft � - I -i 50.04 lsqft 2Q,Q00� - - 20,0�0
<br /> Sub Isf S ----- --- - -- ------ -- - _
<br /> _. ... ..._ _._... ........ .. ...-'---.......--"-----____. -_._ .___.._..___.._---.._....._..---.____..- --i....___.__._.._. _---i- .__.-- -._...__�--.- - '-- --'--... ._._...---� ,...... - --- -�-- -
<br /> Aluminum Windaws /lsum � i ,_,� llsum 20,400� _ /lsum ^ _____ ______ 20,000
<br /> --8810 Glass&Gtazing_____.-` _--__.__..---_�- _ ---- � -----�-� -._ �. ��_ T _. - _.�
<br /> _____ . - -- 3DQ
<br /> UnframedMirrors 25.00 s ft __ _ �,__��.,. 12AD tsqft _� 300�_�__-_ _ __ �___ m__,� _
<br /> __.___.__------.....__.._.,..-.._-----__ -___-� � lsub 300� /sub 300
<br /> Glass 8 Glazing__ _ lsub _,..._.____. ..__. ..���___ _.._ _._._.._
<br /> _ ._. .._._...,�.__.__.__._._.._.---.-.-_._._._.___�...- ---_�.__..__.�.___.__�r_�..._..__-.-__-.-_-_._�_-------..,,..__._.. __..__._..__.�.___...___._.__._ ._.._..... .__ ..
<br /> L3C}OtZS 8 _. .,._ _" _ _ i $5,470� 85,47Q
<br /> � I
<br /> WINDOWS _ - ' --- ---__ �-_.
<br /> - -....__------------- --- _ _.._ ; ,
<br /> 900Q,�INfSNES ___._.._.,__ ___. .._ ..,_�_..----_._.----. .___ ....._�___...__.._..___. ._�._..-------__._..__......,___�......_...-----____-�--_._�_ _ ,------.~_,.._-.-- ------ -._.-- ------
<br /> _.... _. __ __ _� « _ ___
<br /> 9135 Stucao on MasonrylConcret --- --w,. ._. _------- - -_. _._.. .�.- .--- -------._.___ _._.._. ___. -----
<br /> _... .,_�..____..----..._.._._�.. .�._--,. . _._. _.._.__,..__._.... _._,.�_.__._.._.__.__�_..�..__.._ ._.
<br /> � ... . _I ,.. ._ _.._. 3 .._.
<br /> Stucco on Lath Over 6,528.00 sqft - � 7.50 Isqft 48,960� - - 48,960
<br /> Masanry__-_._._...-- --- _ _ � _.. ! -- ---------_-
<br /> Stucco on lsqft � i lsqft d8,960 Isqft d8,960
<br /> MasonryfGoncret --- -__, -__-. �-�--- �_� ; - _ � __ _.- ----. .�._______�_
<br /> --4200 Gypsum Drywaii -. . - �-- - -- - -----
<br /> ^ Drywall Subcontractor-_-___---^4,398_�Q sqft ____ �-- - -�-- _,,=r� 9.54 tsqft _ ______ 781( -- -�- --� 7
<br /> ---�"�'�_� -I 6.50 /s ft 11,960 - - 11,960
<br /> DrywallSubcontractor _.._ _.. 1,840,00 s9ft_.._,_....,..._..._.___�....,_._._._. ..,_... _._..�...,..-----..,_.... ._..._w.��_.._.'_u._....- ---.......__._.____.,-------,__.,...._._.�.__�...__-----....9_.._. _......._...._. ..-. -----..�_...___.. �---___.- ---.--.,_,,._._.__ _. ... _._... __.
<br /> Gypsum Drywali___ _ ts ft � l5qft _ 53,741 /sqft __.-__ -�- 53,741
<br /> 9256 Suspended Drywaii Cetlin � �-� ��----~ -- --v--
<br /> Suspended Drywall Ceilings _ 1,500.00 sqft � � 5.50 /sqft � 8,2501� __ -� _ `_ 8,250
<br /> ------`Suspended DtywaN lsqft ��E� /sqft $,250� µ lsqft 8,250
<br /> 1
<br /> CetIIn9.._,___.___._.---�._-------�.._-_«�---_.--.�-- --- - - - -' ---- ' -- _ ___�-.
<br /> __. ....---- - � _-� �
<br /> 9310 Ceramia Tlle----_----- �. �.__�� __ ' -.�_ _-_.._ _._- --
<br /> ---�---_...__M,- _- -__ . _. _
<br /> Ceramic Tlie&Base @ RR's 780.Od sqft 4,50d sqttimh - -� 7.00(sqft 5,324� - - 5,320
<br /> 8 Kitchen -----------�.�-----._...---------------------------------------------____----. _-------------�__.------------------------------------_.-•--�--------.....------__._--------------_......------...------
<br /> ----...�_------.._.__ ----- ---_..-------_.�.------- -
<br /> CeramlcTile _ __,___ _ �gqn, i Isqft __`5,320� Isqft_ 5,320
<br /> 9510 AcousNcai Geilin ste----- �-------._' ----�_.._ ---- -- - --.__ -__
<br /> -------_-- 9� _ -.__�- _ y �
<br /> _ Acoustical Ceilings ___._____4,688.00_s_qft �� _�, - _-� __ ,� �_„_ - 2.25 tsqft � t0,5d8� ��___ __ _�,_ id.548 i
<br /> i
<br /> Acoustical Ceiling System . _..._ __.._..__._.....---_. _(sqft_.__._,.. __. .---...----`' 154ft.:�..-- •-- ---10,548;__�...«___--fsqft - - -----....�.----. __ ._ _.. ._10,549 I
<br /> ,.. _.__
<br /> - --
<br /> . _. , .__... . _..__..._. _...... .�_.._._.,.. ..._____ .._._--, __... •-._._..__._. __..
<br /> 9604 Garpet}ng,---._.._._-------- - ' � _ .. .
<br /> ------�-------------------------•----------------_�..._---_._.-_----------._-----------------___.^_.._-------------------- -__------_._._ ��_.._-----,-----_ -------�----- -----------------
<br /> J&J Solution Dyed Direct 424,89 sqyd - � -� 22.50 lsqyd 9,560( - - 9,560 �
<br /> Gtue Down Carpet ___� _, - _ ! _____ _ __ _ __
<br /> ----- � -��- Isqyd � � � lsqy�^_,8,560;� tsqyd �9,56Q
<br /> Carpetin9-�_.___�_ - ' ---- ---
<br /> ------ - --_.. _ i
<br /> _ 9815 Gy_mnasium_Floorin9.__--..------ �._ _.�-.._..._ �._�_�-------- ` _ -�.___�
<br /> Rubber 3ports Flooring ie 454.00 sqft sqit/isum I 5.75 lsqft 2,611 j� - - 2,611
<br /> Dodge Regu oI I i �
<br />
|