|
Hennessy Canstruction Spreadsheet Report Page 6
<br /> �00929 2ephyrhrlls Frre S 9t912009 8:19 AM
<br /> .;.+�,�.i.t n.dY9.',{'u' �,;, ...F.. F;�,.. '[u;c�•"t8. -.g.. �y �i;.�r�'k,i- �'-�7*€: �� �d ,�;y �,+ u'�?r ,tt. rxr :a�t.� �z p�•'�.3 _Sy,`. _ -_
<br /> ,t. ;. �,'� :°w �' 's �-��i' �� '� ..�,;: "�`u.�;:s� y«.�, r,':',�,=1�t' » ^"�,=:, "�+-. s' ,.�i+ ,�t,.,�r,:
<br /> . ':�.°5�y, � 2,t"'^^. ;"` ;ir
<br /> '.tia� r+- '8R.�s ':�� �'�h1.A'rk:�# .,� �., ,�z` =#:. ..� .'�t= `a � ;.a t�a.� ;*d'era<•., - :S� �ys k� .>.,�_,r z<x. .��„�s`' _ ��
<br /> .�,'f'f �.�=��,�.E 'K�'1�i `��� ..�'a :�;h�. �Ar. a"r�d�l��e�.i �� " � ,:P..
<br /> .�',��..e' :3'� �a6: �1 ^,�� .:+�'`�'•�,.`w'*S t$'. .•t tu �'
<br /> a,r��'y'Y�,,.<,asa.,,�., �.�r.' ,.ip9,�Ta.�yi�aa`S„tur_1,:.��fk, �y:.�'A:�� �a'�t': .�L4, �r"...�:,'.��"�T�'`�u£�:.�.���. �.� ..r.Metel'�1�: �>�. ��'. '>iT n� u�t`�.
<br /> ,H�s,}.� � 4�„�' =f}..;.. -�s 3" O ...tl 'ab ,f Y+^ .ev. .OS � `r''S,'.i ;n�an;:a.:� b�.'L�' .� ''�r,;a:':�' .$� :s� .a:� •7,-u��� �:6&'�;i • 3 ,atv,�i��
<br /> �, -S rea�{iee�;�.evel`�.`..z••�.�,T,akeoff�Quantl "_,_„Lah r{Pcod c v ty�;L oE Amoun � ,Mater al nit,. s. ..��r;; Su Cost/Unit� Sub�mo�} t F'm��Lii Eos Uni�t�.. E ul Ar�aunt '��ta� �+��
<br /> ra1��.,�t�tt�;.P.nr�.,. �: ..�i n .i" :� ,�. �.�. -.;�. n } .R� §; .� a,rr;.4sm.?k� e � 'r' �.Q P �-. c#�4, P .I ,��. Amou� .d ,�
<br /> .T�' E�.��i�'x. "a,mi�S�°M ";3 "`_ ^S=-0i?"M ''K ,.i 'iP .�s:g.. �d,�,�.,.-��. "� o i5 �p p� ' L�a�� r _ -
<br /> :!�ei �A, �d p t '��. '��.i�' i��n�.6 .�e � u:�b ar :e5:'mr � i ��',c,:h! uGi"�cfi7r�" .d` ti'�:��&�� 4' 4' G, v,k, 'i�"� :� �P;��i �" '��'�h�.-.
<br /> y'�Fa�`� ,��s�,����. .��,��'�;_ �''`.�,�.����.�-�4�G„ ..3� ��� �"Mv.,._.��M��,�w�a+� _.�s,��''�.�����a�t*�. ��r�..��'�r����'�. � ,�.,.r��t���,�._ �.1c._.' �. .� �: �f��� ,r��e,•C��,_
<br /> °" E _ . � ' ' ., �' .. _. , f�� �`.�."�,.»''�.,'A ���t��'y����r.-' 4
<br /> i1452 Kltcheo Ap Iiances____...-`.----------------� ---�__ -.-_.�------��.-�-���--------�------�_--�-------�----------�----_._-__--------._---.,a--f----••--: �
<br /> __ P _ .__._- -----r - - ------- - -- _...-�- -
<br /> _ Refngeretor 25 d 4.00 each 2.000 mhleach 1,500.00 /each � 6,000 0,00 leach 01 - 6,000
<br /> _ Commerofal Range&Oven � 1.00 each 2.000 mh/each 4,100.00 /each A 100 M0.00 /each � 0 �-- ___ - � 4,100
<br /> _- - C}ishwasher�- - - 2.OQ each 4.fl04 mhteach � 650.44 teach 1,30Q -�-��'- -- ---�
<br /> ~1,3d0
<br /> Microwave 2.0o each 1.000 mh/each _ 225.00 leach ; � 450; � - - d50
<br /> --..�._ .___-.._.�..-�__-_---- - -- -
<br /> _ Ice Maker __�__ __. 1.00 each _ 2,800.00 /each f 2 800 - � __ � _ � � 2,800
<br /> ... '� - - -
<br /> __ _Hood&Msai 1.00 eaoh -. 4,540A0 teach 4,500 - __ - __q,gpp
<br /> -,.._ ----____----- -
<br /> KltchenAppliances ..,.. _. ... _ ----..._.---- ...... ...... ._..._.. . __.,__.... .__./each. ...{_._... _1Q,6501 __.._---_.,, Ieach___ _ _ 4,800 .__._ /each ._ _ 19,150
<br /> 11453 Laund E ul ment _ 1 �
<br /> --___._-----_._�Y_9_p------__ ----�------- -- - -- ' -----'�.__ �._-_...._------___---
<br /> __ Wesher&Dryer Pair ____ 1.00 isum ,�_� 9.640.00 I(sum 1,804 �_ - �,gpp
<br /> Laundry Equipment --_�-- ---- _lisum ; _ i �Isum � 1 s� 60i--� ltsum � � _--� 1,600
<br /> � EQUIPMENT � ; 14,650; 6,1001 20,750
<br /> ; �
<br /> 13000 SPFClAL CONSTRU�CTtQN-�- -- - - ! .��_ ^ - _._�»l.�.-_ -�--.__�-' -
<br /> __13121 PreEng_Metal Building , I 1 �
<br /> Pre-Eng Metai BuiCding 3,952.4Q sqft �� 0.�0/sqft � �� 10.00 lsqft �' 39,52� �� - ��39,520
<br /> { --�---_�- ,.�.- _ ___
<br /> Sif(enin &deckin �. , i�,�_ --- -_--- -
<br /> ----------_9_----g-------- -----�_�-
<br /> PreEng Metal 8ullding i_ _ /each i leach ___39,520'i � /each ` __` 39,520
<br /> SPECIAL --�- � 39,520� 39,520
<br /> CONSTRUCTlON ( f _ �______ _�
<br /> ------ ----�------- --�.-�.. __-- ---- -- � • __......,�_�_�.__.-.
<br /> 15400 PLUMBING SYSTEMS _ _ _ �`___ �_
<br /> 15443 install Sinks ---- -- 1 -.--�-__._-_---- •- --�-T_------ ----
<br /> s__
<br /> Install Wall Hung Sink 4.00 each each/mh ~ 0.00 /each �- 0! 1,200.00 /each 4,800 _�� - !� 4,800
<br /> Instal!Countertop Sink_��� 2.00 each each/mh 0.00/ea-ch ��---�0+ 1,100.00 leach _ 2,200 �_� - � 2,200
<br /> Instaii Kitchen Sink _ 2AQ each __� eachtmh O.oa teach � 0 1,300.00 leach _ 2,800� - � _ -_ 2,600
<br /> --_------ ---- --------- -- --- - ----
<br /> . ,Install Janitors_Sink__.______„____.________,_1.00 each___._ ,.____,___each/mh _�_ ___ __J�0,00_/each_________ ____0 1,500.00 /each 1,500 - 1,500
<br /> _ . . _ ---- -- ------ ----- --------------
<br /> ._,-- --_..,_-- --_._----- ----- --..�....._.
<br /> InstatiSinks v_ _ � leach _� _ /each _ 11,1ooi _/each _ 11,100
<br /> ---..__ . __--___- -- -- --- --
<br /> S544T Instati Wa[i Hung UrinaE .....,,_._�� __�_y
<br /> ----------___------ --- ---- ----- - - - -- -
<br /> _,�Install Wall Hung Urinal _LL � 1.00 each � each/mh 0.00 /each _�„ 1,500.00 /each 1,500i__ -_ � - _ 1,500
<br /> Install Wal!Hung Urinal _ .._ -,--- - -_ _-----„---__ ___ ___-----_,_.____.____. .leach ._�.__ _.__ 1__._ _ _.__..----leach -- -- 7,500's -,_ .. .__/each-- _- _-. .. �__..�_ . 1,500
<br /> _ - _ �... . _ _. . ._._._.
<br /> _ 15449InstaliTo[Iet ( _J�___
<br /> ------- ------------ -_-------- - --- -- - ---
<br /> InstallToilet 5.00,each eachfmh ____ 0.00 /each 0 1,500.00 /each 7,500__ � _�_ Y_ - 7,500
<br /> -------_----__- ---
<br /> (nstaitToilet __ _ � leach �____________� � (each 7,500#_ leach _ _ __ ___� 7,500
<br /> 15451 fistap Shower Stait---- ! i
<br /> Instali Shower Stall ��3.00 each ~each/mh 0.00/each � 0 2,200.0� /each __ __ 6,600 ` - �� - rv�6,600
<br /> _ tnstat!Shower 8taR __� �__.__ /each � feach 6,6DU i /each _�6,6a0
<br /> 18462 InstaU Water Heater� �
<br /> Install Wa#er Heater 1.00 e8ch each/mh 0.00 leach 0, 2,900.00 /each 2,900� - - �� 2,go0
<br /> �--_.-_
<br /> _ InstaSi Water Heater � ____. _ . ~ w leach�� � leach. -2,900�-- leacfl _ �� 2,400
<br /> _i5456 Instatl Drinking Fountia _ �� _� ; ��__` __�, __ ____
<br /> ___ Install Drinking Fountains___ _1.00 each each/mh 0�00/each 0 1 800.00 /each 1,8001 � - _ - _ � 1,800
<br /> - ----t-.w..-_�
<br /> tnstaii pNnking Fauntlan � � leach � leach 1 8� 0__0_�_ teach �_� 1,800
<br /> _�___.. p ' .-- -__e _ _._
<br /> 15465 S eciai Mechanlcal Syst m _� ._. ..._ __�_�_ ---.�..___. ..��.__. � _..._.____. .. _._-_--_.. .__1. ,_.
<br /> �... �. . . __ �_.- -- -- - .. . .._. .---.._...�.. _.._._._ _ w.�. _ _. __.��_,.._ ._ . .___. , _ _._.._ ,.
<br /> Decon Room Plumbing____, _� 1.00 Isum , 6,000.00 llsum 6 OOD� - - 6,000
<br /> i SpecialMechanlcat �� � lisum �� � ilsum 6,OOQ� itsum � 6,000
<br /> _ System.__._ _,.__-._..,-�_�_ -_... _ _ ( _� _�..__Lm--_... - - -�.,_-
<br /> --f--------- - -
<br /> J_15480 Plumbing Cutting,8 Patch --��- �
<br /> Cukting 8 Patching Ptumbi�g__ � 500.00 sqft� s4fttmh 0.04 ts 8 � u C 8.40 tsqft q,Qd4I � - __ 4,000
<br /> ----- -- --_.-� - , -
<br /> _Plumbing Cutting 8 Patch ._.� __. _....�_._.---_.._�.--.--- - . lfsum lisum 4,000� ilsum _.._..___-.--..-----.____..__ ._._4,800
<br /> _ .. __...., ___ ._ �... ._._._ ��.---_____. _ .._. ...._ ,_ ._ __ �.._-- -_----- ----.__..�..._. .__--- - �-- __._ . ...__.------ �.. _ _. ._.
<br /> PLUMBING Asum � � /Isum 41,400i /lsum 41,400
<br /> SYSTEMS � ; `
<br />
|